…
Magna International Inc. operates as an automotive supplier in North America, Europe, the Asia Pacific, and internationally. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The company offers design and vehicle concepts, complete vehicle engineering and integration, human-machine interface, developing modules and systems, platform solutions, prototyping and low-volume manufacturing, vehicle safety testing, aerospace, and integrating functionality, features, and ADAS; and complete vehicle solutions, body-in-white, paint, and assembly complete vehicle manufacturing products. It also provides engineering services for commercial vehicles, such as propulsion engineering, software and simulation, testing services, and smart production; OPTiForm, a battery enclosure, steel battery enclosures, aluminum battery enclosures, and hybrid battery enclosures; battery enclosure production and engineering solutions; SmartAccess, a B-Pillarless power door system; and composite EV battery covers. In addition, it offers energy management solutions; hot stamping, high strength steels, aluminum castings, and high-pressure vacuum casting; suspension links and arms, twist axle, carbon fiber subframe, and frames; ADAS and Automated Driving, including Cameras, thermal sensing, interior sensing, complete radar portfolio, and compute units; and chassis control, glow plug control, powertrain control, and mechatronic control modules. Further, it provides exterior and interior products comprising assist steps, engineered glass, exterior solutions, greenhouse surrounds, lighting, mechatronics, mirrors, and seating; and powertrain products consisting BEV, Hybrid, and ICE powertrain, as well as modules and components, and energy storage systems. Magna International Inc. was founded in 1957 and is based in Aurora, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Magna International is a global Tier-1 automotive supplier that designs and manufactures vehicle systems, modules and complete vehicles, covering chassis, powertrain, seating, electronics and e-drive and ADAS components. Long-term growth may be supported by vehicle electrification and autonomy, rising content per vehicle and its large global manufacturing and engineering presence. Investors may find it attractive for a diversified product mix and deep OEM relationships.
Key risks include automotive demand cyclicality, margin pressure from commodity and supply-chain volatility, substantial capital and execution risk tied to EV and software investments, and heavy competition.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1330.90M | 1542.00M | 1606.00M | 878.00M | 1948.00M |
| Minority interest | -54.00M | -87.00M | -73.00M | -49.00M | -39.00M |
| Net income | 843.51M | 1009.00M | 1213.00M | 592.00M | 1514.00M |
| Selling general administrative | 2221.00M | 2061.00M | 2050.00M | 1660.00M | 1717.00M |
| Gross profit | 4406.82M | 5799.00M | 5612.00M | 4652.00M | 5145.00M |
| Reconciled depreciation | 1925.00M | 1928.00M | 1524.00M | 1419.00M | 1512.00M |
| Ebit | 2146.94M | 1851.00M | 2236.00M | 1707.00M | 1948.00M |
| Ebitda | 3833.96M | 3779.00M | 3984.00M | 3126.00M | 3620.00M |
| Depreciation and amortization | 1687.02M | 1928.00M | 1748.00M | 1419.00M | 1672.00M |
| Operating income | 2146.94M | 2116.00M | 2236.00M | 1707.00M | 1948.00M |
| Other operating expenses | 40598.47M | 40720.00M | 40759.00M | 36267.00M | 34326.00M |
| Interest expense | 212.66M | 309.00M | 242.00M | 126.00M | 122.00M |
| Tax provision | 425.00M | 446.00M | 320.00M | 237.00M | 395.00M |
| Interest income | 66.00M | 98.00M | 86.00M | 45.00M | 44.00M |
| Net interest income | -209.00M | -211.00M | -156.00M | -81.00M | -78.00M |
| Income tax expense | 432.44M | 446.00M | 320.00M | 237.00M | 395.00M |
| Total revenue | 42745.41M | 42836.00M | 42797.00M | 37840.00M | 36242.00M |
| Total operating expenses | 2259.88M | 3683.00M | 3574.00M | 3079.00M | 3229.00M |
| Cost of revenue | 38338.59M | 37037.00M | 37185.00M | 33188.00M | 31097.00M |
| Total other income expense net | -816.04M | -574.00M | -276.00M | -829.00M | 110.00M |
| Net income from continuing ops | 883.00M | 1096.00M | 1286.00M | 641.00M | 1553.00M |
| Net income applicable to common shares | 829.00M | 1009.00M | 1213.00M | 592.00M | 1514.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 31359.83M | 31039.00M | 32255.00M | 27789.00M | 29086.00M |
| Intangible assets | 489.11M | 738.00M | 876.00M | 452.00M | 493.00M |
| Other current assets | 406.26M | 344.00M | 352.00M | 320.00M | 278.00M |
| Total liab | 18544.19M | 19099.00M | 19978.00M | 16454.00M | 16861.00M |
| Total stockholder equity | 12470.26M | 11522.00M | 11884.00M | 10935.00M | 11836.00M |
| Deferred long term liab | - | - | - | 679.00M | 668.00M |
| Other current liab | 3732.20M | - | 3663.00M | 3061.00M | 3207.00M |
| Common stock | 3345.90M | - | 3354.00M | 3299.00M | 3403.00M |
| Capital stock | 3352.00M | 3359.00M | 3354.00M | 3299.00M | 3403.00M |
| Retained earnings | 9747.23M | 9598.00M | 9303.00M | 8639.00M | 9231.00M |
| Other liab | - | - | - | 1321.00M | 1516.00M |
| Good will | 2507.43M | 2674.00M | 2767.00M | 2031.00M | 2122.00M |
| Other assets | - | - | - | 1464.00M | 1383.00M |
| Cash | 1609.07M | 1247.00M | 1198.00M | 1234.00M | 2948.00M |
| Cash and equivalents | - | - | - | 720.00M | 1984.00M |
| Total current liabilities | 10969.00M | 12097.00M | 13234.00M | 10998.00M | 10401.00M |
| Net debt | 6713.76M | 3866.00M | 6025.00M | 3839.00M | 2725.00M |
| Short term debt | 354.35M | - | 1729.00M | 938.00M | 729.00M |
| Short long term debt | 27.00M | 979.00M | 1330.00M | 662.00M | 455.00M |
| Short long term debt total | 8322.83M | - | 7223.00M | 5073.00M | 5673.00M |
| Other stockholder equity | 141.74M | - | 125.00M | 111.00M | 102.00M |
| Property plant equipment | - | - | - | 9768.00M | 9993.00M |
| Total current assets | 13713.00M | 13118.00M | 14037.00M | 12525.00M | 13502.00M |
| Long term investments | 1103.00M | 1031.00M | 1239.00M | 1429.00M | 1593.00M |
| Net tangible assets | - | - | - | 8452.00M | 9221.00M |
| Net receivables | 7579.18M | 7376.00M | 7881.00M | 6791.00M | 6307.00M |
| Long term debt | 4685.00M | 4134.00M | 4175.00M | 2847.00M | 3538.00M |
| Inventory | 4118.49M | 4151.00M | 4606.00M | 4180.00M | 3969.00M |
| Accounts payable | 6882.45M | 7194.00M | 7842.00M | 6999.00M | 6465.00M |
| Accumulated other comprehensive income | -764.61M | - | -898.00M | -1114.00M | -900.00M |
| Non currrent assets other | 1272.68M | 813.00M | 1353.00M | 1235.00M | 1166.00M |
| Non current assets total | 17646.83M | 17921.00M | 18218.00M | 15264.00M | 15584.00M |
| Capital lease obligations | 1977.00M | 1955.00M | 1718.00M | 1564.00M | 1680.00M |
| Long term debt total | - | - | - | 2847.00M | 3538.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -507.00M | -2592.00M | -4286.00M | -2038.00M | -988.00M |
| Change to liabilities | - | - | - | 812.00M | 160.00M |
| Total cashflows from investing activities | -1729.76M | -2592.00M | -4503.00M | -2038.00M | -2283.00M |
| Net borrowings | -667.00M | - | - | -391.00M | -167.00M |
| Total cash from financing activities | -1558.82M | -989.00M | 1337.00M | -1733.00M | -1106.00M |
| Change to operating activities | - | - | - | 227.00M | 67.00M |
| Net income | 843.51M | 1096.00M | 1286.00M | 641.00M | 1553.00M |
| Change in cash | 303.09M | 49.00M | -36.00M | -1714.00M | -426.00M |
| Begin period cash flow | 1305.98M | 1198.00M | 1234.00M | 2948.00M | 3374.00M |
| End period cash flow | 1609.07M | 1247.00M | 1198.00M | 1234.00M | 2948.00M |
| Total cash from operating activities | 3660.98M | 3634.00M | 3149.00M | 2095.00M | 2940.00M |
| Depreciation | 1687.02M | 1510.00M | 1524.00M | 1419.00M | 1512.00M |
| Other cashflows from investing activities | -387.00M | -414.00M | -2003.00M | -357.00M | 50.00M |
| Dividends paid | 553.52M | 539.00M | 522.00M | 514.00M | 514.00M |
| Change to inventory | 248.00M | 153.00M | -196.00M | -448.00M | -653.00M |
| Change to account receivables | 835.00M | 454.00M | -819.00M | -798.00M | 114.00M |
| Sale purchase of stock | -144.49M | -177.00M | -13.00M | -780.00M | -530.00M |
| Other cashflows from financing activities | -184.17M | -54.00M | -54.00M | -37.00M | -9.00M |
| Change to netincome | - | - | - | 237.00M | -152.00M |
| Capital expenditures | 1843.72M | 2178.00M | 2548.00M | 1681.00M | 1372.00M |
| Change in working capital | 353.07M | 681.00M | 221.00M | -322.00M | -189.00M |
| Other non cash items | 777.37M | -39.00M | 379.00M | 559.00M | 129.00M |
| Free cash flow | 1817.26M | 1456.00M | 601.00M | 414.00M | 1568.00M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MG Magna International Inc |
-3.30 3.60% |
88.27 | 21.03 | 9.02 | 0.56 | 1.36 | 0.53 | 6.32 |
| AZO AutoZone CDR (CAD Hedged) |
0.61 3.20% |
19.65 | 24.78 | 23.75 | 3.08 | - | 3.65 | 17.03 |
| LNR Linamar Corporation |
-0.89 0.98% |
89.57 | 8.65 | 7.48 | 0.49 | 0.82 | 0.61 | 4.09 |
| MRE Martinrea International Inc. |
-0.04 0.42% |
9.59 | 6.52 | 4.47 | 0.14 | 0.46 | 0.34 | 3.28 |
| XTC Exco Technologies Limited |
-0.02 0.25% |
7.98 | 11.51 | 8.61 | 0.46 | 0.70 | 0.58 | 5.14 |
Magna International Inc. operates as an automotive supplier in North America, Europe, the Asia Pacific, and internationally. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The company offers design and vehicle concepts, complete vehicle engineering and integration, human-machine interface, developing modules and systems, platform solutions, prototyping and low-volume manufacturing, vehicle safety testing, aerospace, and integrating functionality, features, and ADAS; and complete vehicle solutions, body-in-white, paint, and assembly complete vehicle manufacturing products. It also provides engineering services for commercial vehicles, such as propulsion engineering, software and simulation, testing services, and smart production; OPTiForm, a battery enclosure, steel battery enclosures, aluminum battery enclosures, and hybrid battery enclosures; battery enclosure production and engineering solutions; SmartAccess, a B-Pillarless power door system; and composite EV battery covers. In addition, it offers energy management solutions; hot stamping, high strength steels, aluminum castings, and high-pressure vacuum casting; suspension links and arms, twist axle, carbon fiber subframe, and frames; ADAS and Automated Driving, including Cameras, thermal sensing, interior sensing, complete radar portfolio, and compute units; and chassis control, glow plug control, powertrain control, and mechatronic control modules. Further, it provides exterior and interior products comprising assist steps, engineered glass, exterior solutions, greenhouse surrounds, lighting, mechatronics, mirrors, and seating; and powertrain products consisting BEV, Hybrid, and ICE powertrain, as well as modules and components, and energy storage systems. Magna International Inc. was founded in 1957 and is based in Aurora, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Seetarama Swamy Kotagiri M.Sc. | CEO & Director | NA |
| Mr. Vincent Joseph Galifi B.Com., C.A. | Pres | 1960 |
| Mr. Tommy J. Skudutis | Exec. VP & COO | NA |
| Mr. Eric Jon Wilds | Exec. VP of Chief Sales & Marketing Officer | NA |
| Mr. Guenther F. Apfalter | Pres of Magna Europe & Asia | 1963 |
| Mr. Patrick W. D. McCann | Exec. VP & CFO | NA |
| Mr. Anton Mayer | Exec. VP & CTO | NA |
| Mr. Boris Shulkin | Exec. VP and Chief Digital & Information Officer | NA |
| Mr. Louis Tonelli | VP of Investor Relations | NA |
| Mr. Bruce R. Cluney | Exec. VP & Chief Legal Officer | 1965 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.