…
Wildpack Beverage Inc. engages in filling, decorating, and brokering of aluminum cans in Canada and the United States. It operates through four segments: Filling, Decorating, Brokering, and Corporate. The company offers can printing, sleeving, and private labelling; beverage co-packing; can packaging products, such as brite cans, can ends, printed cans, paktech carriers, and case trays; and custom cartons packaging services. It also provides graphic design, warehousing, packaging engineering support, logistics, and material selection consultation services. The company was formerly known as Ponderous Panda Capital Corporation and changed its name to Wildpack Beverage Inc. The company is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Wildpack Beverage Inc. is a microcap company quoted on the OTC Pink market (WLDPF) with limited publicly available information about its operations and financials. As a participant in the beverage sector, any successful product commercialization, distribution expansion, or improved reporting could support growth and may benefit investors seeking exposure to consumer beverage plays, but outcomes are highly contingent on execution and capital access.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-03-31 |
| Income before tax | -49.18M | -26.91M | -36.65M | -36.65M | -14.38M |
| Net income | -49.18M | -26.91M | -36.65M | -36.65M | -13.70M |
| Selling general administrative | 11.21M | 3.18M | 11.55M | 11.55M | 13.70M |
| Selling and marketing expenses | 3.61M | 3.41M | 2.75M | 2.75M | 1.18M |
| Gross profit | -12.79M | 5.81M | -2.58M | -2.58M | 1.60M |
| Reconciled depreciation | 6.43M | - | 6.99M | 6.99M | 3.83M |
| Ebit | -36.36M | -17.26M | -21.18M | -29.54M | -15.01M |
| Ebitda | -30.24M | -13.62M | -14.18M | -22.83M | -11.18M |
| Depreciation and amortization | 6.12M | 3.65M | 6.99M | 6.72M | 3.83M |
| Operating income | -21.71M | -10.34M | -21.18M | -21.18M | -17.84M |
| Other operating expenses | 74.38M | 66.65M | 56.33M | 56.33M | 43.20M |
| Interest expense | 12.82M | - | 5.67M | 5.67M | 1.55M |
| Tax provision | - | - | 0.00M | 0.00M | -0.69M |
| Net interest income | -13.47M | - | -5.88M | -5.88M | -1.64M |
| Income tax expense | - | -0.00M | 5.67M | 5.67M | -0.69M |
| Total revenue | 52.67M | 56.30M | 35.37M | 35.37M | 28.28M |
| Total operating expenses | 8.92M | 16.15M | 18.37M | 18.37M | 16.52M |
| Cost of revenue | 65.46M | 50.50M | 37.96M | 37.96M | 26.68M |
| Total other income expense net | -27.47M | -16.57M | -9.80M | -15.69M | 2.17M |
| Net income from continuing ops | -51.66M | - | -36.65M | -36.65M | -13.70M |
| Net income applicable to common shares | - | - | - | - | -17.38M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-03-31 |
| Total assets | 42.49M | 53.93M | 53.70M | 53.70M | 72.86M |
| Intangible assets | 9.13M | 17.24M | 20.50M | 20.50M | 24.21M |
| Other current assets | 0.95M | 1.07M | 0.80M | 1.32M | 1.60M |
| Total liab | 115.21M | 78.52M | 61.93M | 61.93M | 51.50M |
| Total stockholder equity | -72.72M | -24.59M | -8.22M | -8.22M | 21.36M |
| Other current liab | -2.27M | 0.00M | 7.27M | 0.00M | 2.93M |
| Common stock | 36.74M | 36.76M | 37.85M | 37.85M | 36.00M |
| Capital stock | 36.76M | 36.76M | 37.85M | 37.85M | 36.00M |
| Retained earnings | -138.51M | -86.94M | -60.02M | -60.02M | -19.70M |
| Good will | 3.05M | 3.06M | 4.96M | 4.96M | 12.13M |
| Other assets | 0.00M | 0.00M | - | - | 0.52M |
| Cash | 0.91M | 0.65M | 0.94M | 0.94M | 1.45M |
| Total current liabilities | 109.08M | 70.83M | 27.53M | 27.53M | 40.66M |
| Current deferred revenue | 1.81M | 1.36M | 2.00M | 2.00M | 0.37M |
| Net debt | 95.78M | 63.38M | 39.35M | 39.35M | 42.80M |
| Short term debt | 91.27M | 56.34M | 5.89M | 9.53M | 33.41M |
| Short long term debt | 85.94M | 54.25M | 3.79M | 3.79M | 31.00M |
| Short long term debt total | 96.69M | 64.03M | 40.29M | 40.29M | 44.25M |
| Other stockholder equity | 16.86M | 6.83M | 4.08M | 4.08M | 4.92M |
| Property plant equipment | - | - | 15.79M | 15.79M | 18.10M |
| Total current assets | 14.53M | 16.05M | 12.03M | 12.03M | 17.95M |
| Long term investments | 0.25M | - | - | - | - |
| Net tangible assets | - | - | -33.78M | -33.78M | -15.09M |
| Net receivables | 8.59M | 11.34M | 5.44M | 5.44M | 4.23M |
| Long term debt | 1.18M | 1.48M | 26.23M | 26.23M | 0.39M |
| Inventory | 4.56M | 2.99M | 4.85M | 4.85M | 10.67M |
| Accounts payable | 18.27M | 13.13M | 16.00M | 16.00M | 5.42M |
| Accumulated other comprehensive income | 12.20M | 18.75M | 9.87M | 9.87M | 0.14M |
| Non currrent assets other | 0.87M | 0.28M | 0.33M | 0.33M | 0.36M |
| Non current assets total | 27.96M | 37.88M | 41.67M | 41.67M | 54.91M |
| Capital lease obligations | 8.06M | 8.30M | 10.28M | 10.28M | 12.85M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-03-31 |
| Investments | -0.21M | -2.20M | -0.40M | -0.40M | -31.96M |
| Change to liabilities | - | - | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | -0.21M | - | - | - | - |
| Net borrowings | 9.21M | - | - | - | 26.05M |
| Total cash from financing activities | 9.11M | 19.80M | 0.71M | 0.71M | 48.74M |
| Net income | -49.18M | -26.91M | -36.65M | -36.65M | -13.70M |
| Change in cash | -0.40M | -0.29M | -0.51M | -0.51M | 1.24M |
| Begin period cash flow | 0.65M | 0.94M | 1.45M | 1.45M | 0.21M |
| End period cash flow | 0.25M | 0.65M | 0.94M | 0.94M | 1.45M |
| Total cash from operating activities | -9.29M | -17.96M | -0.57M | -0.57M | -16.41M |
| Issuance of capital stock | - | 0.00M | 0.98M | 0.98M | 22.68M |
| Depreciation | 6.12M | 6.15M | 6.99M | 6.99M | 3.83M |
| Other cashflows from investing activities | -0.01M | - | - | - | - |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Change to inventory | -1.49M | 1.89M | 5.82M | 5.82M | -7.94M |
| Change to account receivables | 2.61M | -6.01M | -1.31M | -1.31M | 1.31M |
| Other cashflows from financing activities | -2.72M | -3.19M | 7.40M | -1.97M | 29.57M |
| Change to netincome | - | - | - | - | 3.39M |
| Capital expenditures | 0.20M | 2.47M | 0.40M | 0.40M | 3.21M |
| Change in working capital | 6.32M | -8.14M | 14.43M | 14.43M | -5.86M |
| Stock based compensation | 0.80M | 1.52M | 0.35M | 0.35M | 1.09M |
| Other non cash items | 27.44M | 9.43M | 14.31M | 5.67M | -1.08M |
| Free cash flow | -9.14M | -20.43M | -0.96M | -0.96M | -19.62M |
Sector: Industrials Industry: Specialty Business Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WLDPF Wildpack Beverage Inc |
- -% |
0.00 | - | - | 0.01 | 1.86 | 1.78 | -3.97 |
| CTAS Cintas Corporation |
-4.05 1.79% |
222.36 | 37.19 | 33.11 | 6.39 | 14.93 | 6.73 | 24.37 |
| RELX Relx PLC ADR |
-1.28 3.09% |
40.17 | 20.25 | 16.16 | 6.12 | 37.10 | 5.55 | 14.13 |
| RLXXF Relx PLC |
-1.55 3.70% |
40.29 | 20.12 | 15.38 | 6.08 | 35.32 | 5.43 | 13.82 |
| TRI Thomson Reuters Corporation Common Shares |
-5.54 4.69% |
112.57 | 27.00 | 20.92 | 5.68 | 4.12 | 6.20 | 14.50 |
Wildpack Beverage Inc. engages in filling, decorating, and brokering of aluminum cans in Canada and the United States. It operates through four segments: Filling, Decorating, Brokering, and Corporate. The company offers can printing, sleeving, and private labelling; beverage co-packing; can packaging products, such as brite cans, can ends, printed cans, paktech carriers, and case trays; and custom cartons packaging services. It also provides graphic design, warehousing, packaging engineering support, logistics, and material selection consultation services. The company was formerly known as Ponderous Panda Capital Corporation and changed its name to Wildpack Beverage Inc. The company is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mitchell Barnard | CEO & Director | NA |
| Mr. Ryan Mason | CFO & Corp. Sec. | NA |
| Mr. Stephen Fader | Chief Execution Officer & Director | NA |
| Mr. Thomas Walker | Chief Growth Officer | NA |
| Elijah Clare | VP of Investor Relations | NA |
| Ms. Kim Murray B.Sc. | VP of Packaging & Director | NA |
| Mr. Ryan Mason | CFO & Corporate Secretary | NA |
| Elijah Clare | Vice President of Investor Relations | NA |
| Mr. Thomas Walker | Interim CEO, Chief Growth Officer & Director | NA |
| Mr. Mitchell Barnard | Founder & Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.