…
PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Canada. It holds an interest in approximately 9.9 million acres with petroleum and/or natural gas rights, 8.7 million acres of gross overriding royalty interests, and other acreage. The company was incorporated in 2013 and is based in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
PrairieSky Royalty Ltd owns mineral and royalty interests across Western Canada and collects production-linked cash flows without operating wells. Long-term growth may come from acquisitions, third-party drilling on its acreage and higher oil and gas prices, with a long-life, low-cost portfolio that could support distributions. Investors may find the company attractive for its low capital intensity and exposure to production upside while avoiding operating risk.
Key risks include commodity price volatility, concentration in Western Canadian production and potential regulatory or fiscal changes that could reduce royalty income.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 269.10M | 280.60M | 296.70M | 415.80M | 157.70M |
| Net income | 205.00M | 215.30M | 227.60M | 317.50M | 123.30M |
| Selling general administrative | 36.70M | 46.90M | 45.00M | 48.80M | 32.00M |
| Selling and marketing expenses | - | 0.10M | 6.30M | - | - |
| Gross profit | 323.30M | 466.40M | 371.90M | 490.90M | 202.60M |
| Reconciled depreciation | 150.40M | 147.00M | 141.30M | 145.80M | 101.80M |
| Ebit | 282.40M | 292.80M | 314.20M | 434.40M | 162.80M |
| Ebitda | 432.80M | 439.80M | 455.50M | 580.20M | 264.60M |
| Depreciation and amortization | 150.40M | 147.00M | 141.30M | 145.80M | 101.80M |
| Operating income | 282.40M | 419.40M | 314.20M | 434.40M | 162.80M |
| Other operating expenses | 195.80M | 50.90M | 199.00M | 208.90M | 145.20M |
| Interest expense | 13.30M | 12.20M | 17.50M | 18.60M | 5.10M |
| Tax provision | 64.10M | 65.30M | 69.10M | 98.30M | 34.40M |
| Interest income | 13.30M | 12.20M | - | 18.60M | 5.10M |
| Net interest income | -13.30M | -12.20M | -17.50M | -18.60M | -5.10M |
| Income tax expense | 64.10M | 65.30M | 69.10M | 98.30M | 34.40M |
| Total revenue | 478.20M | 470.30M | 513.20M | 643.30M | 308.00M |
| Total operating expenses | 40.90M | 47.00M | 57.70M | 56.50M | 39.80M |
| Cost of revenue | 154.90M | 3.90M | 141.30M | 152.40M | 105.40M |
| Total other income expense net | -13.30M | -138.80M | -17.50M | -18.60M | -5.10M |
| Net income from continuing ops | 205.00M | 215.30M | 227.60M | 317.50M | 123.30M |
| Net income applicable to common shares | 205.00M | 215.30M | - | 317.50M | 123.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3147.10M | 3208.40M | 3307.70M | 3415.40M | 3510.40M |
| Intangible assets | - | - | - | 1001.50M | 1036.80M |
| Other current assets | 0.70M | - | 0.70M | 0.50M | 0.50M |
| Total liab | 604.50M | 465.70M | 541.30M | 647.10M | 915.80M |
| Total stockholder equity | 2542.60M | 2742.70M | 2766.40M | 2768.30M | 2594.60M |
| Other current liab | 90.80M | - | 31.90M | 173.90M | 41.70M |
| Common stock | 3315.30M | - | 3404.20M | 3404.20M | 3402.80M |
| Capital stock | 3315.30M | 3404.20M | 3404.20M | 3404.20M | 3402.80M |
| Retained earnings | -778.70M | -667.50M | -643.80M | -642.20M | -816.40M |
| Other liab | - | - | - | 251.10M | 227.00M |
| Good will | 631.00M | 631.00M | 631.00M | 631.00M | 631.00M |
| Other assets | - | - | 0.00M | - | - |
| Cash | - | - | - | -0.90M | -1.60M |
| Total current liabilities | 99.30M | 110.60M | 96.40M | 177.60M | 44.50M |
| Current deferred revenue | - | - | 61.80M | - | - |
| Net debt | 242.50M | 94.20M | 188.10M | 220.10M | 646.60M |
| Short term debt | 0.10M | - | 0.10M | 0.80M | 0.70M |
| Short long term debt total | 242.50M | - | 188.10M | 219.20M | 645.00M |
| Other stockholder equity | 6.00M | - | 6.00M | 6.30M | 8.20M |
| Property plant equipment | - | - | - | 1702.10M | 2826.50M |
| Total current assets | 64.00M | 69.90M | 62.30M | 80.80M | 52.90M |
| Net tangible assets | - | - | - | 2137.30M | 1963.60M |
| Net receivables | 63.30M | - | 61.60M | 80.30M | 52.40M |
| Long term debt | 241.20M | 94.20M | 188.00M | 218.30M | 643.40M |
| Inventory | - | - | - | 0.90M | 1.60M |
| Accounts payable | 4.60M | 3.40M | 2.60M | 2.90M | 2.10M |
| Accumulated other comprehensive income | - | - | 0.00M | - | - |
| Non currrent assets other | - | - | 1602.00M | - | - |
| Non current assets total | 3083.10M | 3138.50M | 3245.40M | 3334.60M | 3457.50M |
| Capital lease obligations | 1.30M | 1.30M | 0.10M | 0.90M | 1.60M |
| Long term debt total | - | - | - | 218.40M | 644.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -49.10M | -41.90M | -30.60M | -986.40M |
| Change to liabilities | - | - | - | 2.00M | 0.00M |
| Total cashflows from investing activities | -99.20M | -49.10M | - | -30.60M | -986.40M |
| Net borrowings | 147.10M | -93.10M | - | -426.60M | 601.30M |
| Total cash from financing activities | -258.20M | -329.50M | -261.00M | -534.90M | 734.40M |
| Change to operating activities | - | - | - | - | -21.40M |
| Net income | 205.00M | 215.30M | 227.60M | 317.50M | 123.30M |
| Change in cash | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Begin period cash flow | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| End period cash flow | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total cash from operating activities | 357.40M | 378.60M | 318.90M | 565.50M | 252.00M |
| Issuance of capital stock | - | - | - | 0.00M | 220.10M |
| Depreciation | 150.40M | 147.00M | 141.30M | 145.80M | 101.80M |
| Other cashflows from investing activities | -41.10M | - | - | 0.00M | -0.80M |
| Dividends paid | 242.80M | -236.40M | 229.20M | 107.60M | 62.40M |
| Change to inventory | - | - | - | 27.90M | - |
| Change to account receivables | 5.70M | -7.40M | 18.70M | -27.90M | -27.90M |
| Sale purchase of stock | -161.70M | 0.00M | -0.30M | -0.70M | -22.70M |
| Other cashflows from financing activities | -0.80M | -0.10M | -0.80M | -426.50M | 218.20M |
| Change to netincome | - | - | - | 35.90M | 40.50M |
| Capital expenditures | 99.90M | 15.00M | 57.90M | 30.60M | 985.60M |
| Change in working capital | 4.40M | -0.60M | -63.60M | 57.90M | -21.40M |
| Stock based compensation | -11.90M | 7.50M | -2.90M | 23.30M | 11.80M |
| Other non cash items | 4.90M | 17.10M | 6.20M | 8.30M | 6.70M |
| Free cash flow | 257.50M | 363.60M | 261.00M | 534.90M | -733.60M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PSK PrairieSky Royalty Ltd |
-1.38 3.80% |
34.90 | 36.38 | 29.24 | 16.20 | 2.85 | 15.45 | 17.40 |
| CNQ Canadian Natural Resources Ltd |
-4.77 6.36% |
70.20 | 11.45 | 12.38 | 3.26 | 2.78 | 3.15 | 6.36 |
| OXY Occidental Petroleum CDR (CAD Hedged) |
-1.25 4.99% |
23.78 | 42.29 | 13.11 | 2.65 | 2.04 | 3.96 | 7.33 |
| TOU Tourmaline Oil Corp. |
-2.81 4.24% |
63.47 | 87.74 | 15.80 | 5.03 | 1.50 | 3.97 | 7.33 |
| OVV Ovintiv Inc |
-4.71 5.07% |
88.26 | 11.06 | 7.80 | 2.46 | 1.34 | 2.39 | 6.40 |
PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Canada. It holds an interest in approximately 9.9 million acres with petroleum and/or natural gas rights, 8.7 million acres of gross overriding royalty interests, and other acreage. The company was incorporated in 2013 and is based in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew M. Phillips | Pres, CEO & Non-Independent Director | 1978 |
| Ms. Pamela P. Kazeil | VP of Fin. & CFO | NA |
| Mr. Cameron Maclean Proctor LL.B | COO & Corp. Sec. | NA |
| Ms. Amber M. Vrataric | Controller | NA |
| Mr. Andrew M. Phillips | President, CEO & Non-Independent Director | 1978 |
| Ms. Pamela P. Kazeil | VP of Finance & CFO | NA |
| Mr. Daniel James Bertram CFA | VP of Business Development & Chief Commercial Officer | NA |
| Mr. Daniel V. Riva Cambrin | Controller | NA |
| Mr. Michael Murphy P.Geo. | Vice-President of Geosciences & Capital Markets | NA |
| Ms. Pamela P. Kazeil | Senior VP of Finance & CFO | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.