…
ProPhase Labs, Inc. develops and commercializes novel drugs, dietary supplements, and compounds in the United States. It operates through two segments: Diagnostic Services and Consumer Products. The company provides a range of TK supplements, including Legendz XL for male sexual health; and Triple Edge XL, an energy and stamina booster. It offers contract manufacturing services, such as product development, pre-commercialization, production, warehousing, and distribution; COVID-19 diagnostic information services to a range of customers, including health plans, third party payers, and government organizations; and respiratory pathogen panel molecular testing services, as well as personal genomics products and services. In addition, the company involved in the research, development, manufacture, distribution, marketing, and sale of over the counter (OTC) consumer healthcare products and dietary supplements; and retail operations. The company was formerly known as The Quigley Corporation. ProPhase Labs, Inc. was founded in 1989 and is headquartered in Garden City, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
ProPhase Labs, Inc. provides diagnostic testing services and markets consumer health products focused on infectious disease testing and related OTC items. Long-term growth drivers include sustained demand for infectious-disease diagnostics and expansion of product distribution and testing services, which may support revenue diversification and exposure to recurring testing demand.
Principal investment risks include revenue volatility from changing infectious-disease demand, regulatory and reimbursement uncertainty for diagnostics, competitive pressure from larger manufacturers and limited scale and liquidity typical of small-cap issuers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 22.91M | 5.30M | -2.33M | -3.11M | -1.47M |
| Net income | 18.46M | 6.27M | -2.42M | -3.01M | -1.74M |
| Selling general administrative | 46.41M | 22.49M | 6.67M | 4.48M | 4.91M |
| Selling and marketing expenses | - | - | 1.29M | 1.04M | 1.11M |
| Gross profit | 70.65M | 32.81M | 4.61M | 2.62M | 4.78M |
| Reconciled depreciation | 5.06M | 3.56M | 0.46M | 0.40M | 0.38M |
| Ebit | 23.59M | 9.80M | -3.98M | -3.24M | -2.02M |
| Ebitda | 28.81M | 14.01M | -3.46M | -2.84M | -1.63M |
| Depreciation and amortization | 5.21M | 4.21M | 0.52M | 0.40M | 0.38M |
| Non operating income net other | - | - | 0.06M | 0.13M | - |
| Operating income | 23.59M | 9.80M | -3.98M | -3.24M | -1.63M |
| Other operating expenses | 99.05M | 69.24M | 18.50M | 13.12M | 14.76M |
| Interest expense | 0.76M | 1.15M | 0.29M | 0.00M | 0.00M |
| Tax provision | 4.45M | -0.97M | - | 0.00M | 0.10M |
| Interest income | 0.15M | 0.64M | 0.06M | 0.13M | 0.17M |
| Net interest income | -0.61M | -0.51M | -0.23M | 0.13M | 0.17M |
| Extraordinary items | - | - | - | -0.04M | -0.17M |
| Income tax expense | 4.45M | -0.97M | 0.09M | -0.09M | 0.10M |
| Total revenue | 122.65M | 79.04M | 14.51M | 9.88M | 13.13M |
| Total operating expenses | 47.06M | 23.01M | 8.59M | 5.85M | 6.42M |
| Cost of revenue | 51.99M | 46.23M | 9.91M | 7.26M | 8.35M |
| Total other income expense net | -0.69M | -4.50M | 1.66M | 0.13M | 0.17M |
| Discontinued operations | - | - | 0.20M | -0.04M | -0.17M |
| Net income from continuing ops | 18.46M | 6.27M | -2.33M | -3.11M | -1.57M |
| Net income applicable to common shares | - | 6.27M | -2.12M | -3.15M | -1.74M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 91.93M | 87.65M | 89.30M | 31.41M | 12.27M |
| Intangible assets | 12.33M | 8.47M | 10.85M | 1.23M | - |
| Other current assets | 2.15M | 2.37M | 1.50M | 1.24M | 0.30M |
| Total liab | 42.54M | 24.02M | 30.67M | 20.85M | 1.04M |
| Total stockholder equity | 49.38M | 63.63M | 58.63M | 10.56M | 11.23M |
| Other current liab | 6.30M | 7.37M | 5.80M | 2.02M | 0.40M |
| Common stock | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
| Capital stock | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
| Retained earnings | -5.03M | 11.75M | 2.64M | -3.63M | -1.51M |
| Other liab | - | 1.28M | 0.91M | 0.16M | 0.11M |
| Good will | 5.23M | 5.71M | 5.71M | 0.90M | - |
| Other assets | - | 1.28M | 1.07M | 0.01M | - |
| Cash | 2.15M | 9.11M | 8.41M | 6.82M | 0.43M |
| Total current liabilities | 20.86M | 16.07M | 15.52M | 6.29M | 0.93M |
| Current deferred revenue | 2.38M | 2.50M | 2.03M | 0.17M | 0.10M |
| Net debt | 19.23M | -2.15M | 6.49M | 7.91M | -0.43M |
| Short term debt | 2.79M | 0.30M | 0.66M | 0.33M | - |
| Short long term debt total | 21.38M | 6.96M | 14.90M | 14.72M | 0.93M |
| Other stockholder equity | 54.69M | 51.10M | 56.15M | 14.18M | 12.72M |
| Property plant equipment | - | - | 10.35M | 8.31M | 2.33M |
| Total current assets | 47.59M | 60.83M | 61.32M | 15.89M | 9.95M |
| Net tangible assets | - | - | 42.07M | 8.42M | 11.23M |
| Short term investments | 3.13M | 8.33M | 8.86M | 1.64M | 0.93M |
| Net receivables | 36.31M | 37.05M | 37.71M | 3.15M | 6.82M |
| Long term debt | 10.26M | 2.40M | 10.04M | 9.99M | - |
| Inventory | 3.84M | 3.98M | 4.60M | 3.04M | 1.46M |
| Accounts payable | 9.38M | 5.91M | 7.03M | 3.77M | 0.43M |
| Accumulated other comprehensive income | -0.30M | 0.76M | -0.17M | -0.01M | -0.00M |
| Common stock total equity | - | - | - | 0.00M | 0.01M |
| Retained earnings total equity | - | - | - | -3.63M | -1.51M |
| Treasury stock | - | - | - | -47.49M | -47.49M |
| Non currrent assets other | -10.34M | 1.28M | 1.07M | 5.07M | 2.33M |
| Non current assets total | 44.34M | 26.82M | 27.98M | 15.52M | 2.33M |
| Capital lease obligations | 11.12M | 4.56M | 4.86M | 4.73M | - |
| Long term debt total | - | - | - | 9.99M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2.08M | -19.67M | -0.72M | 5.77M | 12.00M |
| Change to liabilities | 0.48M | 5.06M | 3.34M | -0.26M | -0.45M |
| Total cashflows from investing activities | - | -19.67M | -1.02M | 5.54M | 11.86M |
| Net borrowings | - | -0.04M | 10.00M | 10.00M | 10.00M |
| Total cash from financing activities | -26.02M | 35.13M | 9.99M | -5.82M | -11.36M |
| Change to operating activities | - | 0.27M | -1.44M | -0.26M | -0.20M |
| Net income | 18.46M | 6.27M | -2.12M | -3.15M | -1.74M |
| Change in cash | 0.45M | 1.84M | 6.38M | -1.12M | -1.62M |
| Begin period cash flow | 8.66M | 6.82M | 0.43M | 1.55M | 3.17M |
| End period cash flow | 9.11M | 8.66M | 6.82M | 0.43M | 1.55M |
| Total cash from operating activities | 28.55M | -13.62M | -2.59M | -0.84M | -2.12M |
| Issuance of capital stock | 0.00M | 40.63M | - | - | - |
| Depreciation | 5.06M | 3.56M | 0.46M | 0.40M | 0.38M |
| Other cashflows from investing activities | - | -0.70M | 1.81M | 5.77M | 0.00M |
| Dividends paid | 9.35M | 4.55M | 0.00M | 5.82M | 11.70M |
| Change to inventory | 0.70M | -1.75M | -1.47M | 0.44M | -0.37M |
| Change to account receivables | -4.50M | -30.47M | -1.04M | 0.94M | -1.02M |
| Sale purchase of stock | -9.63M | -0.92M | - | - | 0.34M |
| Other cashflows from financing activities | -14.52M | -19.67M | 9.99M | 5.54M | 0.34M |
| Change to netincome | 9.36M | 11.15M | -0.32M | 0.80M | 0.93M |
| Capital expenditures | 3.92M | 4.23M | 1.69M | 0.23M | 0.14M |
| Change receivables | - | - | -1.04M | 0.94M | -1.02M |
| Cash flows other operating | - | - | -2.93M | -0.01M | 0.15M |
| Cash and cash equivalents changes | - | - | 11.57M | -1.12M | -1.62M |
| Change in working capital | -4.34M | -26.88M | -0.61M | 1.11M | -1.70M |
| Stock based compensation | 3.99M | 3.18M | 1.46M | 0.74M | 0.63M |
| Other non cash items | 5.52M | -0.31M | 0.12M | 0.04M | 0.17M |
| Free cash flow | 24.63M | -17.85M | -4.28M | -1.07M | -2.26M |
Sector: Healthcare Industry: Diagnostics & Research
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PRPH ProPhase Labs Inc |
-0.00 10.53% |
0.01 | - | 10.09 | 2.65 | 2.38 | 3.02 | -9.03 |
| TMO Thermo Fisher Scientific Inc |
17.82 2.63% |
694.76 | 34.71 | 23.87 | 4.62 | 4.43 | 5.29 | 20.89 |
| DHR Danaher Corporation |
3.91 1.73% |
230.25 | 29.09 | 28.01 | 5.67 | 3.20 | 6.00 | 19.09 |
| WUXIF WuXi AppTec Co. Ltd |
- -% |
25.45 | 22.29 | 17.95 | 1.53 | 5.98 | 8.39 | 14.30 |
| WUXAY WuXi AppTec Co. Ltd |
-0.31 1.23% |
24.85 | 23.28 | 18.73 | 1.51 | 6.24 | 8.39 | 14.30 |
ProPhase Labs, Inc. develops and commercializes novel drugs, dietary supplements, and compounds in the United States. It operates through two segments: Diagnostic Services and Consumer Products. The company provides a range of TK supplements, including Legendz XL for male sexual health; and Triple Edge XL, an energy and stamina booster. It offers contract manufacturing services, such as product development, pre-commercialization, production, warehousing, and distribution; COVID-19 diagnostic information services to a range of customers, including health plans, third party payers, and government organizations; and respiratory pathogen panel molecular testing services, as well as personal genomics products and services. In addition, the company involved in the research, development, manufacture, distribution, marketing, and sale of over the counter (OTC) consumer healthcare products and dietary supplements; and retail operations. The company was formerly known as The Quigley Corporation. ProPhase Labs, Inc. was founded in 1989 and is headquartered in Garden City, New York.
711 Stewart Avenue, Garden City, NY, United States, 11530
215 345 0919
113
| Name | Title | Year Born |
|---|---|---|
| Mr. Ted William Karkus | Chairman & CEO | 1959 |
| Ms. Monica Brady | Chief Accounting Officer | 1977 |
| Ms. Alice Lioi | Exec. VP & Co-COO | NA |
| Mr. Jason Karkus | Exec. VP & Co-COO | NA |
| Mr. Sergio Miralles | Exec. VP & Chief Information Officer of ProPhase Diagnostics | NA |
| Mr. Billy Joe White | Consultant | 1961 |
| Mr. Jed A. Latkin | Chief Operating Officer & Head of Finance Department | 1974 |
| Mr. Robert A. Morse Jr. | Controller, Principal Financial Officer & Principal Accounting Officer | 1975 |
| Mr. Sergio Miralles | Executive VP & Chief Information Officer | NA |
| Mr. Jason Karkus | President of Nebula Genomics | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.