Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
2.73 USD 0.00(0%)
Last update at 2026-11-09T16:56:00Z
VOLUME
3700
Market Cap
9.28M

Momentum Score

…

Marpai, Inc., a technology-driven healthcare payer, focuses on providing services to the self-insured employer market in the United States and Israel. The company offers ancillary services, such as care management, case management, actuarial services, bill review and cost containment services. Marpai, Inc. was incorporated in 2021 and is based in Tampa, Florida.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
2.73
Low
2.80
High
52 Week Price Range
0.33
Low
3.46
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
2.73
Dividend Yield
-
Revenue TTM
34.87M
Revenue Per Share
4.37
Gross Profit TTM
7.21M
Debt / Equity
-0.31
ROE
-1359.59%
Net Debt
-9.30M
ROCE
-246.24%
Diluted EPS TTM
-1.35

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -26.99M -16.14M -3.87M -
Net income -26.47M -15.98M -4.41M -
Selling general administrative 12.32M 8.06M 1.50M -
Selling and marketing expenses 6.94M 4.96M 0.03M -
Gross profit 7.21M 3.94M 0.00M -
Reconciled depreciation 4.14M 2.06M 0.15M -
Ebit -26.68M -15.86M -3.37M -1.73M
Ebitda -22.31M -13.63M -3.19M -
Depreciation and amortization 4.37M 2.23M 0.18M -
Operating income -26.68M -15.86M -3.37M -
Other operating expenses 51.03M 30.09M 3.37M -
Interest expense 0.27M 0.43M 0.52M 0.00M
Tax provision -0.52M -0.15M 0.00M -
Net interest income -0.27M -0.43M -0.52M -
Income tax expense -0.52M -0.15M 0.55M -
Total revenue 24.34M 14.23M 0.00M -
Total operating expenses 33.89M 19.80M 3.37M -
Cost of revenue 17.14M 10.29M 0.00M -
Total other income expense net -0.31M -0.27M -0.50M -
Net income from continuing ops -26.47M -15.98M -3.87M -
Net income applicable to common shares -26.47M -15.98M -3.87M -1.82M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 31.68M 49.95M 44.20M 6.53M 4.24M
Intangible assets 7.30M 10.91M 11.81M 3.82M 3.25M
Other current assets 0.89M 1.60M 0.74M 0.26M 0.02M
Total liab 45.12M 43.82M 14.49M 10.03M 5.11M
Total stockholder equity -13.44M 6.13M 29.71M -3.50M -0.87M
Other current liab 15.02M 14.30M 8.07M 0.51M 0.07M
Common stock 0.00M 0.00M 0.00M 0.00M 0.00M
Capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Retained earnings -76.75M -47.99M -21.52M -5.54M -1.67M
Other liab - 21.68M 2.05M - -
Good will 3.02M 5.84M 2.38M - -
Other assets 0.00M 1.31M 0.08M - -
Cash 13.49M 13.76M 19.18M 1.75M 0.19M
Total current liabilities 20.84M 17.36M 11.14M 2.65M 0.20M
Current deferred revenue 0.66M 0.29M 1.17M - -
Net debt -9.30M -7.68M -17.10M 7.59M 4.81M
Short term debt 0.51M 1.31M 0.78M 1.96M 0.09M
Short long term debt - - - 1.87M -
Short long term debt total 4.20M 6.08M 2.09M 9.34M 5.00M
Other stockholder equity 63.31M 54.13M 51.23M 2.04M 0.80M
Property plant equipment - 5.35M 2.93M 0.53M 0.70M
Total current assets 17.08M 26.54M 26.99M 2.18M 0.29M
Net tangible assets - -10.61M 15.51M -7.32M -4.12M
Net receivables 2.70M 1.82M 0.32M 0.10M 0.03M
Long term debt - - - 7.10M 4.53M
Inventory - 9.35M 6.75M 0.06M 0.06M
Accounts payable 4.65M 1.46M 1.13M 0.17M 0.04M
Non currrent assets other 1.29M 1.31M 0.08M - -
Non current assets total 14.59M 23.41M 17.21M 4.35M 3.95M
Capital lease obligations 4.20M 6.08M 2.09M 0.38M 0.47M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 32.42M 9.64M -0.55M -
Change to liabilities 0.18M 0.03M 0.13M 0.05M
Total cashflows from investing activities 32.42M 9.64M -0.55M -0.41M
Net borrowings - -0.23M 4.08M 1.64M
Total cash from financing activities 0.00M 25.27M 4.08M 1.64M
Change to operating activities -15.65M 1.69M 0.04M 0.03M
Net income -26.47M -15.98M -3.87M -1.82M
Change in cash -2.82M 24.12M 1.57M 0.27M
Begin period cash flow 25.93M 1.82M 0.25M -
End period cash flow 23.12M 25.93M 1.82M 0.25M
Total cash from operating activities -35.24M -10.79M -1.95M -0.96M
Issuance of capital stock 0.00M 25.38M - -
Depreciation 4.14M 2.06M 0.15M 0.08M
Other cashflows from investing activities - - 0.05M 0.05M
Change to account receivables -0.60M -0.13M -0.13M -0.13M
Other cashflows from financing activities 0.00M 3.67M -0.55M -0.78M
Change to netincome 3.16M 1.52M 1.50M 0.71M
Capital expenditures 0.97M 1.74M 0.60M 0.34M
Change in working capital -16.06M 1.58M 0.17M -
Stock based compensation 3.10M 1.23M 1.03M -
Other non cash items 0.57M 0.47M 0.57M -
Free cash flow -36.20M -12.54M -2.55M -

Peer Comparison*

Sector: Healthcare Industry: Healthcare Plans

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MRAI
Marpai Inc
-
-%
2.73 - - 0.62 1.49 0.70 -1.18
UNH
UnitedHealth Group Incorporated
4.39
1.11%
398.54 22.57 18.38 1.33 5.65 1.38 13.97
CVS
CVS Health Corp
1.70
2.03%
85.55 55.65 10.80 0.25 1.32 0.42 17.09
ELV
Elevance Health Inc
-1.89
0.44%
423.73 18.47 14.58 0.45 2.05 0.56 -
CI
The Cigna Group
3.67
1.25%
297.25 11.94 8.68 0.27 1.80 0.36 7.93

Profile*

Marpai Inc

Marpai, Inc., a technology-driven healthcare payer, focuses on providing services to the self-insured employer market in the United States and Israel. The company offers ancillary services, such as care management, case management, actuarial services, bill review and cost containment services. Marpai, Inc. was incorporated in 2021 and is based in Tampa, Florida.

401 Park Avenue South, New York, NY, United States, 10016

855 389 7330

162

Name Title Year Born
Mr. Edmundo Gonzalez Co-Founder, CEO, Sec. & Director 1973
Mr. Yoram Bibring Chief Financial Officer 1958
Mr. Arthur Hoath IV Chief Revenue Officer 1970
Mr. Yaron I. Eitan Co-Founder & Chairman 1956
Dr. Eli David Co-Founder, Chairman of the Advisory Board & Chief Science Advisor 1982
Ms. Ronnie Brown Chief Operating Officer 1954
Ms. Pamela Burns VP of Enterprise Sales NA
Mr. Lutz Finger Pres of Product & Devel. 1971
Ms. Alice Roth Pres of Marpai Labs 1962
Mr. Damien Francis Lamendola CEO & Director 1957

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…