RY 168.67 -0.3957% SHOP 181.92 0.4972% TD 84.64 -0.5289% ENB 61.08 -5.4782% BN 86.25 0.7358% TRI 246.24 -3.0017% CNQ 42.67 -1.0665% CP 109.88 -0.9822% CNR 144.04 -1.0306% BMO 143.21 0.4771% BNS 72.59 -0.0551% CSU 4934.8398 -0.5383% CM 88.01 -0.0454% MFC 42.07 0.0476% ATD 72.35 -1.6449% NGT 65.97 -2.6704% TRP 65.14 -3.0655% SU 56.05 -1.1115% WCN 267.86 -0.0709% L 178.36 -0.8836%
Last update at 2025-02-14T14:30:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -11.04362M | -4.38900M | -5.12627M | -1.32740M | -0.23951M |
Minority interest | - | - | - | - | - |
Net income | -11.04362M | -4.38900M | -5.12627M | -1.32740M | -0.23951M |
Selling general administrative | 3.97M | 4.20M | 5.16M | 1.33M | 0.35M |
Selling and marketing expenses | 0.82M | 0.98M | 1.03M | 0.33M | - |
Gross profit | -1.14763M | 0.00000M | - | - | - |
Reconciled depreciation | 0.94M | 0.00000M | - | - | - |
Ebit | -8.05631M | -4.19900M | -5.16264M | -1.33045M | -0.35166M |
Ebitda | -7.10594M | -4.00900M | -5.16264M | -1.33045M | -0.35166M |
Depreciation and amortization | 0.95M | 0.00955M | 4.13M | 1.01M | 0.33M |
Non operating income net other | - | - | - | - | - |
Operating income | -8.05631M | -4.19900M | -5.16264M | -1.33045M | -0.35166M |
Other operating expenses | 8.15M | 4.20M | 5.16M | 1.33M | 0.35M |
Interest expense | 2.59M | 0.38M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | 0.05M | 0.00000M | 0.03M | 0.00000M | - |
Net interest income | -2.53542M | 0.00000M | 0.03M | 0.00000M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00001M | 0.38M | -0.03219M | -0.00101M | -0.00033M |
Total revenue | 0.10M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 6.91M | 4.20M | 5.16M | 1.33M | 0.35M |
Cost of revenue | 1.25M | 0.00000M | - | - | - |
Total other income expense net | -2.98731M | -0.19000M | 0.00417M | 0.00305M | 0.11M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -11.04362M | -4.38900M | -5.12627M | -1.32740M | -0.23951M |
Net income applicable to common shares | - | - | -5.12627M | -1.32740M | -0.23951M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 91.81M | 59.75M | 29.43M | 8.48M | 2.19M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 42.21M | 9.16M | 4.82M | 0.36M | 0.37M |
Total stockholder equity | 49.61M | 50.59M | 24.62M | 8.12M | 1.82M |
Deferred long term liab |