Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None CAD 0.00(0%)
Last update at 2026-04-02T21:05:21.537310Z
Market Cap
0.87M

Momentum Score

…

Newtopia Inc. operates as a tech-enabled whole health platform primarily in the United States. Its platform leverages genetic, social, and behavioral insights to create individualized prevention programs with a focus on metabolic disease, diabetes, mental health challenges, hypertension, weight management, and musculoskeletal disorders. Newtopia Inc. was incorporated in 2008 and is headquartered in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.01
Low
0.01
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
6.71M
Revenue Per Share
0.04
Gross Profit TTM
3.35M
Debt / Equity
-
ROE
-649.51%
Net Debt
9.49M
ROCE
32.32%
Diluted EPS TTM
-0.04

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -6.60M -7.70M -7.65M -7.73M -10.14M
Net income -6.60M -7.70M -7.65M -7.73M -10.14M
Selling general administrative 7.43M 10.90M 11.61M 8.65M 6.95M
Gross profit 5.28M 6.03M 5.07M 5.50M 1.97M
Reconciled depreciation 0.83M 0.28M 0.25M 0.27M 0.24M
Ebit - - -7.21M -6.86M -7.73M
Ebitda - -7.02M -7.21M -7.09M -7.10M
Operating income -2.60M -6.44M -7.21M -6.86M -7.73M
Interest expense 0.94M 0.39M 0.19M 0.38M 2.80M
Net interest income -1.60M -0.91M -0.43M -0.39M -2.81M
Total revenue 9.78M 11.17M 10.46M 11.42M 6.11M
Total operating expenses 12.38M 17.60M 17.67M 18.27M 13.84M
Cost of revenue 4.51M 5.14M 5.38M 5.91M 4.14M
Total other income expense net -2.41M -0.35M -0.01M -0.49M 0.40M
Net income from continuing ops -6.60M -7.70M -7.65M -7.73M -10.14M
Net income applicable to common shares - - -7.65M -7.73M -10.14M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2.33M 5.94M 5.51M 7.90M 5.63M
Intangible assets - 3.24M - - -
Other current assets - - 0.16M 0.23M -
Total liab 11.75M 11.48M 7.35M 3.70M 16.84M
Total stockholder equity -9.42M -5.53M -1.84M 4.20M -11.21M
Other current liab - - 0.20M 0.05M 2.13M
Common stock - - 45.18M 44.65M 4.64M
Capital stock 49.40M 47.98M 45.18M 44.65M 17.65M
Retained earnings -72.97M -66.37M -58.67M -51.02M -43.20M
Cash 0.39M 0.35M 0.81M 4.67M 2.39M
Total current liabilities 10.36M 10.41M 4.80M 2.62M 15.96M
Net debt 9.49M 7.96M 3.70M - 1.61M
Short long term debt 8.49M 7.23M 2.33M - 3.99M
Other stockholder equity - - - 0.53M 9.16M
Property plant equipment - - 0.44M 0.68M 0.93M
Total current assets 2.33M 2.70M 2.82M 6.74M 4.70M
Net tangible assets - - -4.10M 4.13M -24.22M
Net receivables 1.33M 1.49M 1.38M 1.09M 1.25M
Long term debt 1.39M 1.07M 2.18M - -
Inventory 0.12M 0.33M 0.13M 0.28M 0.60M
Accounts payable 1.83M 2.58M 1.39M 1.58M 1.25M
Non current assets total 0.00M 3.24M 2.69M 0.75M 0.93M
Capital lease obligations 0.00M 0.54M 0.67M 0.88M 1.04M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.00M -0.99M -2.15M -0.09M -0.16M
Change to liabilities - - -0.03M 0.55M 1.05M
Total cashflows from investing activities - - -2.15M -0.09M -0.16M
Net borrowings 0.73M - 4.55M -0.30M -0.36M
Total cash from financing activities 2.31M 6.44M 4.23M 7.17M 6.65M
Change to operating activities - - 0.13M -0.00M -0.20M
Net income -6.60M -7.70M -7.65M -7.73M -10.14M
Change in cash 0.04M -0.47M -3.86M 2.29M 0.96M
Begin period cash flow 0.35M 0.81M 4.67M 2.39M 1.43M
End period cash flow 0.39M 0.35M 0.81M 4.67M 2.39M
Total cash from operating activities -2.27M -5.92M -5.95M -4.79M -5.53M
Issuance of capital stock 1.47M - - - -
Depreciation 0.83M 0.28M 0.25M 0.27M 0.24M
Change to inventory 0.21M -0.19M 0.15M 0.33M -0.21M
Change to account receivables - - -0.15M 0.16M -0.66M
Other cashflows from financing activities - - -0.31M -0.16M 7.02M
Change to netincome - - 1.18M 1.63M 4.38M
Capital expenditures 0.00M 0.99M 0.00M 0.02M 0.16M
Change in working capital -0.16M 0.20M 0.10M 1.03M -0.01M
Stock based compensation 0.56M 0.49M 1.07M 0.77M 2.02M
Other non cash items 0.69M 0.59M 0.31M 0.39M 2.80M
Free cash flow -2.27M -6.90M -8.10M -4.88M -5.70M

Peer Comparison*

Sector: Healthcare Industry: Health Information Services

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NURS
Hydreight Technologies Inc
-0.18
5.96%
2.84 406.00 25.91 7.85 20.38 7.45 109.02
ADK
Diagnos Inc
-
-%
0.35 - 10.00 411.24 18.74 389.06 -6.16
NXG
NexgenRX Inc.
-
-%
0.66 39.00 32.68 1.55 4.64 1.39 7.84
PTEC
Principal Technologies Inc
-
-%
0.32 - - 62.75 355.42 72.08 -0.81

Profile*

Newtopia Inc

Newtopia Inc. operates as a tech-enabled whole health platform primarily in the United States. Its platform leverages genetic, social, and behavioral insights to create individualized prevention programs with a focus on metabolic disease, diabetes, mental health challenges, hypertension, weight management, and musculoskeletal disorders. Newtopia Inc. was incorporated in 2008 and is headquartered in Toronto, Canada.

33 Bloor Street East, Toronto, ON, Canada, M4W 3H1

888 639 8181

Name Title Year Born
Mr. Jeffrey Ruby J.D. Founder, CEO & Chairman 1975
Ms. Lara Dodo Chief Growth Officer & COO NA
Mr. William J. Van Wyck CTO & Head of Product 1966
Mr. Peter Seider Chief Information, Privacy & Security Officer and Head of Technology Operations 1968
Mr. Edmond Lem Controller & Sr. VP of Fin. 1966
Mr. Collin Swenson Chief Financial Officer NA
Mr. Rob Halpern Sr. VP of Marketing NA
Dr. Karyn Hood C. Psych, Ph.D. Head of Behavioral & Mental Health NA
Ms. Rikki Bennie Sr. VP (Leave of Absence) 1954
Dr. Michele Dodds Sr. VP of Client & Participant Success 1970

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…