…
Bayhorse Silver Inc., a junior natural resource company, engages in the acquisition, exploration, and development of natural resource properties in the United States and Canada. It explores for silver, gold, zinc, copper, antimony, lead, and precious metal deposits. The company holds 100% interest in the Bayhorse silver mine property located in Baker County, Oregon. It also holds interest in the Pegasus project, which comprises 103 claims located in Washington County, Idaho. The company was formerly known as Kent Exploration Inc. and changed its name to Bayhorse Silver Inc. in December 2013. Bayhorse Silver Inc. was incorporated in 2004 and is headquartered in Burnaby, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Bayhorse Silver Inc is a TSX Venture–listed junior mineral exploration company focused on silver projects. Long-term growth drivers include successful exploration and resource delineation, access to project financing and partnerships, and sensitivity to silver prices, which may benefit investors seeking leveraged exposure to metal upside. Public information on project scale and results appears limited, so prospective holders should rely on company disclosures for detail.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -3.99M | -1.48M | -3.05M | -5.95M | -3.15M |
| Net income | -3.99M | -2.03M | -3.02M | -5.85M | -3.10M |
| Selling general administrative | 0.74M | 0.41M | 1.32M | 1.71M | 0.77M |
| Selling and marketing expenses | - | - | - | 0.00M | 0.00M |
| Gross profit | - | -0.27M | -0.28M | -2.76M | -1.70M |
| Reconciled depreciation | 0.27M | 0.27M | 0.28M | 0.28M | 0.32M |
| Ebit | - | -1.30M | -2.77M | -5.89M | -3.01M |
| Ebitda | - | -1.02M | -2.49M | -5.61M | -2.69M |
| Depreciation and amortization | - | 0.27M | 0.28M | 0.28M | 0.32M |
| Operating income | -3.18M | -1.30M | -2.97M | -6.18M | -3.15M |
| Other operating expenses | - | 1.30M | 2.25M | 4.47M | 2.48M |
| Interest expense | - | 0.40M | 0.58M | 0.05M | 0.12M |
| Tax provision | - | 0.00M | -0.03M | -0.10M | -0.05M |
| Net interest income | -1.21M | -0.40M | -0.52M | -1.70M | -0.65M |
| Income tax expense | - | 0.55M | -0.03M | -0.10M | -0.05M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 3.18M | 1.02M | 1.97M | 4.47M | 2.48M |
| Cost of revenue | - | 0.27M | 0.28M | 2.76M | 1.70M |
| Total other income expense net | 0.40M | -0.18M | -0.28M | 0.22M | -0.01M |
| Net income from continuing ops | -3.99M | -2.03M | -3.02M | -5.85M | -3.10M |
| Net income applicable to common shares | - | - | - | - | -3.10M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 2.56M | 2.52M | 2.52M | 3.06M | 1.96M |
| Other current assets | - | 0.50M | - | - | - |
| Total liab | 3.03M | 2.02M | 1.26M | 1.46M | 3.77M |
| Total stockholder equity | -0.47M | 0.50M | 1.26M | 1.60M | -1.82M |
| Other current liab | - | 0.52M | 0.11M | 0.14M | 0.28M |
| Common stock | - | 29.50M | - | - | 21.09M |
| Capital stock | 30.55M | 29.50M | 29.07M | 27.37M | 21.09M |
| Retained earnings | -45.46M | -41.47M | -39.44M | -36.42M | -30.57M |
| Cash | 0.57M | 0.48M | 0.31M | 0.43M | 0.03M |
| Total current liabilities | 2.48M | 1.47M | 1.26M | 1.46M | 3.77M |
| Current deferred revenue | - | 0.02M | - | - | - |
| Net debt | - | -0.04M | 0.14M | 0.40M | 1.75M |
| Short term debt | - | 0.44M | - | - | - |
| Short long term debt | 0.44M | 0.44M | 0.45M | 0.84M | 1.78M |
| Short long term debt total | - | 0.44M | - | - | - |
| Other stockholder equity | - | - | - | - | 7.66M |
| Property plant equipment | - | - | - | - | 1.51M |
| Total current assets | 1.37M | 1.08M | 0.81M | 1.14M | 0.45M |
| Net tangible assets | - | - | - | - | -1.82M |
| Net receivables | 0.12M | 0.09M | - | - | 0.07M |
| Accounts payable | 1.18M | 0.49M | 0.19M | 0.18M | 0.70M |
| Accumulated other comprehensive income | - | 12.47M | - | - | - |
| Non currrent assets other | 0.01M | 0.01M | 0.01M | 0.01M | - |
| Non current assets total | 1.19M | 1.44M | 1.71M | 1.92M | 1.51M |
| Capital lease obligations | - | - | - | 0.00M | 0.62M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | 0.02M | 0.01M | -0.07M | -0.69M | -0.29M |
| Change to liabilities | - | - | - | - | 0.09M |
| Total cashflows from investing activities | - | - | - | - | -0.29M |
| Net borrowings | -0.04M | - | - | - | -0.49M |
| Total cash from financing activities | 1.32M | 0.80M | 1.87M | 4.93M | 2.36M |
| Change to operating activities | - | - | - | - | 0.05M |
| Net income | -3.99M | -2.03M | -3.02M | -5.85M | -3.10M |
| Change in cash | 0.09M | 0.17M | -0.12M | 0.41M | -0.04M |
| Begin period cash flow | 0.48M | 0.31M | 0.43M | 0.03M | 0.07M |
| End period cash flow | 0.57M | 0.48M | 0.31M | 0.43M | 0.03M |
| Total cash from operating activities | -1.25M | -0.63M | -1.92M | -3.83M | -2.11M |
| Issuance of capital stock | 1.15M | 0.83M | 1.96M | 4.25M | 2.56M |
| Depreciation | 0.27M | 0.27M | 0.28M | 0.28M | 0.32M |
| Change to account receivables | -0.07M | -0.05M | 0.00M | 0.01M | 0.09M |
| Other cashflows from financing activities | - | -0.00M | -0.02M | 1.88M | 0.30M |
| Change to netincome | - | - | - | - | 0.53M |
| Capital expenditures | 0.02M | 0.00M | 0.07M | 0.68M | 0.29M |
| Change in working capital | 0.82M | 0.28M | 0.30M | -0.47M | 0.13M |
| Stock based compensation | 0.37M | 0.04M | 0.11M | 0.96M | 0.19M |
| Other non cash items | 1.10M | 1.43M | 0.44M | 1.33M | 0.39M |
| Free cash flow | -1.27M | -0.63M | -1.99M | -4.51M | -2.40M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| BHS Bayhorse Silver Inc |
- -% |
0.04 | - | 11.55 | - | 181.50 | -2.32 |
| SGML Sigma Lithium Resources Corp |
0.10 1.28% |
7.91 | - | 23.09 | 29.72 | 42.12 | 32.66 |
| AFM Alphamin Res |
0.03 2.00% |
1.27 | 8.44 | 9.43 | 2.78 | 3.33 | 3.85 |
| SLI Standard Lithium Ltd |
0.11 5.76% |
2.02 | - | - | 79.52 | 2.40 | 5.29 |
| FWZ Fireweed Zinc Ltd |
0.03 1.25% |
2.43 | - | 1250.00 | - | 26.07 | -7.01 |
Bayhorse Silver Inc., a junior natural resource company, engages in the acquisition, exploration, and development of natural resource properties in the United States and Canada. It explores for silver, gold, zinc, copper, antimony, lead, and precious metal deposits. The company holds 100% interest in the Bayhorse silver mine property located in Baker County, Oregon. It also holds interest in the Pegasus project, which comprises 103 claims located in Washington County, Idaho. The company was formerly known as Kent Exploration Inc. and changed its name to Bayhorse Silver Inc. in December 2013. Bayhorse Silver Inc. was incorporated in 2004 and is headquartered in Burnaby, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Graeme James O'Neill | CEO & Director | 1945 |
| Mr. Rick Low B.Comm, CA | Pres & CFO | NA |
| Ms. Donna M. Moroney | Corp. Sec. | 1960 |
| Mr. Rick Low B.Comm, CA | President & CFO | NA |
| Ms. Donna M. Moroney | Corporate Secretary | 1960 |
| Mr. Rick Low B.Comm, CA | Chief Financial Officer | NA |
| Mr. Christos Doulis B.A., C.F.A. | President & Director | NA |
| Ms. Emily Ann Davis | Corporate Secretary | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.