…
International Container Terminal Services, Inc., together with its subsidiaries, acquires, develops, manages, and operates container ports and terminals for container shipping industry in Asia, Europe, the Middle East, Africa, and the Americas. It provides ancillary services, including storage, container packing and unpacking, inspection, weighing, and services for refrigerated containers or reefers, as well as roll-on/roll-off and anchorage services to non-containerized or general cargoes. The company also handles containerized cargoes, which comprise cargoes shipped in containers for international import or export. As of March 4, 2026, it had 34 terminal operations, including concessions and port development projects in 20 countries worldwide. International Container Terminal Services, Inc. was incorporated in 1987 and is based in Manila, the Philippines.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
International Container Terminal Services Inc is a Philippines-based operator that develops and runs container terminals and port services under long-term concession agreements across multiple countries. Growth may be driven by rising trade volumes, new concessions and operational digitalization, which could support cash flow stability and geographic diversification.
Principal risks are exposure to global trade cyclicality, concession and regulatory renewal across jurisdictions, currency and geopolitical risks from an international footprint, and capital intensity that can strain returns in downturns.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1468.15M | 1186.85M | 749.06M | 830.12M | 601.96M |
| Minority interest | -78.74M | -85.98M | -68.85M | -59.00M | -48.97M |
| Net income | 1021.69M | 816.93M | 483.49M | 618.46M | 428.57M |
| Selling general administrative | 191.82M | 173.99M | 165.75M | 146.11M | 127.25M |
| Selling and marketing expenses | - | - | 5.54M | - | - |
| Gross profit | 1957.78M | 1626.67M | 1379.78M | 1288.66M | 1019.31M |
| Reconciled depreciation | 327.76M | 300.78M | 292.26M | 266.72M | 246.99M |
| Ebit | 1811.53M | 1547.17M | 1098.23M | 1152.30M | 907.80M |
| Ebitda | 2130.92M | 1843.17M | 1393.22M | 1419.01M | 1154.80M |
| Depreciation and amortization | 319.39M | 296.00M | 294.99M | 266.72M | 246.99M |
| Operating income | 1744.12M | 1436.66M | 1194.84M | 1152.30M | 907.80M |
| Other operating expenses | 1593.66M | 1423.67M | 1263.75M | 1192.75M | 1034.06M |
| Interest expense | 343.39M | 360.63M | 338.64M | 308.89M | 291.04M |
| Tax provision | 379.27M | 270.04M | 158.56M | 152.66M | 124.42M |
| Interest income | 55.34M | 71.55M | 59.64M | 39.05M | 22.21M |
| Net interest income | -300.19M | -289.08M | -274.80M | -269.84M | -268.82M |
| Income tax expense | 369.70M | 265.79M | 166.75M | 152.66M | 124.42M |
| Total revenue | 3337.79M | 2860.34M | 2458.60M | 2304.51M | 1926.96M |
| Total operating expenses | 213.66M | 190.01M | 184.94M | 176.90M | 126.41M |
| Cost of revenue | 1380.01M | 1233.67M | 1078.82M | 1015.85M | 907.65M |
| Total other income expense net | -275.98M | -249.82M | -445.78M | -322.17M | -305.84M |
| Net income from continuing ops | 1126.88M | 935.78M | 706.72M | 677.47M | 477.54M |
| Net income applicable to common shares | - | - | - | 585.03M | 369.78M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 9239.76M | 7776.86M | 7225.78M | 7053.62M | 6266.46M |
| Intangible assets | 2391.55M | 2229.35M | 2224.64M | 2248.58M | 1935.66M |
| Other current assets | 86.00M | 71.26M | 64.37M | 4.53M | 2.50M |
| Total liab | 7059.36M | 6177.43M | 5906.88M | 5326.95M | 4754.88M |
| Total stockholder equity | 1822.49M | 1267.05M | 1007.31M | 1428.58M | 1321.69M |
| Other current liab | 471.44M | 216.12M | 204.95M | 266.01M | 213.44M |
| Common stock | 67.59M | 67.36M | 67.60M | 67.33M | 67.33M |
| Capital stock | 67.57M | 67.57M | 67.57M | 67.57M | 67.57M |
| Retained earnings | 1572.21M | 1049.93M | 628.07M | 687.45M | 346.23M |
| Other liab | - | - | - | 1039.05M | 936.62M |
| Good will | 154.10M | 147.97M | 157.98M | 158.76M | 141.65M |
| Other assets | - | - | -15.82M | 960.34M | 912.64M |
| Cash | 1111.99M | 1109.00M | 727.54M | 838.94M | 657.59M |
| Total current liabilities | 1076.13M | 1161.74M | 713.69M | 1265.83M | 496.12M |
| Current deferred revenue | - | - | 70.17M | - | - |
| Net debt | 4695.12M | 4074.71M | 4383.71M | 2985.63M | 2775.64M |
| Short term debt | 333.42M | 637.16M | 237.87M | 802.50M | 111.09M |
| Short long term debt | 262.21M | 582.45M | 181.95M | 776.91M | 81.87M |
| Short long term debt total | 5807.12M | 5183.72M | 5111.25M | 3824.57M | 3433.24M |
| Other stockholder equity | 457.90M | 272.54M | 724.04M | 673.56M | 907.89M |
| Property plant equipment | - | - | - | 1888.96M | 1640.67M |
| Total current assets | 1528.18M | 1614.32M | 1208.82M | 1264.80M | 897.55M |
| Net tangible assets | - | - | - | -1397.08M | -1217.80M |
| Short term investments | 0.38M | 140.19M | 155.22M | - | - |
| Net receivables | 261.19M | 234.76M | 206.02M | 368.46M | 195.29M |
| Long term debt | 2889.18M | 2071.88M | 1990.04M | 1693.95M | 2068.77M |
| Inventory | 68.62M | 59.09M | 55.67M | 52.87M | 42.17M |
| Accounts payable | 271.28M | 246.31M | 206.08M | 197.32M | 171.58M |
| Accumulated other comprehensive income | -203.16M | -280.80M | -153.94M | - | - |
| Non currrent assets other | 948.88M | 224.63M | 186.88M | 609.06M | 778.75M |
| Non current assets total | 7711.58M | 6162.54M | 6016.96M | 5788.82M | 5368.91M |
| Capital lease obligations | 1596.36M | 1504.86M | 1612.90M | 1353.70M | 1282.59M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -464.38M | -448.61M | -248.35M | -518.34M | 7.78M |
| Change to liabilities | - | - | - | 55.20M | -23.85M |
| Total cashflows from investing activities | -1305.52M | -448.61M | -317.98M | -518.34M | -146.38M |
| Net borrowings | 465.38M | 512.47M | -313.14M | 311.67M | 233.67M |
| Total cash from financing activities | -391.13M | -688.72M | -1120.21M | -569.26M | -867.07M |
| Change to operating activities | - | - | - | 5.91M | 6.57M |
| Net income | 1506.15M | 1205.82M | 483.49M | 830.12M | 601.96M |
| Change in cash | 2.99M | 392.97M | -122.84M | 181.35M | -77.24M |
| Begin period cash flow | 1109.00M | 716.10M | 838.94M | 657.59M | 734.83M |
| End period cash flow | 1111.99M | 1109.07M | 716.10M | 838.94M | 657.59M |
| Total cash from operating activities | 1654.97M | 1579.15M | 1300.46M | 1275.10M | 947.19M |
| Issuance of capital stock | - | - | - | 0.00M | - |
| Depreciation | 327.76M | 300.78M | 265.10M | 266.72M | 246.99M |
| Other cashflows from investing activities | -591.95M | -165.05M | -96.42M | -58.83M | 17.30M |
| Dividends paid | 542.17M | 454.28M | 428.24M | -299.04M | -234.17M |
| Change to inventory | -6.58M | -7.23M | -3.25M | -6.16M | -4.67M |
| Change to account receivables | -24.81M | -14.91M | -22.07M | -8.44M | -18.84M |
| Sale purchase of stock | -57.47M | -43.17M | -1.06M | -31.81M | -0.20M |
| Other cashflows from financing activities | -245.13M | -703.75M | -377.76M | -19.02M | -361.59M |
| Change to netincome | - | - | - | 335.35M | 304.00M |
| Capital expenditures | 376.19M | 495.18M | 303.94M | 353.86M | 163.44M |
| Change in working capital | -46.20M | 7.37M | -31.96M | 46.50M | -40.78M |
| Stock based compensation | 11.11M | 8.81M | 6.27M | 5.62M | 4.66M |
| Other non cash items | -143.84M | 56.37M | 577.56M | 126.13M | 134.35M |
| Free cash flow | 1278.78M | 1083.97M | 996.52M | 921.24M | 783.75M |
Sector: Industrials Industry: Marine Shipping
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ICTEF International Container Terminal Services Inc |
- -% |
14.14 | 28.04 | 22.42 | 8.70 | 17.16 | 9.66 | 15.21 |
| AMKAF AP Moeller - Maersk A/S A |
-65.35 1.92% |
3342.66 | 13.59 | 2500.00 | 0.66 | 0.63 | 0.79 | 3.81 |
| AMKBY AP Moeller-Maersk AS |
-0.32 1.87% |
16.83 | 13.25 | 2500.00 | 0.65 | 0.63 | 0.80 | 3.88 |
| AMKBF A.P. Møller - Mærsk A/S |
-255.25 7.18% |
3298.48 | 12.94 | 2500.00 | 0.63 | 0.60 | 0.79 | 3.81 |
| CICOY COSCO SHIPPING Holdings Co Ltd ADR |
0.02 0.17% |
11.46 | 6.97 | 5.81 | 0.14 | 0.94 | 0.75 | 2.50 |
International Container Terminal Services, Inc., together with its subsidiaries, acquires, develops, manages, and operates container ports and terminals for container shipping industry in Asia, Europe, the Middle East, Africa, and the Americas. It provides ancillary services, including storage, container packing and unpacking, inspection, weighing, and services for refrigerated containers or reefers, as well as roll-on/roll-off and anchorage services to non-containerized or general cargoes. The company also handles containerized cargoes, which comprise cargoes shipped in containers for international import or export. As of March 4, 2026, it had 34 terminal operations, including concessions and port development projects in 20 countries worldwide. International Container Terminal Services, Inc. was incorporated in 1987 and is based in Manila, the Philippines.
| Name | Title | Year Born |
|---|---|---|
| Mr. Enrique Klar Razon Jr. | Chairman, CEO & Pres | 1960 |
| Mr. Rafael De La Cruz Consing Jr. | Sr. VP, CFO & Compliance Officer | 1968 |
| Mr. Brian Mark Hibbert | VP & Global Chief Information Officer | 1967 |
| Ms. Vivien F. Minana | VP & Sr. Admin. Officer | 1965 |
| Mr. Arthur Quintin R. Tabuena | Treasury Director & Head of Investor Relations | NA |
| Mr. Michael Robin Cruickshanks | VP & Head of Global Corp. HR | 1958 |
| Mr. Christian Martin Razon Gonzalez | Exec. VP & Chief Risk Officer | 1975 |
| Mr. Krzysztof Szymborski | CEO of Baltic Container Terminal and GM - Baltic Container Terminal | NA |
| Mr. Hans-Ole Madsen | Sr. VP and Regional Head of Europe, Middle East & Africa | 1966 |
| Mr. Humberto Godfried Wieske | Sr. VP & Head of Global Commercial | 1964 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.