…
Luckin Coffee Inc. offers retail services of freshly brewed drinks, and pre-made food and beverage items in the People's Republic of China. It offers hot and iced freshly brewed coffee, such as Americano, Latte, Cappuccino, Macchiato, Flat White, and Mocha, as well as specialty coffee based on market and seasonal trends; coconut milk latte products; tea drinks; pre-made beverages; and pre-made food items, such as pastries, sandwiches, and snacks. In addition, the company offers Luckin Pop premium instant coffee and inspirational cups through mobile apps and e-commerce platforms. It operates pick-up stores, relax stores, and delivery kitchens under the Luckin brand, as well as Luckin mobile app, Weixin mini-program, and other third-party platforms for third-party payment channels. Further, the company provides technical and consultation services; and manufactures materials for products. Luckin Coffee Inc. was incorporated in 2017 and is headquartered in Xiamen, the People's Republic of China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Luckin Coffee operates a technology-driven coffee chain in China using app ordering, delivery and company-operated stores. Long-term growth may be driven by rising coffee demand, continued store expansion and data-driven operations that could improve unit economics.
Material risks include lingering governance and legal uncertainty from its 2020 accounting scandal, intense competition, reliance on discounts to grow sales, and sensitivity to Chinese regulatory and consumer conditions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1126.75M | -6240.79M | -3159.12M | -3159.12M | -1619.15M |
| Minority interest | 0.00M | -0.11M | 68.52M | 82.40M | 82.40M |
| Net income | 488.25M | -5602.99M | -3160.51M | -3160.51M | -1619.15M |
| Selling general administrative | 1459.55M | 981.64M | 1072.34M | 1072.34M | 379.74M |
| Selling and marketing expenses | 1943.34M | 876.92M | 1251.51M | 1251.51M | 746.02M |
| Gross profit | 5284.03M | 311.42M | -195.51M | -195.51M | -267.77M |
| Reconciled depreciation | 1246.58M | 465.38M | 483.42M | 411.88M | 106.69M |
| Ebit | 1598.80M | -2040.55M | -3212.11M | -3212.11M | -1596.87M |
| Ebitda | 1990.73M | -1480.05M | -2517.88M | -2517.88M | -1490.18M |
| Depreciation and amortization | 391.94M | 560.50M | 694.24M | 694.24M | 106.69M |
| Operating income | 1598.80M | -2040.55M | -3212.11M | -3212.11M | -1598.01M |
| Other operating expenses | 11839.79M | 6073.97M | 6027.80M | 6027.80M | 2438.70M |
| Interest expense | 23.48M | 116.47M | 31.63M | 31.63M | 16.12M |
| Tax provision | 638.50M | -63.86M | -637.80M | 1.39M | 0.00M |
| Interest income | 84.92M | 102.25M | 135.71M | 79.41M | 8.91M |
| Net interest income | 61.44M | 66.76M | 19.24M | 47.78M | -7.21M |
| Income tax expense | 638.50M | -637.80M | 1.39M | 1.39M | 6.16M |
| Total revenue | 13292.98M | 4033.42M | 3024.93M | 3024.93M | 840.70M |
| Total operating expenses | 3830.84M | 2351.97M | 2807.35M | 2807.35M | 1330.24M |
| Cost of revenue | 8008.95M | 3722.00M | 3220.45M | 3220.45M | 1108.46M |
| Total other income expense net | -472.05M | -4200.24M | 52.99M | 52.99M | -13.94M |
| Net income from continuing ops | 488.25M | 686.38M | -5602.99M | -3160.51M | -1619.15M |
| Net income applicable to common shares | 488.25M | 686.27M | -5589.10M | -3712.60M | -3190.33M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 10480.40M | 9322.40M | 9762.26M | 9762.26M | 3485.08M |
| Intangible assets | 26.08M | 38.75M | 38.90M | 38.90M | - |
| Other current assets | 1077.72M | 61.61M | 46.70M | 46.70M | 9.61M |
| Total liab | 5431.15M | 6597.52M | 4619.73M | 4619.73M | 1134.33M |
| Total stockholder equity | 5049.25M | 2656.37M | 5060.12M | 5060.12M | 2350.75M |
| Other current liab | 1409.22M | 188.32M | 3258.02M | 3258.02M | 36.48M |
| Common stock | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
| Capital stock | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
| Retained earnings | -11421.15M | -12452.88M | -6863.60M | -6863.60M | -3246.70M |
| Other liab | - | 2595.03M | 2595.03M | - | 126.47M |
| Other assets | 571.97M | 879.36M | 792.99M | 232.57M | 151.41M |
| Cash | 3534.30M | 4806.02M | 4865.82M | 4865.82M | 1630.98M |
| Total current liabilities | 2828.84M | 1000.99M | 4309.38M | 4309.38M | 780.89M |
| Current deferred revenue | 97.37M | 88.17M | 144.92M | 144.92M | 378.26M |
| Net debt | -1629.16M | -1804.52M | -4187.12M | -4187.12M | -1214.56M |
| Short term debt | 880.87M | 514.79M | 368.34M | 368.34M | 189.45M |
| Short long term debt | - | 2931.40M | - | 356.81M | 80.79M |
| Short long term debt total | 1905.15M | 3001.50M | 678.70M | 678.70M | 416.42M |
| Other stockholder equity | 16037.41M | 14744.57M | 11845.92M | 11845.92M | 5599.51M |
| Property plant equipment | 3871.38M | 3042.84M | 2070.46M | 1938.41M | 904.99M |
| Total current assets | 6037.05M | 6420.20M | 7552.38M | 7552.38M | 2428.68M |
| Net tangible assets | 5049.25M | 3624.19M | 2617.61M | 5021.23M | -1927.59M |
| Short term investments | - | 250.00M | 500.00M | 500.00M | 130.00M |
| Net receivables | 210.70M | 655.60M | 477.50M | 477.50M | 340.73M |
| Long term debt | - | - | 3001.50M | 310.36M | 226.97M |
| Inventory | 1206.47M | 275.57M | 385.54M | 385.54M | 150.01M |
| Accounts payable | 441.38M | 209.69M | 538.09M | 538.09M | 176.70M |
| Accumulated other comprehensive income | 432.96M | 364.66M | 77.78M | 77.78M | -2.08M |
| Non currrent assets other | 337.42M | 23.02M | 131.62M | 131.62M | 151.41M |
| Non current assets total | 4443.34M | 2902.20M | 2209.88M | 2209.88M | 1056.40M |
| Capital lease obligations | 1905.15M | 1173.12M | 0.00M | 11.54M | 108.66M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -798.05M | 250.00M | -890.00M | -370.00M | -130.00M |
| Change to liabilities | 147.68M | 92.04M | -388.60M | 385.83M | 303.14M |
| Total cashflows from investing activities | -798.05M | 0.34M | -1712.33M | -1815.89M | -1283.22M |
| Net borrowings | -2339.64M | -2339.64M | 2517.88M | 165.91M | 352.54M |
| Total cash from financing activities | -2276.26M | 4029.07M | 7240.75M | 7240.75M | 3988.40M |
| Change to operating activities | - | -505.56M | -274.03M | 53.56M | -2.61M |
| Net income | 488.25M | -5602.99M | -3160.51M | -3160.51M | -1619.15M |
| Change in cash | -2977.36M | -42.38M | 3350.45M | 3350.45M | 1411.89M |
| Begin period cash flow | 6555.27M | 4981.43M | 1630.98M | 1630.98M | 219.10M |
| End period cash flow | 3577.92M | 4939.05M | 4981.43M | 4981.43M | 1630.98M |
| Total cash from operating activities | 19.82M | -2376.83M | -2166.97M | -2166.97M | -1310.69M |
| Issuance of capital stock | 63.38M | 1514.66M | 2876.81M | 5608.25M | 3596.41M |
| Depreciation | 1246.58M | 483.42M | 411.88M | 411.88M | 106.69M |
| Other cashflows from investing activities | -798.05M | -77.94M | -77.94M | 147.56M | -147.56M |
| Change to inventory | -604.05M | 109.98M | -235.53M | -235.53M | -146.62M |
| Change to account receivables | -1.35M | -4.12M | -34.38M | -34.38M | -4.60M |
| Other cashflows from financing activities | 63.38M | 1802.35M | 3020.00M | 3020.00M | 3225.81M |
| Change to netincome | -860.36M | -802.66M | 3285.62M | 410.10M | 52.45M |
| Capital expenditures | 801.02M | 822.33M | 1614.24M | 1614.24M | 1005.66M |
| Change in working capital | -1349.78M | -556.77M | 169.48M | 169.48M | 149.32M |
| Stock based compensation | 398.01M | 22.03M | 152.28M | 152.28M | - |
| Other non cash items | -1257.71M | 3916.20M | 3.85M | 3.85M | 52.45M |
| Free cash flow | -781.20M | -3199.16M | -3781.21M | -3781.21M | -2316.35M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LKNCY Luckin Coffee |
0.79 2.32% |
34.79 | 23.26 | - | 0.35 | 6.80 | 0.34 | 1.96 |
| MCD McDonald’s Corporation |
6.20 2.24% |
282.72 | 25.70 | 23.09 | 8.38 | - | 10.23 | 18.80 |
| SBUX Starbucks Corporation |
4.63 4.39% |
110.04 | 21.34 | 20.79 | 2.62 | - | 3.20 | 15.23 |
| CMPGF Compass Group PLC |
-1.14 3.37% |
32.85 | 26.48 | 20.16 | 1.11 | 6.71 | 1.28 | 13.86 |
| CMPGY Compass Group PLC ADR |
0.10 0.30% |
33.41 | 26.32 | 20.20 | 1.10 | 6.71 | 1.28 | 13.86 |
Luckin Coffee Inc. offers retail services of freshly brewed drinks, and pre-made food and beverage items in the People's Republic of China. It offers hot and iced freshly brewed coffee, such as Americano, Latte, Cappuccino, Macchiato, Flat White, and Mocha, as well as specialty coffee based on market and seasonal trends; coconut milk latte products; tea drinks; pre-made beverages; and pre-made food items, such as pastries, sandwiches, and snacks. In addition, the company offers Luckin Pop premium instant coffee and inspirational cups through mobile apps and e-commerce platforms. It operates pick-up stores, relax stores, and delivery kitchens under the Luckin brand, as well as Luckin mobile app, Weixin mini-program, and other third-party platforms for third-party payment channels. Further, the company provides technical and consultation services; and manufactures materials for products. Luckin Coffee Inc. was incorporated in 2017 and is headquartered in Xiamen, the People's Republic of China.
Haixi Jingu Plaza, Building T3, Xiamen, China, 361008
86 59 2338 6666
14559
| Name | Title | Year Born |
|---|---|---|
| Dr. Jinyi Guo | CEO & Chairman | 1982 |
| Ms. Jing An | Chief Financial Officer | 1977 |
| Mr. Wenbao Cao | Sr. VP & Director | 1970 |
| Mr. Reinout Hendrik Schakel | Chief Strategy Officer | 1981 |
| Mr. Gang Wu | Sr. VP | 1973 |
| Mr. Fei Yang | Chief Growth Officer | 1978 |
| Mr. Shan Jiang | Sr. VP | 1976 |
| Mr. Weiming Zhou | Sr. VP | 1975 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.