…
Crombie invests in real estate that enriches local communities and enables long-term sustainable growth. As one of the country's leading owners, operators, and developers of quality real estate, Crombie's portfolio primarily includes grocery-anchored retail, retail-related industrial, and mixed-used residential properties in Canada's top urban and suburban markets. As at September 30, 2023, our portfolio contains 294 income-producing properties comprising approximately 18.7 million square feet, and a significant pipeline of future development projects.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Crombie Real Estate Investment Trust is a Canadian REIT that owns and operates a portfolio of grocery-anchored and neighborhood retail properties across multiple provinces, with opportunities to redevelop and increase density at select sites. Investors may find it attractive because necessity-based tenants and long-term lease structures could support stable cash flow while redevelopment and leasing upside could drive organic growth.
Material risks include interest-rate sensitivity common to REITs, retail-sector cyclicality and tenant concentration, plus execution risk on redevelopment projects and exposure to regional economic conditions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 167.80M | 155.57M | 67.61M | 161.88M | 107.41M |
| Net income | 167.80M | 155.40M | 67.61M | 161.88M | 107.41M |
| Selling general administrative | 19.55M | 25.48M | 20.53M | 23.72M | 19.23M |
| Gross profit | 281.82M | 283.03M | 258.86M | 281.10M | 293.34M |
| Reconciled depreciation | 79.84M | 75.76M | 75.57M | 74.31M | 95.56M |
| Ebit | 180.98M | 194.92M | 163.07M | 183.80M | 213.04M |
| Ebitda | 260.81M | 270.68M | 238.64M | 258.11M | 308.60M |
| Depreciation and amortization | 79.84M | 75.76M | 75.57M | 74.31M | 95.56M |
| Operating income | 180.98M | 194.92M | 163.07M | 183.80M | 177.76M |
| Other operating expenses | 237.16M | 227.11M | 225.97M | 215.68M | 236.88M |
| Interest expense | 83.58M | 93.34M | 92.19M | 97.72M | 105.63M |
| Tax provision | 0.00M | 0.17M | 0.01M | 0.01M | 0.00M |
| Interest income | 0.56M | 0.55M | 0.39M | 0.40M | - |
| Net interest income | -83.01M | -92.79M | -91.81M | -97.32M | -105.63M |
| Income tax expense | 0.00M | 0.17M | 0.01M | 0.01M | 0.00M |
| Total revenue | 419.59M | 408.89M | 388.73M | 398.74M | 414.65M |
| Total operating expenses | 99.38M | 101.25M | 96.10M | 98.03M | 115.58M |
| Cost of revenue | 137.77M | 125.86M | 129.87M | 117.64M | 121.31M |
| Total other income expense net | -13.17M | -39.35M | -95.46M | -21.91M | -70.35M |
| Net income from continuing ops | 167.80M | 155.40M | 67.61M | 161.88M | 107.41M |
| Net income applicable to common shares | 167.80M | 155.40M | 67.61M | 161.88M | 107.41M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 4078.40M | 4023.68M | 4105.44M | 3921.21M | 4071.07M |
| Intangible assets | - | 39.45M | 42.11M | 45.66M | 55.40M |
| Other current assets | 47.52M | 0.02M | 0.09M | 0.09M | 14.79M |
| Total liab | 2227.86M | 2426.18M | 2627.13M | 2466.17M | 2628.23M |
| Total stockholder equity | 1850.54M | 1597.49M | 1478.31M | 1455.04M | 1442.84M |
| Other current liab | 72.66M | 89.21M | 86.42M | 190.11M | 89.22M |
| Common stock | 1850.54M | 1597.49M | 1478.31M | 1455.04M | 1442.84M |
| Capital stock | 1850.54M | 1597.49M | 1478.31M | 1455.04M | 1442.84M |
| Other liab | 28.63M | 31.97M | 24.35M | 22.73M | 20.31M |
| Other assets | 383.78M | 351.83M | 296.35M | 276.95M | 241.06M |
| Cash | 6.12M | 3.92M | 63.29M | -29.42M | - |
| Total current liabilities | 366.16M | 466.04M | 435.08M | 392.96M | 309.30M |
| Current deferred revenue | 15.57M | 17.24M | 16.20M | 9.73M | 8.69M |
| Net debt | 2074.86M | 2249.69M | 2417.32M | 2338.14M | 2479.14M |
| Short term debt | 247.90M | 325.43M | 312.92M | 258.24M | 180.52M |
| Short long term debt | 246.96M | 324.50M | 312.25M | 257.50M | 180.52M |
| Short long term debt total | 2080.97M | 2253.60M | 2480.61M | 2308.72M | 2479.14M |
| Other stockholder equity | -10.65M | -0.56M | -5.63M | 0.13M | -1.33M |
| Property plant equipment | 3559.71M | 3518.28M | 3553.20M | 3521.92M | 3712.00M |
| Total current assets | 53.64M | 69.91M | 162.73M | 31.57M | 23.13M |
| Long term investments | 40.40M | 44.21M | 51.04M | 45.12M | 39.48M |
| Net tangible assets | 1809.67M | 1558.04M | 1436.20M | 1409.39M | 1387.44M |
| Short term investments | - | - | - | - | 0.00M |
| Net receivables | 32.24M | 42.15M | 50.18M | 15.00M | 8.34M |
| Long term debt | 1799.02M | 1893.76M | 2138.45M | 2021.80M | 2298.62M |
| Inventory | -32.24M | 23.83M | 49.17M | 45.90M | - |
| Accounts payable | 30.03M | 34.16M | 19.55M | 29.93M | 30.87M |
| Accumulated other comprehensive income | 10.65M | - | - | - | - |
| Non currrent assets other | 3973.99M | 3859.13M | 3838.18M | 3788.86M | 4000.70M |
| Non current assets total | 4024.76M | 3953.76M | 3942.71M | 3889.64M | 4047.95M |
| Capital lease obligations | 35.00M | 35.35M | 29.91M | 29.42M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -47.28M | 19.42M | -5.99M | 13.12M | -12.98M |
| Change to liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | -47.28M | 18.49M | -124.28M | 99.36M | -43.54M |
| Net borrowings | -174.76M | -174.57M | 164.20M | -63.49M | 5.72M |
| Total cash from financing activities | -184.06M | -302.71M | 261.47M | -63.49M | -0.17M |
| Change to operating activities | -9.14M | 20.63M | -2.32M | 0.24M | 1.33M |
| Net income | 12.28M | 7.87M | -71.89M | 10.37M | 107.41M |
| Change in cash | 2.20M | -59.38M | 63.29M | 63.29M | -0.17M |
| Begin period cash flow | 3.92M | 63.29M | 0.00M | 0.00M | 0.00M |
| End period cash flow | 6.12M | 3.92M | 63.29M | 0.00M | 0.00M |
| Total cash from operating activities | 233.54M | 224.84M | -73.90M | -35.87M | 54.27M |
| Issuance of capital stock | 200.00M | 100.02M | 100.01M | - | - |
| Depreciation | 79.84M | 75.76M | 75.57M | 74.31M | 95.56M |
| Other cashflows from investing activities | 3.86M | -3.67M | -2.37M | -4.35M | -6.93M |
| Dividends paid | 123.71M | 144.56M | 140.30M | 140.30M | 140.30M |
| Change to account receivables | 5.12M | 9.81M | -13.58M | -12.34M | 0.21M |
| Other cashflows from financing activities | 52.82M | 89.58M | 519.79M | 380.95M | 367.73M |
| Change to netincome | -35.75M | -59.64M | 19.08M | -277.67M | -185.57M |
| Capital expenditures | 0.26M | 0.19M | 1.40M | 1.52M | 122.43M |
| Change in working capital | -4.02M | 30.44M | -15.90M | -12.10M | 1.55M |
| Stock based compensation | - | - | -6.48M | 0.01M | 0.02M |
| Other non cash items | 145.44M | 110.60M | -61.68M | -108.47M | -150.27M |
| Free cash flow | 233.29M | 224.65M | -75.30M | -37.39M | -68.16M |
Sector: Real Estate Industry: REIT - Diversified
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRR-UN Crombie Real Estate Investment Trust |
0.26 1.61% |
16.43 | 684.50 | 24.15 | 5.73 | 1.35 | 10.81 | 14.46 |
| HR-UN H&R Real Estate Investment Trust |
0.12 1.25% |
9.72 | - | 7.46 | 3.01 | 0.47 | 7.23 | 85.97 |
| RFA RFA Financial Inc. |
1.05 4.69% |
23.46 | - | 16.53 | 6.08 | 1.12 | 9.76 | 82.04 |
| MRT-UN Morguard Real Estate Investment Trust |
-0.01 0.14% |
7.02 | - | 5.56 | 1.35 | 0.35 | 6.44 | -19.12 |
| MPCT-UN Dream Impact Trust |
-0.04 3.12% |
1.24 | - | 24.45 | 5.16 | 0.23 | 6.40 | 7.24 |
Crombie invests in real estate that enriches local communities and enables long-term sustainable growth. As one of the country's leading owners, operators, and developers of quality real estate, Crombie's portfolio primarily includes grocery-anchored retail, retail-related industrial, and mixed-used residential properties in Canada's top urban and suburban markets. As at September 30, 2023, our portfolio contains 294 income-producing properties comprising approximately 18.7 million square feet, and a significant pipeline of future development projects.
| Name | Title | Year Born |
|---|---|---|
| Mr. Donald E. Clow F.C.A., FCA, FCPA | Pres, CEO & Trustee | 1962 |
| Mr. Clinton David Keay C.A., CPA, CA, CPA | CFO & Sec. | 1966 |
| Ms. Cheryl Fraser B.Sc. | Chief Talent Officer & VP of Communications | 1958 |
| Mr. John Thomas Barnoski | Exec. VP of Corp. Devel. | 1973 |
| Mr. Arie Bitton | Exec. VP of Leasing & Operations | 1981 |
| Ms. Jennifer Sieber | VP of Investments | NA |
| Ms. Kara Cameron | VP of Accounting & Financial Reporting | NA |
| Ms. Ruth Martin C.A., CPA | Director of Investor Relations & Financial Analysis | NA |
| Mr. Fred J. Santini | Gen. Counsel | NA |
| Elizabeth Engram | Mang. of Marketing & PR | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.