Explore 3 Stock Ideas & Industry Insights Download Free Report

PrairieSky Royalty Ltd

Company price
34.9 CAD -1.38 ( 3.80%)
Last update at 2026-11-04T18:49:00Z
VOLUME
442291
Market Cap
7355.46M
P/E
36.38

Momentum Score

…

PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Canada. It holds an interest in approximately 9.9 million acres with petroleum and/or natural gas rights, 8.7 million acres of gross overriding royalty interests, and other acreage. The company was incorporated in 2013 and is based in Calgary, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
34.32
Low
36.00
High
52 Week Price Range
21.53
Low
33.13
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

PrairieSky Royalty Ltd owns mineral and royalty interests across Western Canada and collects production-linked cash flows without operating wells. Long-term growth may come from acquisitions, third-party drilling on its acreage and higher oil and gas prices, with a long-life, low-cost portfolio that could support distributions. Investors may find the company attractive for its low capital intensity and exposure to production upside while avoiding operating risk.
Key risks include commodity price volatility, concentration in Western Canadian production and potential regulatory or fiscal changes that could reduce royalty income.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
36.28
Dividend Yield
3.34%
Revenue TTM
453.90M
Revenue Per Share
1.93
Gross Profit TTM
449.60M
Debt / Equity
0.10
ROE
7.82%
Net Debt
242.50M
ROCE
9.27%
Diluted EPS TTM
0.87

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 269.10M 280.60M 296.70M 415.80M 157.70M
Net income 205.00M 215.30M 227.60M 317.50M 123.30M
Selling general administrative 36.70M 46.90M 45.00M 48.80M 32.00M
Selling and marketing expenses - 0.10M 6.30M - -
Gross profit 323.30M 466.40M 371.90M 490.90M 202.60M
Reconciled depreciation 150.40M 147.00M 141.30M 145.80M 101.80M
Ebit 282.40M 292.80M 314.20M 434.40M 162.80M
Ebitda 432.80M 439.80M 455.50M 580.20M 264.60M
Depreciation and amortization 150.40M 147.00M 141.30M 145.80M 101.80M
Operating income 282.40M 419.40M 314.20M 434.40M 162.80M
Other operating expenses 195.80M 50.90M 199.00M 208.90M 145.20M
Interest expense 13.30M 12.20M 17.50M 18.60M 5.10M
Tax provision 64.10M 65.30M 69.10M 98.30M 34.40M
Interest income 13.30M 12.20M - 18.60M 5.10M
Net interest income -13.30M -12.20M -17.50M -18.60M -5.10M
Income tax expense 64.10M 65.30M 69.10M 98.30M 34.40M
Total revenue 478.20M 470.30M 513.20M 643.30M 308.00M
Total operating expenses 40.90M 47.00M 57.70M 56.50M 39.80M
Cost of revenue 154.90M 3.90M 141.30M 152.40M 105.40M
Total other income expense net -13.30M -138.80M -17.50M -18.60M -5.10M
Net income from continuing ops 205.00M 215.30M 227.60M 317.50M 123.30M
Net income applicable to common shares 205.00M 215.30M - 317.50M 123.30M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3147.10M 3208.40M 3307.70M 3415.40M 3510.40M
Intangible assets - - - 1001.50M 1036.80M
Other current assets 0.70M - 0.70M 0.50M 0.50M
Total liab 604.50M 465.70M 541.30M 647.10M 915.80M
Total stockholder equity 2542.60M 2742.70M 2766.40M 2768.30M 2594.60M
Other current liab 90.80M - 31.90M 173.90M 41.70M
Common stock 3315.30M - 3404.20M 3404.20M 3402.80M
Capital stock 3315.30M 3404.20M 3404.20M 3404.20M 3402.80M
Retained earnings -778.70M -667.50M -643.80M -642.20M -816.40M
Other liab - - - 251.10M 227.00M
Good will 631.00M 631.00M 631.00M 631.00M 631.00M
Other assets - - 0.00M - -
Cash - - - -0.90M -1.60M
Total current liabilities 99.30M 110.60M 96.40M 177.60M 44.50M
Current deferred revenue - - 61.80M - -
Net debt 242.50M 94.20M 188.10M 220.10M 646.60M
Short term debt 0.10M - 0.10M 0.80M 0.70M
Short long term debt total 242.50M - 188.10M 219.20M 645.00M
Other stockholder equity 6.00M - 6.00M 6.30M 8.20M
Property plant equipment - - - 1702.10M 2826.50M
Total current assets 64.00M 69.90M 62.30M 80.80M 52.90M
Net tangible assets - - - 2137.30M 1963.60M
Net receivables 63.30M - 61.60M 80.30M 52.40M
Long term debt 241.20M 94.20M 188.00M 218.30M 643.40M
Inventory - - - 0.90M 1.60M
Accounts payable 4.60M 3.40M 2.60M 2.90M 2.10M
Accumulated other comprehensive income - - 0.00M - -
Non currrent assets other - - 1602.00M - -
Non current assets total 3083.10M 3138.50M 3245.40M 3334.60M 3457.50M
Capital lease obligations 1.30M 1.30M 0.10M 0.90M 1.60M
Long term debt total - - - 218.40M 644.30M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -49.10M -41.90M -30.60M -986.40M
Change to liabilities - - - 2.00M 0.00M
Total cashflows from investing activities -99.20M -49.10M - -30.60M -986.40M
Net borrowings 147.10M -93.10M - -426.60M 601.30M
Total cash from financing activities -258.20M -329.50M -261.00M -534.90M 734.40M
Change to operating activities - - - - -21.40M
Net income 205.00M 215.30M 227.60M 317.50M 123.30M
Change in cash 0.00M 0.00M 0.00M 0.00M 0.00M
Begin period cash flow 0.00M 0.00M 0.00M 0.00M 0.00M
End period cash flow 0.00M 0.00M 0.00M 0.00M 0.00M
Total cash from operating activities 357.40M 378.60M 318.90M 565.50M 252.00M
Issuance of capital stock - - - 0.00M 220.10M
Depreciation 150.40M 147.00M 141.30M 145.80M 101.80M
Other cashflows from investing activities -41.10M - - 0.00M -0.80M
Dividends paid 242.80M -236.40M 229.20M 107.60M 62.40M
Change to inventory - - - 27.90M -
Change to account receivables 5.70M -7.40M 18.70M -27.90M -27.90M
Sale purchase of stock -161.70M 0.00M -0.30M -0.70M -22.70M
Other cashflows from financing activities -0.80M -0.10M -0.80M -426.50M 218.20M
Change to netincome - - - 35.90M 40.50M
Capital expenditures 99.90M 15.00M 57.90M 30.60M 985.60M
Change in working capital 4.40M -0.60M -63.60M 57.90M -21.40M
Stock based compensation -11.90M 7.50M -2.90M 23.30M 11.80M
Other non cash items 4.90M 17.10M 6.20M 8.30M 6.70M
Free cash flow 257.50M 363.60M 261.00M 534.90M -733.60M

Peer Comparison*

Sector: Energy Industry: Oil & Gas E&P

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
PSK
PrairieSky Royalty Ltd
-1.38
3.80%
34.90 36.38 29.24 16.20 2.85 15.45 17.40
CNQ
Canadian Natural Resources Ltd
-4.77
6.36%
70.20 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)
-1.25
4.99%
23.78 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.
-2.81
4.24%
63.47 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc
-4.71
5.07%
88.26 11.06 7.80 2.46 1.34 2.39 6.40

Profile*

PrairieSky Royalty Ltd

PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Canada. It holds an interest in approximately 9.9 million acres with petroleum and/or natural gas rights, 8.7 million acres of gross overriding royalty interests, and other acreage. The company was incorporated in 2013 and is based in Calgary, Canada.

350 - 7th Avenue SW, Calgary, AB, Canada, T2P 3N9

587 293 4000

70

Name Title Year Born
Mr. Andrew M. Phillips Pres, CEO & Non-Independent Director 1978
Ms. Pamela P. Kazeil VP of Fin. & CFO NA
Mr. Cameron Maclean Proctor LL.B COO & Corp. Sec. NA
Ms. Amber M. Vrataric Controller NA
Mr. Andrew M. Phillips President, CEO & Non-Independent Director 1978
Ms. Pamela P. Kazeil VP of Finance & CFO NA
Mr. Daniel James Bertram CFA VP of Business Development & Chief Commercial Officer NA
Mr. Daniel V. Riva Cambrin Controller NA
Mr. Michael Murphy P.Geo. Vice-President of Geosciences & Capital Markets NA
Ms. Pamela P. Kazeil Senior VP of Finance & CFO NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…