RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T15:44:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 0.83M | 0.53M | 0.42M | -1.97188M | -1.22995M |
Minority interest | - | - | - | - | - |
Net income | 0.55M | 2.09M | 0.42M | -3.95913M | -1.21854M |
Selling general administrative | 2.65M | 2.27M | 1.77M | 1.44M | 1.66M |
Selling and marketing expenses | 0.30M | 0.18M | 0.06M | 0.16M | 0.36M |
Gross profit | 2.81M | 3.55M | 2.29M | 1.66M | 0.85M |
Reconciled depreciation | 0.38M | 0.41M | 0.34M | 0.37M | 0.54M |
Ebit | 0.88M | 0.49M | 0.42M | 0.02M | -1.23969M |
Ebitda | 1.26M | 0.90M | 0.76M | 0.39M | -0.69525M |
Depreciation and amortization | 0.38M | 0.41M | 0.34M | 0.37M | 0.54M |
Non operating income net other | - | - | - | - | - |
Operating income | 0.88M | 0.49M | 0.42M | 0.02M | -1.23969M |
Other operating expenses | 11.17M | 9.56M | 8.13M | 7.04M | 7.36M |
Interest expense | 0.07M | 0.05M | 0.00281M | 0.00189M | 0.00166M |
Tax provision | 0.27M | -1.55911M | 0.00000M | - | 0.00000M |
Interest income | 0.07M | 0.03M | 0.00845M | 0.02M | 0.03M |
Net interest income | 0.00860M | -0.02457M | 0.00564M | 0.02M | 0.02M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.27M | -1.55911M | -0.00134M | 1.99M | -0.01141M |
Total revenue | 12.05M | 10.02M | 8.54M | 7.04M | 6.10M |
Total operating expenses | 1.93M | 3.09M | 1.88M | 1.67M | 2.12M |
Cost of revenue | 9.24M | 6.48M | 6.25M | 5.37M | 5.24M |
Total other income expense net | -0.05245M | 0.04M | -0.00147M | -1.98914M | 0.00975M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 0.55M | 2.09M | 0.42M | -1.97188M | -1.22995M |
Net income applicable to common shares | - | 2.10M | 0.42M | -1.97188M | -1.22995M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 9.77M | 8.71M | 5.66M | 5.64M | 6.99M |
Intangible assets | 0.28M | 0.48M | 0.74M | 0.40M | 1.86M |
Earning assets | - | - | - | - | - |
Other current assets | 0.36M | - | - | - | - |
Total liab | 2.60M | 2.06M | 1.07M | 1.60M | 1.01M |
Total stockholder equity | 7.17M | 6.65M | 4.58M | 4.04M | 5.98M |