RY 171.15 -0.2274% SHOP 181.93 -0.8286% TD 84.84 -0.3407% ENB 60.05 -0.973% BN 86.375 -0.6956% TRI 246.03 -0.1299% CNQ 43.25 0.348% CP 111.71 -0.7199% CNR 145.96 0.1372% BMO 143.21 -0.3964% BNS 71.965 -0.6283% CSU 4916.5 -0.6746% CM 87.86 -0.5321% MFC 42.34 -0.5403% ATD 71.43 -0.8054% NGT 67.62 0.3413% TRP 65.14 -0.9579% SU 56.71 0.3894% WCN 266.4 0.0714% L 178.845 -0.1312%
Last update at 2025-02-19T19:36:00Z
Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 |
Income before tax | -5.74728M | -0.58307M | 0.01M |
Minority interest | - | - | - |
Net income | -5.15543M | -0.48157M | 0.51M |
Selling general administrative | 5.30M | 1.92M | 1.07M |
Selling and marketing expenses | - | - | - |
Gross profit | 1.88M | 1.09M | 1.05M |
Reconciled depreciation | 0.58M | 0.19M | 0.04M |
Ebit | - | - | - |
Ebitda | - | - | - |
Depreciation and amortization | - | - | - |
Non operating income net other | - | - | - |
Operating income | -5.73509M | -1.09332M | -0.18247M |
Other operating expenses | - | - | - |
Interest expense | 0.24M | 0.13M | 0.03M |
Tax provision | -0.59185M | -0.10150M | -0.50105M |
Interest income | 0.03M | 0.00191M | - |
Net interest income | -0.20851M | -0.13245M | -0.02941M |
Extraordinary items | - | - | - |
Non recurring | - | - | - |
Other items | - | - | - |
Income tax expense | - | - | - |
Total revenue | 7.35M | 2.74M | 2.03M |
Total operating expenses | 13.08M | 3.84M | 2.22M |
Cost of revenue | 5.47M | 1.65M | 0.98M |
Total other income expense net | 0.20M | 0.64M | 0.22M |
Discontinued operations | - | - | - |
Net income from continuing ops | -5.15543M | -0.48157M | 0.51M |
Net income applicable to common shares | - | - | - |
Preferred stock and other adjustments | - | - | - |
Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 |
Total assets | 15.18M | 14.77M | 2.53M |
Intangible assets | 4.09M | 4.33M | 0.01M |
Earning assets | - | - | - |
Other current assets | 0.26M | 0.26M | 0.06M |
Total liab | 3.30M | 9.52M | 3.12M |
Total stockholder equity | 11.87M | 5.25M | -0.59257M |
Deferred long term liab | - | - | - |
Other current liab | - | - | - |
Common stock | - | - | - |
Capital stock | 16.46M | 6.31M | 0.00061M |
Retained earnings | -6.26309M | -1.10766M | -0.62609M |
Other liab | - | - | - |
Good will | 4.04M | 4.04M | 0.00000M |
Other assets | - | - | - |
Cash | 0.77M | 0.30M | 0.00261M |
Cash and equivalents | - | - | - |
Total current liabilities | 2.41M | 5.68M | 0.71M |
Current deferred revenue | - | - | - |
Net debt | 0.04M | 5.83M | 1.61M |
Short term debt | - | - | - |
Short long term debt | 0.19M | 3.04M | 0.11M |
Short long term debt total | - | - | - |
Other stockholder equity | - | - | - |
Property plant equipment | - | - | - |
Total current assets | 4.56M | 5.12M |