…
Dexterra Group Inc. engages in the provision of support services for the creation, management, and operation of infrastructure in Canada. It operates through two segments, Support Services and Asset Based Services. The Support Services segment delivers a suite of operation, maintenance, and hospitality solutions for a diverse range of public and private sector clients, including remote operations, governments, aviation, education, industrial, transit, healthcare, and leisure. The Asset Based Services segment provides workforce accommodation structures, access solutions, and space rentals to clients in the natural resources and infrastructure sectors. This segment also engages in the supply, transportation, and installation of workforce accommodation facilities, access matting, and soil stabilization that allow clients to access and move equipment in remote locations, as well as the rental of modular space units. Dexterra Group Inc. was formerly known as Horizon North Logistics Inc. and changed its name to Dexterra Group Inc. in November 2020. The company was founded in 1985 and is headquartered in Mississauga, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Dexterra Group Inc. is a Canadian provider of outsourced specialty services including property and facility management, residential/home services and field support for infrastructure clients across North America. Long-term growth may be supported by rising outsourcing, recurring contracts and steady demand for maintenance and infrastructure work, and the company appears positioned with a diversified service mix that could support cash flow.
Key risks include margin pressure from competitive tendering, labor and input-cost inflation, customer concentration and exposure to cyclical end-markets, and execution risk from acquisitions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 54.69M | 53.64M | 47.50M | 3.22M | 33.34M |
| Minority interest | -0.29M | -0.22M | -0.13M | -0.28M | -0.27M |
| Net income | 40.51M | 19.87M | 26.62M | 3.43M | 24.36M |
| Selling general administrative | 79.60M | 58.08M | 29.12M | 42.22M | 36.95M |
| Selling and marketing expenses | - | - | 14.79M | - | - |
| Gross profit | 144.27M | 160.03M | 141.02M | 90.55M | 110.54M |
| Reconciled depreciation | 42.34M | 35.20M | 40.24M | 38.60M | 38.06M |
| Ebit | 64.67M | 66.69M | 58.98M | 10.15M | 35.95M |
| Ebitda | 107.02M | 101.90M | 93.96M | 50.36M | 76.07M |
| Depreciation and amortization | 42.34M | 35.20M | 34.98M | 40.21M | 40.12M |
| Operating income | 64.67M | 67.10M | 58.98M | 10.15M | 35.95M |
| Other operating expenses | 976.58M | 935.93M | 868.79M | 961.78M | 697.85M |
| Interest expense | 11.34M | 13.06M | 13.44M | 8.95M | 5.10M |
| Tax provision | 13.89M | 16.10M | 8.49M | -0.49M | 8.71M |
| Interest income | - | 13.46M | 11.48M | 6.93M | 2.62M |
| Net interest income | -11.34M | -13.06M | -14.27M | -8.95M | -5.10M |
| Extraordinary items | - | -17.45M | -9.06M | - | - |
| Income tax expense | 13.89M | 16.10M | 11.69M | -0.49M | 8.71M |
| Total revenue | 1041.25M | 1003.03M | 1117.20M | 971.52M | 733.38M |
| Total operating expenses | 79.60M | 92.93M | 82.04M | 80.82M | 75.01M |
| Cost of revenue | 896.98M | 843.00M | 786.75M | 880.97M | 622.84M |
| Total other income expense net | -9.98M | -13.46M | -11.48M | -6.93M | -2.62M |
| Net income from continuing ops | 40.80M | 37.54M | 26.75M | 3.71M | 24.63M |
| Net income applicable to common shares | - | 19.87M | 26.62M | 3.43M | 24.36M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 720.67M | 524.89M | 607.09M | 611.40M | 531.55M |
| Intangible assets | 36.53M | 37.58M | 30.99M | 35.38M | 21.78M |
| Other current assets | 8.15M | 7.44M | 6.48M | 5.32M | 4.95M |
| Total liab | 436.62M | 245.94M | 320.07M | 324.42M | 227.20M |
| Total stockholder equity | 283.81M | 278.55M | 286.83M | 286.79M | 304.38M |
| Other current liab | 14.99M | - | 4.20M | 8.86M | 5.28M |
| Common stock | 223.12M | - | 231.07M | 233.97M | 233.54M |
| Capital stock | 223.12M | 226.61M | 231.07M | 233.97M | 233.54M |
| Retained earnings | 57.10M | 46.46M | 52.32M | 50.24M | 69.64M |
| Other liab | - | - | - | 12.09M | 6.95M |
| Good will | 176.86M | 146.76M | 130.44M | 128.61M | 98.64M |
| Other assets | - | - | 0.00M | 11.58M | 1.10M |
| Cash | - | - | - | -28.09M | -25.07M |
| Total current liabilities | 179.94M | 144.94M | 185.96M | 197.98M | 137.21M |
| Current deferred revenue | 19.21M | - | 10.62M | 10.71M | 1.95M |
| Net debt | 223.30M | 67.86M | 117.30M | 150.23M | 115.46M |
| Short term debt | 11.20M | - | 7.99M | 7.78M | 7.35M |
| Short long term debt total | 223.30M | - | 117.30M | 122.14M | 90.39M |
| Other stockholder equity | 3.50M | - | 3.27M | 2.24M | 1.20M |
| Property plant equipment | - | - | - | 179.97M | 184.04M |
| Total current assets | 221.26M | 179.15M | 247.74M | 242.77M | 208.94M |
| Long term investments | 85.38M | - | - | - | - |
| Net tangible assets | - | - | - | 122.81M | 183.96M |
| Net receivables | 194.26M | 147.14M | 212.57M | 211.40M | 186.99M |
| Long term debt | 199.72M | 67.86M | 89.61M | 94.05M | 65.32M |
| Inventory | 18.85M | 18.13M | 28.69M | 26.05M | 17.00M |
| Accounts payable | 134.54M | 124.79M | 163.16M | 170.63M | 122.64M |
| Accumulated other comprehensive income | 0.10M | - | 0.17M | 0.34M | - |
| Non currrent assets other | 2.45M | 0.85M | -0.00M | 16.56M | 18.16M |
| Non current assets total | 499.41M | 345.74M | 359.34M | 368.63M | 322.61M |
| Capital lease obligations | 23.59M | 17.27M | 27.69M | 28.09M | 25.07M |
| Long term debt total | - | - | - | - | 83.04M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 6.82M | -24.05M | -49.84M | -0.95M |
| Change to liabilities | - | - | - | 46.22M | 36.73M |
| Total cashflows from investing activities | -163.70M | 6.82M | -24.05M | -49.84M | -7.99M |
| Net borrowings | 123.17M | -29.06M | -12.22M | 17.70M | -30.55M |
| Total cash from financing activities | 89.45M | -73.74M | -56.50M | -14.15M | -56.49M |
| Change to operating activities | - | - | - | 1.71M | 2.90M |
| Net income | 40.51M | 37.54M | 26.62M | 4.06M | 24.63M |
| Change in cash | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Begin period cash flow | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| End period cash flow | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total cash from operating activities | 74.25M | 66.92M | 80.55M | 63.99M | 64.49M |
| Issuance of capital stock | 0.98M | 0.05M | 0.12M | 0.31M | 0.86M |
| Depreciation | 42.34M | 35.20M | 40.24M | 38.60M | 38.06M |
| Other cashflows from investing activities | 1.48M | 41.65M | 2.44M | -42.71M | -0.20M |
| Dividends paid | 22.67M | -22.45M | -22.78M | 22.82M | 20.33M |
| Change to inventory | 0.10M | 2.17M | -2.56M | -7.48M | -4.55M |
| Change to account receivables | -28.09M | 3.09M | 0.72M | -19.14M | -35.24M |
| Sale purchase of stock | -11.70M | -7.91M | -4.90M | 0.31M | 0.86M |
| Other cashflows from financing activities | -10.98M | -14.36M | -14.71M | 19.01M | -6.48M |
| Change to netincome | - | - | - | 0.64M | 2.24M |
| Capital expenditures | 13.44M | 26.39M | 20.47M | 7.13M | 7.79M |
| Change in working capital | -26.05M | -1.18M | -9.39M | 21.31M | -0.17M |
| Stock based compensation | 10.10M | 4.56M | 1.81M | 1.11M | 2.10M |
| Other non cash items | 15.57M | -25.30M | 12.72M | -0.60M | -8.84M |
| Free cash flow | 60.82M | 40.49M | 59.89M | 56.86M | 56.70M |
Sector: Industrials Industry: Specialty Business Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DXT Dexterra Group Inc |
0.56 2.96% |
19.64 | 18.32 | 15.38 | 0.71 | 2.64 | 0.93 | 8.97 |
| TRI Thomson Reuters Corp |
-12.32 7.23% |
158.09 | 29.30 | 21.14 | 7.86 | 3.53 | 5.88 | 14.42 |
| RBA RB Global |
-0.26 0.20% |
130.60 | 50.85 | 23.64 | 5.75 | 3.45 | 5.12 | 17.13 |
| CGY Calian Technologies Ltd |
2.16 2.59% |
85.50 | 31.41 | 16.50 | 1.02 | 2.54 | 1.21 | 10.99 |
| DIV Diversified Royalty Corp |
-0.02 0.48% |
4.14 | 20.29 | 18.69 | 10.29 | 2.55 | 14.36 | 14.84 |
Dexterra Group Inc. engages in the provision of support services for the creation, management, and operation of infrastructure in Canada. It operates through two segments, Support Services and Asset Based Services. The Support Services segment delivers a suite of operation, maintenance, and hospitality solutions for a diverse range of public and private sector clients, including remote operations, governments, aviation, education, industrial, transit, healthcare, and leisure. The Asset Based Services segment provides workforce accommodation structures, access solutions, and space rentals to clients in the natural resources and infrastructure sectors. This segment also engages in the supply, transportation, and installation of workforce accommodation facilities, access matting, and soil stabilization that allow clients to access and move equipment in remote locations, as well as the rental of modular space units. Dexterra Group Inc. was formerly known as Horizon North Logistics Inc. and changed its name to Dexterra Group Inc. in November 2020. The company was founded in 1985 and is headquartered in Mississauga, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. John MacCuish | CEO & Non-Independent Director | 1956 |
| Mr. R. Drew Knight CA, CPA | Chief Financial Officer | NA |
| Mr. Mark Becker | Chief Operating Officer | NA |
| Mr. Christos Gazeas | Exec. VP of Legal & Gen. Counsel and Corp. Sec. | NA |
| Ms. Cindy G. McArthur | Chief HR Officer | NA |
| Mr. Roderick Maccuish | Exec. VP of Strategy and Corp. Planning | NA |
| Ms. Lee-Anne Lyon-Bartley | Exec. VP of Health, Safety, Environment & Quality | NA |
| Mr. Jeff Litchfield | Pres of Workforce Accommodations, Forestry & Energy Services | NA |
| Mr. Sanjay Gomes | Pres of Integrated Facilities Management | NA |
| Mr. Robert Johnston | Pres of NRB Modular Solutions | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.