…
NCS Multistage Holdings, Inc. provides engineered products and support services for oil and natural gas well completions and construction, and field development strategies in the United States, Canada, and internationally. It offers fracturing systems, which include casing-installed sliding sleeves, downhole frac isolation assemblies, and sand jet perforating products; enhanced recovery products, such as sliding sleeve, as well as Terrus system, an injection control device; repeat precision products comprising composite frac plugs and bridge plugs, single-use disposable setting tools, express systems, and related products; chemical and radioactive tracer diagnostics services; and well construction products, including AirLock casing buoyancy system, Vecturon and Vectraset liner hanger systems, and Toe initiation sleeves. It offers its products and services primarily to exploration and production companies for use in onshore wells through technically-trained sales force, and operating partners or sales representatives. The company was formerly known as Pioneer Super Holdings, Inc. and changed its name to NCS Multistage Holdings, Inc. in December 2016. NCS Multistage Holdings, Inc. was founded in 2006 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -3.34M | -0.60M | -3.52M | -46.89M | -12.07M |
| Minority interest | -0.04M | 0.15M | 0.95M | 18.49M | 18.93M |
| Net income | -3.15M | -0.95M | -3.78M | -39.11M | -22.82M |
| Selling general administrative | 56.52M | 58.34M | 49.09M | 59.42M | 88.55M |
| Gross profit | 50.99M | 56.09M | 43.97M | 38.18M | 87.02M |
| Reconciled depreciation | 4.62M | 4.32M | 4.50M | 5.89M | 10.44M |
| Ebit | -5.53M | 0.70M | -3.07M | -21.25M | -1.23M |
| Ebitda | -0.92M | 5.02M | 1.44M | -13.63M | 9.21M |
| Depreciation and amortization | 4.62M | 4.32M | 4.50M | 7.62M | 10.44M |
| Non operating income net other | - | 2.67M | 2.34M | 26.35M | -0.65M |
| Operating income | -5.53M | 0.70M | -3.07M | -21.25M | -1.23M |
| Other operating expenses | 148.00M | 157.88M | 123.62M | 128.22M | 207.02M |
| Interest expense | 0.59M | 1.01M | 0.73M | 1.80M | 1.93M |
| Tax provision | -0.23M | 0.35M | 0.26M | -7.78M | 10.75M |
| Interest income | - | - | - | - | 2.88M |
| Net interest income | -0.59M | -1.01M | -0.73M | -1.80M | -1.93M |
| Non recurring | - | - | - | 50.19M | 7.92M |
| Income tax expense | -0.23M | 0.35M | 0.26M | -7.78M | 10.75M |
| Total revenue | 142.47M | 155.63M | 118.50M | 106.98M | 205.49M |
| Total operating expenses | 56.52M | 58.34M | 49.09M | 59.42M | 88.55M |
| Cost of revenue | 91.48M | 99.55M | 74.53M | 68.80M | 118.47M |
| Total other income expense net | 2.19M | -1.30M | -0.45M | -25.64M | -10.84M |
| Net income from continuing ops | -3.11M | -0.95M | -3.78M | -39.11M | -22.82M |
| Net income applicable to common shares | - | -1.10M | -4.73M | -57.60M | -32.82M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 152.03M | 138.60M | 142.32M | 138.68M | 202.58M |
| Intangible assets | 4.41M | 5.08M | 5.74M | 6.41M | 45.25M |
| Other current assets | 1.86M | 2.81M | 3.29M | 2.98M | 2.44M |
| Total liab | 42.64M | 29.34M | 31.66M | 25.19M | 39.03M |
| Total stockholder equity | 91.62M | 91.03M | 92.58M | 93.61M | 144.61M |
| Deferred long term liab | - | 0.20M | 0.11M | 0.01M | 2.96M |
| Other current liab | 22.07M | 7.33M | 2.66M | 2.77M | 4.42M |
| Common stock | 0.03M | 0.02M | 0.02M | 0.02M | 0.47M |
| Capital stock | 0.03M | 0.02M | 0.02M | 0.02M | 0.47M |
| Retained earnings | -265.62M | -262.46M | -261.36M | -256.63M | -199.03M |
| Other liab | - | 1.53M | 1.73M | 1.88M | 4.33M |
| Good will | 15.22M | 15.22M | 15.22M | 15.22M | 15.22M |
| Other assets | - | 2.81M | 3.35M | 8.93M | 3.47M |
| Cash | 16.72M | 16.23M | 22.17M | 15.54M | 11.24M |
| Total current liabilities | 32.06M | 17.69M | 19.82M | 14.88M | 19.78M |
| Current deferred revenue | 0.36M | 0.05M | 6.62M | 4.00M | 5.33M |
| Net debt | -3.21M | -3.35M | -9.02M | -3.94M | 1.67M |
| Short term debt | 3.40M | 2.76M | 3.04M | 3.17M | 1.48M |
| Short long term debt | - | 1.49M | 1.48M | 1.35M | 1.48M |
| Short long term debt total | 13.51M | 12.88M | 13.15M | 11.60M | 12.92M |
| Other stockholder equity | 442.96M | 439.09M | 436.02M | 431.99M | 423.98M |
| Property plant equipment | - | 23.32M | 29.52M | 24.43M | 38.05M |
| Total current assets | 103.22M | 87.66M | 88.49M | 83.67M | 100.60M |
| Net tangible assets | - | 70.73M | 71.62M | 71.97M | 84.14M |
| Net receivables | 43.02M | 31.57M | 29.12M | 30.28M | 46.99M |
| Long term debt | - | 6.44M | 6.33M | 4.44M | 11.44M |
| Inventory | 41.61M | 37.04M | 33.92M | 34.87M | 39.92M |
| Accounts payable | 6.23M | 7.55M | 7.50M | 4.94M | 8.55M |
| Noncontrolling interest in consolidated entity | - | 18.23M | 18.08M | 19.88M | 18.93M |
| Accumulated other comprehensive income | -85.75M | -85.62M | -82.09M | -81.78M | -80.81M |
| Common stock total equity | - | 0.02M | 0.02M | 0.02M | 0.47M |
| Retained earnings total equity | - | -262.46M | -261.36M | -256.63M | -199.03M |
| Treasury stock | - | -1.39M | -1.01M | -0.81M | -0.65M |
| Non currrent assets other | 0.94M | 2.76M | 3.11M | 3.56M | 8.53M |
| Non current assets total | 48.81M | 50.94M | 53.83M | 55.00M | 101.98M |
| Capital lease obligations | 13.51M | 4.95M | 13.15M | 5.82M | - |
| Long term debt total | - | 6.44M | 6.33M | 4.44M | 11.44M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -1.68M | -0.70M | -0.44M | -1.06M | -5.00M |
| Change to liabilities | - | -3.04M | 2.84M | -5.49M | 1.90M |
| Total cashflows from investing activities | - | -0.70M | -0.44M | -1.06M | -5.00M |
| Net borrowings | - | -2.36M | -1.32M | -12.07M | -15.89M |
| Total cash from financing activities | -2.44M | -2.74M | -4.26M | -29.77M | -27.30M |
| Change to operating activities | - | -3.28M | -0.68M | -2.59M | -1.80M |
| Net income | -3.15M | -0.95M | -3.78M | -39.11M | -22.82M |
| Change in cash | 0.49M | -5.93M | 6.62M | 4.30M | -13.89M |
| Begin period cash flow | 16.23M | 22.17M | 15.54M | 11.24M | 25.13M |
| End period cash flow | 16.72M | 16.23M | 22.17M | 15.54M | 11.24M |
| Total cash from operating activities | 4.77M | -1.42M | 11.58M | 35.12M | 17.95M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 4.62M | 4.32M | 4.50M | 5.89M | 10.44M |
| Other cashflows from investing activities | - | 0.34M | 0.05M | 1.04M | 1.12M |
| Dividends paid | - | - | - | - | 1.02M |
| Change to inventory | -5.76M | -7.68M | -0.94M | 3.24M | -7.64M |
| Change to account receivables | 4.54M | -4.86M | -2.56M | 19.25M | 4.74M |
| Sale purchase of stock | -0.29M | -0.38M | -0.20M | -0.16M | -0.32M |
| Other cashflows from financing activities | -0.50M | 10.83M | -2.39M | -13.10M | -11.97M |
| Change to netincome | - | 8.62M | 8.24M | 53.75M | 33.58M |
| Capital expenditures | 2.19M | 1.13M | 0.83M | 2.15M | 6.37M |
| Change receivables | - | -4.86M | -2.56M | 19.25M | 4.74M |
| Cash flows other operating | - | 1.94M | -0.16M | -2.72M | -2.55M |
| Exchange rate changes | - | - | -0.25M | 0.02M | 0.47M |
| Cash and cash equivalents changes | - | -4.86M | 6.62M | 4.30M | -13.89M |
| Change in working capital | -4.65M | -14.23M | 2.33M | 13.98M | -0.52M |
| Stock based compensation | 5.37M | 6.04M | 6.62M | 8.48M | 12.54M |
| Other non cash items | 2.45M | 3.14M | 1.81M | 49.07M | 9.31M |
| Free cash flow | 2.58M | -2.55M | 10.75M | 32.96M | 11.57M |
Sector: Energy Industry: Oil & Gas Equipment & Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SLB SLB N.V. |
0.78 1.56% |
50.70 | 26.44 | 16.31 | 2.21 | 3.04 | 2.42 | 13.18 |
| BKR Baker Hughes Co |
0.99 2.07% |
48.86 | 18.24 | 17.57 | 2.03 | 2.83 | 2.05 | 11.20 |
| HAL Halliburton Company |
0.05 0.16% |
31.89 | 18.29 | 12.12 | 1.33 | 2.65 | 1.58 | 9.83 |
| FTI TechnipFMC PLC |
1.06 1.67% |
64.58 | 25.50 | 21.74 | 2.82 | 8.73 | 2.77 | 14.51 |
NCS Multistage Holdings, Inc. provides engineered products and support services for oil and natural gas well completions and construction, and field development strategies in the United States, Canada, and internationally. It offers fracturing systems, which include casing-installed sliding sleeves, downhole frac isolation assemblies, and sand jet perforating products; enhanced recovery products, such as sliding sleeve, as well as Terrus system, an injection control device; repeat precision products comprising composite frac plugs and bridge plugs, single-use disposable setting tools, express systems, and related products; chemical and radioactive tracer diagnostics services; and well construction products, including AirLock casing buoyancy system, Vecturon and Vectraset liner hanger systems, and Toe initiation sleeves. It offers its products and services primarily to exploration and production companies for use in onshore wells through technically-trained sales force, and operating partners or sales representatives. The company was formerly known as Pioneer Super Holdings, Inc. and changed its name to NCS Multistage Holdings, Inc. in December 2016. NCS Multistage Holdings, Inc. was founded in 2006 and is headquartered in Houston, Texas.
19350 State Highway 249, Houston, TX, United States, 77070
281 453 2222
241
| Name | Title | Year Born |
|---|---|---|
| Mr. Ryan Hummer | Chief Exec. Officer | 1978 |
| Mr. Tim Willems | Chief Operations Officer | 1962 |
| Mr. Michael L. Morrison | CFO & Treasurer | 1971 |
| Ms. Lori A. Cole | VP of Fin. & Principal Accounting Officer | NA |
| Mr. Ori Lev | Exec. VP, Gen. Counsel & Sec. | 1986 |
| Mr. John Ravensbergen P.Eng. | Chief Technology Officer | 1966 |
| Mr. Dustin Ellis | Sr. VP of U.S. Operations & Tech Services | 1978 |
| Mr. James Gambrell King | Chief Technology Officer | 1967 |
| Mr. Ryan Hummer | CEO & Director | 1978 |
| Mr. M. Dewayne Williams | VP, Principal Accounting Officer & Controller | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.