RY 172.3 -0.0754% SHOP 155.19 -3.7283% TD 79.63 1.362% ENB 60.665 1.9066% BN 81.79 1.3632% TRI 232.84 -1.2595% CNQ 47.65 2.0343% CP 106.72 0.2254% CNR 155.1 -0.5897% BMO 131.81 0.7106% BNS 75.525 0.6463% CSU 4522.7002 -1.0995% CM 89.8 0.1226% MFC 46.12 1.5412% ATD 82.47 4.7504% NGT 57.1 -1.1255% TRP 68.915 1.5996% SU 56.96 2.8159% WCN 258.53 -1.5686% L 180.85 -1.11%
Last update at 2024-11-14T19:39:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -0.01120M | -5.69853M | -8.26477M | -2.12775M | -1.56562M |
Minority interest | - | - | - | - | - |
Net income | -0.01120M | -6.94063M | -9.02567M | -2.70823M | -1.67379M |
Selling general administrative | 0.00389M | 2.94M | 6.99M | 1.55M | 1.24M |
Selling and marketing expenses | 0.00210M | 1.08M | 0.63M | 0.18M | 0.23M |
Gross profit | -0.02298M | -0.00830M | -0.00278M | -0.00154M | -0.00384M |
Reconciled depreciation | 0.02M | 0.00637M | 0.00222M | 0.00115M | 0.00294M |
Ebit | -0.03390M | -3.96812M | -7.42184M | -1.73056M | -1.47419M |
Ebitda | -0.01092M | -3.95982M | -7.41906M | -1.72902M | -1.47035M |
Depreciation and amortization | 0.02M | 0.00830M | 0.00278M | 0.00154M | 0.00384M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.01095M | -3.96620M | -7.42128M | -1.73016M | -1.47329M |
Other operating expenses | 0.01M | 4.02M | 7.62M | 1.73M | 1.47M |
Interest expense | 0.24M | 0.49M | 0.70M | 0.58M | 0.11M |
Tax provision | - | - | - | - | - |
Interest income | 0.00323M | 0.05M | 0.14M | 0.00000M | - |
Net interest income | -0.23242M | -0.44291M | -0.56646M | -0.58047M | -0.10817M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.16787M | 1.24M | 0.76M | 0.58M | 0.11M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 0.01M | 4.02M | 7.62M | 1.73M | 1.47M |
Cost of revenue | 0.02M | 0.00830M | 0.00278M | 0.00154M | 0.00384M |
Total other income expense net | -0.00025M | -1.73234M | -0.84349M | -0.39759M | -0.09233M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -8.45197M | -5.69853M | -8.26477M | -2.12775M | -1.56562M |
Net income applicable to common shares | - | -5.69853M | -8.26477M | -2.12775M | -1.53873M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 61.51M | 52.19M | 41.15M | 20.91M | 16.36M |
Intangible assets | 0.00008M | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.00113M | - | - | - | - |
Total liab | 2.60M | 4.68M | 7.09M | 7.14M | 3.58M |
Total stockholder equity | 58.91M | 47.51M | 34.06M | 13.76M | 12.78M |