…
Reklaim Ltd. provides data to brands and agencies, platforms, and data companies in Canada and the United States. It allows consumers to visit the platform, confirm their identity, and unveil data. The company was formerly known as Killi Ltd. and changed its name to Reklaim Ltd. in November 2021. The company is based in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Reklaim Ltd is a Canadian-listed technology company that appears to operate a consumer-first digital identity and personal data management platform designed to help users control and monetize their personal information and enable secure identity verification. Long-term growth drivers may include stronger regulatory focus on data privacy, growing demand for trusted digital identity solutions, and potential commercial partnerships; investors may find exposure to these structural trends and a platform-oriented model attractive.
Key risks include execution and adoption uncertainty for a small, thinly traded issuer, significant competition from established identity and data platforms, and regulatory and privacy compliance challenges that could constrain growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 0.39M | 0.91M | -4.19M | -6.32M | -4.33M |
| Net income | 0.37M | 0.91M | -4.19M | -6.32M | -4.65M |
| Selling general administrative | 3.30M | 2.28M | 1.85M | 1.87M | 2.35M |
| Selling and marketing expenses | - | - | 1.65M | 3.15M | 0.37M |
| Gross profit | 4.16M | 3.18M | -0.13M | -0.44M | -0.21M |
| Reconciled depreciation | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M |
| Ebit | - | - | -4.54M | -6.65M | -4.89M |
| Ebitda | - | - | -4.52M | -6.62M | -4.86M |
| Depreciation and amortization | - | - | 0.02M | 0.02M | 0.03M |
| Operating income | 0.34M | 0.46M | -4.54M | -6.65M | -4.89M |
| Other operating expenses | - | - | 6.90M | 7.49M | 4.79M |
| Interest expense | - | - | 0.23M | 0.00M | 0.00M |
| Tax provision | 0.01M | - | - | - | - |
| Interest income | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
| Net interest income | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
| Income tax expense | - | - | -0.01M | -0.17M | 0.04M |
| Total revenue | 5.08M | 4.11M | 2.36M | 1.00M | 0.18M |
| Total operating expenses | 4.74M | 3.65M | 4.41M | 6.05M | 4.40M |
| Cost of revenue | 0.92M | 0.93M | 2.49M | 1.44M | 0.39M |
| Total other income expense net | 0.05M | 0.45M | 0.34M | 0.16M | 0.28M |
| Discontinued operations | - | - | - | - | -0.33M |
| Net income from continuing ops | 0.37M | 0.91M | -4.19M | -6.32M | -4.33M |
| Net income applicable to common shares | - | - | - | -6.32M | -4.65M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 2.02M | 1.45M | 0.92M | 1.08M | 2.15M |
| Total liab | 1.75M | 2.13M | 3.48M | 1.50M | 0.91M |
| Total stockholder equity | 0.27M | -0.68M | -2.56M | -0.42M | 1.24M |
| Common stock | - | - | - | 27.27M | 24.23M |
| Capital stock | 29.52M | 29.13M | 28.24M | 27.27M | 24.23M |
| Retained earnings | -34.00M | -34.37M | -35.28M | -31.09M | -24.77M |
| Cash | 0.59M | 0.16M | 0.24M | 0.46M | 1.52M |
| Total current liabilities | 1.35M | 1.23M | 2.06M | 1.48M | 0.87M |
| Net debt | 0.48M | 0.80M | 1.26M | - | - |
| Short long term debt | 0.67M | 0.07M | 0.09M | 0.02M | 0.03M |
| Other stockholder equity | - | - | - | 1.66M | 0.62M |
| Property plant equipment | - | - | - | 0.05M | 0.05M |
| Total current assets | 2.00M | 1.42M | 0.88M | 1.03M | 2.10M |
| Net tangible assets | - | - | - | -0.42M | 1.24M |
| Net receivables | 1.35M | 1.16M | 0.55M | 0.35M | 0.38M |
| Long term debt | 0.40M | 0.90M | 1.41M | 0.02M | 0.03M |
| Accounts payable | 0.52M | 1.09M | 1.91M | 0.90M | 0.57M |
| Non current assets total | 0.02M | 0.02M | 0.03M | 0.05M | 0.05M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.01M | -0.01M | 0.00M | 0.13M | 0.23M |
| Change to liabilities | - | - | - | 0.61M | -0.52M |
| Total cashflows from investing activities | - | -0.01M | 0.00M | 0.13M | 0.23M |
| Net borrowings | 0.15M | - | - | -0.01M | 0.01M |
| Total cash from financing activities | 0.19M | -0.09M | 3.06M | 4.53M | 3.15M |
| Change to operating activities | - | - | - | -0.02M | -0.08M |
| Net income | 0.37M | 0.91M | -4.19M | -6.32M | -4.65M |
| Change in cash | 0.42M | -0.08M | -0.22M | -1.06M | -0.84M |
| Begin period cash flow | 0.16M | 0.24M | 0.46M | 1.52M | 2.36M |
| End period cash flow | 0.59M | 0.16M | 0.24M | 0.46M | 1.52M |
| Total cash from operating activities | 0.22M | 0.06M | -3.33M | -5.73M | -4.32M |
| Issuance of capital stock | 0.00M | 0.08M | 1.55M | 2.99M | 1.02M |
| Depreciation | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M |
| Dividends paid | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | - | - | 0.13M | - | 0.04M |
| Change to account receivables | -0.17M | -0.63M | -0.20M | 0.03M | 1.01M |
| Other cashflows from financing activities | - | - | 1.53M | 1.58M | 2.16M |
| Change to netincome | - | - | - | -0.05M | -0.11M |
| Capital expenditures | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M |
| Change in working capital | -0.65M | -1.43M | 0.44M | 0.62M | 0.41M |
| Stock based compensation | 0.22M | 0.10M | 0.14M | 0.10M | 0.12M |
| Other non cash items | 0.25M | 0.46M | 0.27M | 0.01M | 0.00M |
| Free cash flow | 0.21M | 0.05M | -3.33M | -5.75M | -4.33M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MYID Reklaim Ltd |
-0.02 5.00% |
0.38 | - | - | 0.96 | 11.17 | 0.91 | 32.22 |
| LMN Lumine Group Inc. |
-0.42 1.59% |
26.23 | 34.92 | 17.21 | 7.37 | 5.04 | 5.24 | 31.17 |
| DDD Metavista3D Inc. |
-0.01 7.32% |
0.19 | - | - | 53.46 | 338.66 | 53.28 | - |
| ARGH Steer Technologies Inc. |
0.01 1.69% |
0.30 | - | - | 56.26 | 30.56 | 55.13 | -2.86 |
| MHUB Minehub Technologies Inc |
-0.01 2.50% |
0.39 | - | - | 34.11 | 52.92 | 40.16 | -2.50 |
Reklaim Ltd. provides data to brands and agencies, platforms, and data companies in Canada and the United States. It allows consumers to visit the platform, confirm their identity, and unveil data. The company was formerly known as Killi Ltd. and changed its name to Reklaim Ltd. in November 2021. The company is based in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Neil Sweeney M.B.A. | Founder, Chairman, Pres & CEO | 1975 |
| Mr. Ira Levy | Chief Financial Officer | NA |
| Mr. Brad Marks B.A. | Sr. VP of Product & Director | 1973 |
| Mr. Christopher J. Frostad BBA, CA, CPA | Advisor | 1958 |
| Ms. Laura Jordan | VP, of Fin. | NA |
| Ms. Marla Baum | Head of People | NA |
| Kevin McElroy | Sr. VP of Global Partnerships | NA |
| Mr. Neil Sweeney M.B.A. | Founder, Chairman, President & CEO | 1975 |
| Ms. Nicole Ballestrin C.A., CPA | Chief Financial Officer | NA |
| Jake Phillips | Chief Technology Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.