Beyond Oil Ltd.

Consumer Defensive CA BOIL

2.54CAD
0.36(16.51%)

Last update at 2026-06-22T20:00:00Z

Day Range

2.152.54

LowHigh

52 Week Range

2.604.25

LowHigh

Fundamentals

Previous Close 2.18
Market Cap221.23M
Volume57629
P/E Ratio-
Dividend Yield-%
EBITDA-7.01200M
Revenue TTM4.51M
Revenue Per Share TTM0.07
Gross Profit TTM 2.26M
Diluted EPS TTM-0.32

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	-15.99200M	-5.06900M	-2.42000M	-13.61186M	-2.46314M
Minority interest	-	-	-	-	-
Net income	-15.99200M	-5.06900M	-2.42000M	-13.61186M	-2.46314M
Selling general administrative	8.38M	2.55M	1.59M	2.17M	1.11M
Selling and marketing expenses	-	-	-	-	-
Gross profit	2.26M	0.25M	0.09M	0.00000M	-0.04340M
Reconciled depreciation	0.37M	-	-	-	0.29M
Ebit	-	-	-	-	-
Ebitda	-	-	-	-	-
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-7.27800M	-3.49500M	-2.47000M	-13.26480M	-1.90080M
Other operating expenses	-	-	-	-	-
Interest expense	0.03M	-	-	-	0.03M
Tax provision	0.00000M	-	-	-	0.00000M
Interest income	8.69M	1.51M	0.04M	0.35M	-
Net interest income	-0.50600M	-	-	-	-0.02545M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	4.51M	0.62M	0.28M	0.00000M	-0.04340M
Total operating expenses	11.79M	4.12M	2.75M	13.26M	1.86M
Cost of revenue	2.25M	0.37M	0.20M	0.00000M	0.00000M
Total other income expense net	-8.20800M	-	-	-	-0.53689M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-15.99200M	-	-	-	-2.46314M
Net income applicable to common shares	-15.99200M	-5.06900M	-2.42000M	-13.61186M	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	17.21M	7.30M	4.27M	4.79M	4.87M
Intangible assets	3.10M	2.92M	3.15M	3.46M	4.16M
Earning assets	-	-	-	-	-
Other current assets	0.08M	-	-	0.00549M	-
Total liab	2.13M	2.29M	1.39M	1.53M	2.32M
Total stockholder equity	15.08M	5.01M	2.88M	3.26M	1.63M
Deferred long term liab	-	-	-	-	-
Other current liab	0.70M	-	-	-	0.00676M
Common stock	43.76M	22.75M	16.14M	14.02M	-
Capital stock	43.76M	-	-	-	1.13M
Retained earnings	-31.21300M	-18.31800M	-13.74500M	-11.35897M	-7.99244M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	3.82M	-	-	-	0.39M
Cash and equivalents	3.82M	3.62M	0.41M	0.88M	-
Total current liabilities	1.96M	2.06M	1.09M	1.01M	1.49M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	0.74M
Short term debt	0.00000M	0.00000M	0.00000M	0.00000M	-
Short long term debt	-	-	-	-	1.13M
Short long term debt total	-	-	-	-	-
Other stockholder equity	2.53M	0.58M	0.48M	0.60M	-
Property plant equipment	0.43M	0.27M	0.26M	0.33M	-
Total current assets	13.68M	4.11M	0.86M	0.99M	0.47M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	-	-
Short term investments	5.00M	-	-	-	-
Net receivables	1.72M	0.02M	-	-	-
Long term debt	-	-	-	-	-
Inventory	2.26M	0.30M	0.38M	-	-
Accounts payable	0.18M	-	-	-	0.04M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	3.54M	-	-	-	4.39M
Capital lease obligations	0.24M	-	-	-	0.09M
Long term debt total	0.17M	0.08M	0.04M	0.18M	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	-	-	-	-	-
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-5.09300M	-0.01900M	-0.01100M	0.33M	-
Net borrowings	-0.10200M	-	-	-	0.76M
Total cash from financing activities	12.65M	6.17M	2.08M	2.56M	0.76M
Change to operating activities	-	-	-	-	-
Net income	-15.99200M	-5.06900M	-2.42000M	-13.61186M	-2.46314M
Change in cash	0.20M	3.21M	-0.46500M	0.49M	-0.11006M
Begin period cash flow	3.62M	-	-	-	0.49M
End period cash flow	3.82M	-	-	-	0.39M
Total cash from operating activities	-7.45900M	-2.82000M	-2.53700M	-2.37316M	-0.82760M
Issuance of capital stock	7.15M	-	-	-	0.00000M
Depreciation	0.37M	0.33M	0.32M	0.31M	0.29M
Other cashflows from investing activities	-5.00000M	0.00000M	0.00500M	0.38M	-
Dividends paid	-	-	-	-	-
Change to inventory	-1.88500M	-	-	-	-
Change to account receivables	-2.21000M	-	-	-	-0.01971M
Sale purchase of stock	12.99M	6.34M	2.16M	0.09M	-
Other cashflows from financing activities	-0.24200M	-0.07100M	-	3.30M	-
Change to netincome	-	-	-	-	-
Capital expenditures	0.09M	0.02M	0.02M	0.06M	0.02M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-3.32500M	-0.16900M	-0.38800M	0.15M	0.61M
Stock based compensation	3.29M	-	-	-	0.38M
Other non cash items	1.19M	-	-	-	0.01M
Free cash flow	-7.55200M	-	-	-	-0.84819M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
BOIL Beyond Oil Ltd.	0.36 16.51%	2.54	-	-	49.03	11.57	34.61	-2.884
SAP Saputo Inc	-0.51 1.23%	40.80	24.58	16.86	0.82	2.33	0.98	11.53
PBH Premium Brands Holdings Corporation	-1.6 1.87%	84.11	94.79	13.44	0.59	2.66	1.04	15.32
MFI Maple Leaf Foods Inc.	-1.31 4.15%	30.23	87.71	18.83	0.95	2.82	1.23	11.26
JWEL Jamieson Wellness Inc	-0.23 0.63%	36.25	23.71	16.29	1.72	2.95	2.20	13.69

Reports Covered

View All

Profile

Beyond Oil Ltd. develops and manufactures proprietary and patented formulation that reduces the fatty acids from cooking oil in Canada, United States, and France. The company offers Beyond Oil, an active filter powder that eliminates harmful free fatty acids generated in the oil; and Beyond Oil+ that eliminates the free fatty acids generated in oil and other harmful components. Beyond Oil Ltd. is headquartered in North Vancouver, Canada.

Beyond Oil Ltd.

1208 Rosewood Crescent, North Vancouver, BC, Canada, BC V7P 1H4

https://www.beyondoil.co

Key Executives

Name	Title	Year Born
Mr. Jonathan Or	Co-Founder, CEO & Director	1995
Mr. Michael Pinhas Or	President, Founder & Director	NA
Mr. Shany Touboul	Chief Financial Officer	1981
Mr. Aviran Fine	Chief Operating Officer	NA
Ms. Michal Werner	Chief Technology Officer	1959
Mr. Robert Jalun Kiesman	VP & Director	1977
Adi Olesker	Vice President of Investors Relationship	NA
Yuval Cohen	Sales Manager	NA
Mr. Raz Sharon	Chief Marketing Officer	NA
Mr. Michael Nemirow	President of North America	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.