Pangolin Diamonds Corp.

Basic Materials CA PAN

NoneCAD
0.00(0%)

Last update at 2024-12-25T18:04:09.703984Z

Day Range

LowHigh

52 Week Range

0.0050.005

LowHigh

Fundamentals

Previous Close 0.005
Market Cap0.93M
VolumeNone
P/E Ratio-
Dividend Yield-%
EBITDA-0.52721M
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM -0.00003M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2023-06-30	2022-06-30	2021-06-30	2020-06-30	2019-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-06-30	2022-06-30	2021-06-30	2020-06-30	2019-06-30
Income before tax	-0.58880M	-0.57499M	-0.73505M	-1.21066M	-0.29174M
Minority interest	-	-	-	-	-
Net income	-0.58880M	-0.57499M	-0.73505M	-1.21066M	-0.29174M
Selling general administrative	0.21M	0.21M	0.27M	0.59M	0.52M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-0.00189M	-0.01778M	-0.04511M	-0.05205M	-0.04712M
Reconciled depreciation	0.00189M	0.02M	0.05M	0.05M	0.05M
Ebit	-	-0.54461M	-0.70703M	-1.23162M	-0.84102M
Ebitda	-	-0.52683M	-0.66891M	-1.19731M	-0.83367M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-0.58722M	-0.54461M	-0.71403M	-1.24937M	-0.88079M
Other operating expenses	-	-	-	-	-
Interest expense	-	-	0.00000M	0.00000M	0.00000M
Tax provision	-	-	-	-	-
Interest income	-	-	-	-	-
Net interest income	-	-	-	-	-
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	0.59M	0.54M	0.71M	1.25M	0.88M
Cost of revenue	0.00189M	0.02M	0.05M	0.05M	0.05M
Total other income expense net	-0.00159M	-0.03038M	-0.02102M	0.04M	0.59M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-0.58880M	-0.57499M	-0.73505M	-1.21066M	-0.29174M
Net income applicable to common shares	-	-0.57499M	-0.73505M	-1.21066M	-0.29174M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2023-06-30	2022-06-30	2021-06-30	2020-06-30	2019-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-06-30	2022-06-30	2021-06-30	2020-06-30	2019-06-30
Total assets	0.11M	0.23M	0.22M	0.47M	0.43M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	1.45M	2.31M	0.39M	0.22M	0.33M
Total stockholder equity	-1.33846M	-2.08083M	-0.17467M	0.26M	0.11M
Deferred long term liab	-	-	-	-	-
Other current liab	-	0.13M	0.13M	0.14M	0.16M
Common stock	-	10.09M	10.09M	9.78M	9.39M
Capital stock	10.09M	10.09M	10.09M	9.78M	9.39M
Retained earnings	-12.63398M	-10.86105M	-10.28606M	-12.10667M	-11.53491M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	0.07M	0.07M	-	-
Cash	0.04M	0.14M	0.07M	0.32M	0.21M
Cash and equivalents	-	-	-	-	-
Total current liabilities	1.45M	0.98M	0.39M	0.22M	0.33M
Current deferred revenue	-	-	-	-	-
Net debt	0.79M	0.40M	0.05M	-	-
Short term debt	-	-	-	-	0.03M
Short long term debt	0.83M	0.54M	0.12M	0.02M	0.03M
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	0.02M	0.02M	0.34M	0.02M
Property plant equipment	-	0.00189M	0.05M	0.09M	0.14M
Total current assets	0.06M	0.16M	0.10M	0.39M	0.30M
Long term investments	-	-	-	-	-
Net tangible assets	-	-0.74966M	-0.17467M	0.26M	0.11M
Short term investments	-	-	-	-	-
Net receivables	0.02M	0.03M	0.03M	0.07M	0.09M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	-	0.44M	0.27M	0.20M	0.16M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	0.14M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.05M	0.07M	0.12M	0.09M	0.14M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2023-06-30	2022-06-30	2021-06-30	2020-06-30	2019-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-06-30	2022-06-30	2021-06-30	2020-06-30	2019-06-30
Investments	-0.00507M	-0.00154M	-0.00013M	-0.00071M	-0.05113M
Change to liabilities	-	0.17M	0.08M	-0.09742M	-0.21009M
Total cashflows from investing activities	-	-0.00154M	-0.00013M	-0.00071M	-0.05113M
Net borrowings	-	0.42M	0.10M	-0.01190M	-0.00036M
Total cash from financing activities	0.29M	0.42M	0.37M	1.13M	0.45M
Change to operating activities	-	-	-	-	-
Net income	-0.58880M	-0.57499M	-0.73505M	-1.21066M	-0.29174M
Change in cash	-0.09844M	0.06M	-0.24276M	0.11M	0.04M
Begin period cash flow	0.14M	0.07M	0.32M	0.21M	0.17M
End period cash flow	0.04M	0.14M	0.07M	0.32M	0.21M
Total cash from operating activities	-0.38587M	-0.35597M	-0.61528M	-1.02808M	-0.35722M
Issuance of capital stock	-	-	0.29M	0.85M	0.37M
Depreciation	0.00189M	0.02M	0.05M	0.05M	0.05M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	0.00069M	0.00642M	0.01M	-0.01901M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-0.01870M	-0.04243M	-0.01451M
Change to netincome	-	0.03M	-0.01046M	0.21M	0.12M
Capital expenditures	0.00507M	0.00154M	0.00013M	0.00071M	0.05M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.20M	0.17M	0.09M	-0.08278M	-0.22910M
Stock based compensation	-	-	-	0.21M	0.12M
Other non cash items	-	-	-	-	-
Free cash flow	-0.39094M	-0.35751M	-0.61542M	-1.02879M	-0.40835M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
PAN Pangolin Diamonds Corp.	- -%	-	-	-	-	54.53	-3.3044
ARTG Artemis Gold Inc	-1.19 3.61%	31.76	26.36	15.55	9.89	8.93	10.36	15.40
FMT Fuerte Metals Corporation.	-0.15 1.64%	9.00	-	-	-	8.88
MTA Metalla Royalty & Streaming Ltd	-0.4 3.88%	9.92	-	36.10	72.68	2.54	61.44	399.21
ITR Integra Resources Corp	-0.08 2.21%	3.54	-	5.51	3.41	3.44	2.45	15.52

Reports Covered

View All

Profile

Pangolin Diamonds Corp., together with its subsidiaries, engages in the acquisition, exploration, and development of mineral properties in Botswana. The company holds interests in the Malatswae Diamond property; and the Motloutse Diamond project that include eight diamond prospecting licenses that is located in Botswana. It also holds interest in the Kweneng project that covers an area of 361 square kilometers located in the Kweneng district. Pangolin Diamonds Corp. was incorporated in 2011 and is headquartered in Toronto, Canada.

Pangolin Diamonds Corp.

82 Richmond Street East, Toronto, ON, Canada, M5C 1P1

416 594 0473
https://pangolindiamonds.com

Key Executives

Name	Title	Year Born
Dr. Leon R. M. Daniels B.Sc., BSc(Hon)(Geo), Ph.D., Geochemistry	Pres, CEO & Director	1957
Mr. Graham C. Warren B.Com., B.Comm, C.M.A., CPA, CMA, CPA	Sec. & CFO	1962
Dr. Tom E. McCandless B. Com., CA, CPA, P.Geo., P.Geo. (B.C.)	Technical Advisor	1955
Mr. Gareth Peter-Herbert Penny	Advisor to the Board	1962
Dr. Leon R. M. Daniels B.Sc., BSc(Hon)(Geo), Geochemistry	President, CEO & Director	1957
Mr. Graham C. Warren B.Com., B.Comm, C.M.A., CPA	Secretary & CFO	1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.