…
ZoomerMedia Limited operates as a multimedia company in Canada. The company operates through five segments: Television, Radio, Print, Royalty, and Other Operations. It is involved in the business of television, radio, magazine, Internet, conferences, trade shows, and digital platform. The company's television properties include Vision TV, a multi-cultural, multi-faith, and family friendly specialty television service; ONE TV, which offers fitness, healthy living, and entertainment programs; JoyTV and Faith TV channels for broadcasting Christian and local programming; and TVL Channel 5, a linear television channel guide available to households. It also operates various radio stations, such as CFMZ-FM Toronto and CFMX-FM Cobourg; CFMO-FM Collingwood; CFZM-AM 740 Toronto and CFZM-FM 96.7FM Toronto; and Toronto's Timeless Hits station. In addition, the company publishes Zoomer magazine; and On The Bay Magazine, a regional lifestyle magazine published quarterly for the 20 towns and villages of Southern Georgian By, Ontario, as well as Tonic magazine, a regional health and wellness magazine published five times annually. Further, it operates digital platforms, including EverythingZoomer, an online content services targeting the 45plus age group; blogTO; DailyHive, a digital source; Ludwig-Van, a digital voice; and The Peak. ZoomerMedia Limited was founded in 2008 and is based in Toronto, Canada. ZoomerMedia Limited operates as a subsidiary of Olympus Management Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
| Income before tax | 0.04M | 4.78M | 4.87M | 6.21M | 2.04M |
| Minority interest | 0.16M | -0.24M | -0.20M | -2.23M | -2.23M |
| Net income | -0.19M | 3.24M | 3.53M | 7.20M | 1.56M |
| Selling general administrative | 31.18M | 22.42M | 20.96M | 19.24M | 22.92M |
| Selling and marketing expenses | 9.35M | 8.43M | 7.61M | 7.73M | 8.36M |
| Gross profit | 2.43M | 4.63M | 4.99M | 5.66M | 3.48M |
| Reconciled depreciation | 10.48M | 9.61M | 8.50M | 9.36M | 8.47M |
| Ebit | 2.44M | 5.61M | 5.96M | 7.56M | 2.87M |
| Ebitda | 12.91M | 15.22M | 14.46M | 16.92M | 11.02M |
| Depreciation and amortization | 10.48M | 9.61M | 8.50M | 9.36M | 8.15M |
| Operating income | 1.95M | 5.48M | 5.84M | 6.89M | 2.47M |
| Other operating expenses | 61.05M | 48.76M | 43.02M | 43.79M | 50.22M |
| Interest expense | 2.22M | 1.40M | 1.30M | 1.34M | 0.02M |
| Tax provision | 0.40M | 1.30M | 1.14M | 1.62M | 0.48M |
| Interest income | 0.14M | 0.13M | 0.12M | 0.66M | 0.07M |
| Net interest income | -2.09M | -1.27M | -1.18M | -0.68M | 0.06M |
| Income tax expense | 0.40M | 1.30M | 1.14M | 1.62M | 0.48M |
| Total revenue | 63.35M | 54.24M | 48.86M | 50.69M | 52.69M |
| Total operating expenses | 61.05M | 48.76M | 43.02M | 43.79M | 50.22M |
| Cost of revenue | 60.92M | 49.61M | 43.87M | 45.03M | 49.21M |
| Total other income expense net | -0.17M | 0.57M | 0.20M | -0.01M | -0.49M |
| Discontinued operations | - | - | - | 2.61M | -1.38M |
| Net income from continuing ops | -0.35M | 3.48M | 3.73M | 4.59M | 1.56M |
| Net income applicable to common shares | - | 3.24M | 3.53M | 7.20M | 1.56M |
| Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
| Total assets | 103.80M | 92.45M | 88.62M | 85.16M | 52.48M |
| Intangible assets | 26.86M | 19.84M | 13.14M | 14.29M | 17.10M |
| Total liab | 51.53M | 39.69M | 37.72M | 37.17M | 11.71M |
| Total stockholder equity | 54.22M | 54.55M | 52.92M | 50.22M | 43.00M |
| Other current liab | 3.89M | 5.65M | 7.11M | 7.27M | 6.19M |
| Common stock | - | 63.73M | 63.68M | 63.13M | 63.13M |
| Capital stock | 65.39M | 63.73M | 63.68M | 63.13M | 63.13M |
| Retained earnings | -15.78M | -13.55M | -14.81M | -16.69M | -23.89M |
| Other liab | - | 2.09M | 0.77M | 1.10M | 1.64M |
| Good will | 27.07M | 12.91M | 2.77M | 2.77M | 2.77M |
| Other assets | - | 2.79M | 3.76M | 3.02M | 3.69M |
| Cash | 4.44M | 11.07M | 16.68M | 17.67M | 7.57M |
| Total current liabilities | 12.59M | 11.47M | 14.89M | 13.05M | 10.07M |
| Net debt | 9.77M | - | - | - | - |
| Property plant equipment | - | 23.66M | 25.14M | 26.37M | 3.80M |
| Total current assets | 23.93M | 33.25M | 43.82M | 38.72M | 25.12M |
| Net tangible assets | - | 21.80M | 37.02M | 33.16M | 23.13M |
| Short term investments | 6.47M | 9.79M | 16.65M | 10.41M | 6.55M |
| Net receivables | 11.72M | 11.06M | 7.88M | 10.03M | 10.25M |
| Long term debt | 14.21M | 5.00M | - | - | - |
| Accounts payable | 3.96M | 4.79M | 6.80M | 4.92M | 3.88M |
| Non currrent assets other | 0.58M | 0.44M | 0.44M | 0.41M | 0.74M |
| Non current assets total | 79.87M | 59.20M | 44.80M | 46.45M | 27.36M |
| Capital lease obligations | 21.99M | 22.15M | 23.04M | 23.89M | - |
| Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
| Investments | -7.38M | 7.55M | -6.04M | -4.02M | -3.03M |
| Change to liabilities | - | -2.50M | 0.95M | 2.07M | 0.83M |
| Total cashflows from investing activities | - | -3.37M | -7.50M | 0.63M | -4.52M |
| Net borrowings | - | -2.26M | -2.16M | -2.14M | -2.14M |
| Total cash from financing activities | -4.54M | -5.87M | -1.72M | -2.14M | 0.05M |
| Change to operating activities | - | -0.85M | -2.05M | 0.47M | -0.03M |
| Net income | -0.19M | 3.48M | 3.73M | 4.59M | 1.56M |
| Change in cash | -6.63M | -5.61M | -0.99M | 10.10M | 0.67M |
| Begin period cash flow | 11.07M | 16.68M | 17.67M | 7.57M | 6.90M |
| End period cash flow | 4.44M | 11.07M | 16.68M | 17.67M | 7.57M |
| Total cash from operating activities | 5.29M | 3.63M | 8.22M | 11.61M | 5.14M |
| Depreciation | 10.48M | 9.61M | 8.50M | 9.36M | 8.47M |
| Other cashflows from investing activities | - | - | - | 4.89M | -0.73M |
| Dividends paid | 2.04M | 3.64M | 3.64M | 3.64M | 3.64M |
| Change to inventory | 4.61M | -1.02M | -2.18M | 0.12M | 0.87M |
| Change to account receivables | -0.38M | -0.32M | 2.18M | -0.12M | -0.87M |
| Sale purchase of stock | -0.07M | -0.02M | - | 0.00M | -0.00M |
| Other cashflows from financing activities | 0.07M | 0.02M | 0.44M | 0.63M | 0.05M |
| Change to netincome | - | -4.93M | -3.44M | -9.44M | -4.49M |
| Capital expenditures | 0.99M | 0.87M | 1.46M | 0.50M | 1.48M |
| Change in working capital | 0.67M | -3.84M | -0.12M | 3.90M | -0.35M |
| Stock based compensation | 0.27M | 0.34M | 0.38M | 0.03M | 0.15M |
| Other non cash items | -5.43M | -6.92M | -3.57M | -6.18M | -4.90M |
| Free cash flow | 4.30M | 2.76M | 6.76M | 11.11M | 3.66M |
Sector: Communication Services Industry: Entertainment
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ZUM ZoomerMedia Limited |
- -% |
0.08 | - | - | 0.83 | 4.82 | 2.04 | 12.00 |
| OAM Overactive Media Corp |
0.01 11.11% |
0.05 | - | - | 0.80 | 0.54 | 0.82 | 10.84 |
| QYOU Qyou Media Inc |
-0.02 5.26% |
0.36 | - | 3.00 | 0.56 | 24.81 | 0.47 | -4.94 |
| ESE ESE Entertainment Inc |
- -% |
0.06 | - | - | 1.18 | 2.75 | 1.33 | -2.08 |
| NTE Network Media Group Inc |
- -% |
0.03 | - | - | 0.17 | 0.14 | 0.04 | 0.15 |
ZoomerMedia Limited operates as a multimedia company in Canada. The company operates through five segments: Television, Radio, Print, Royalty, and Other Operations. It is involved in the business of television, radio, magazine, Internet, conferences, trade shows, and digital platform. The company's television properties include Vision TV, a multi-cultural, multi-faith, and family friendly specialty television service; ONE TV, which offers fitness, healthy living, and entertainment programs; JoyTV and Faith TV channels for broadcasting Christian and local programming; and TVL Channel 5, a linear television channel guide available to households. It also operates various radio stations, such as CFMZ-FM Toronto and CFMX-FM Cobourg; CFMO-FM Collingwood; CFZM-AM 740 Toronto and CFZM-FM 96.7FM Toronto; and Toronto's Timeless Hits station. In addition, the company publishes Zoomer magazine; and On The Bay Magazine, a regional lifestyle magazine published quarterly for the 20 towns and villages of Southern Georgian By, Ontario, as well as Tonic magazine, a regional health and wellness magazine published five times annually. Further, it operates digital platforms, including EverythingZoomer, an online content services targeting the 45plus age group; blogTO; DailyHive, a digital source; Ludwig-Van, a digital voice; and The Peak. ZoomerMedia Limited was founded in 2008 and is based in Toronto, Canada. ZoomerMedia Limited operates as a subsidiary of Olympus Management Limited.
30, 64 and 70 Jefferson Avenue, Toronto, ON, Canada, M6K 1Y4
416-363-7063
| Name | Title | Year Born |
|---|---|---|
| Mr. Moses Znaimer | Founder, Chairman, Pres & CEO | 1942 |
| Mr. Terence Chan C.A., CPA | Chief Financial Officer | NA |
| Mr. Dan Hamilton | Chief Operating Officer | NA |
| Mr. Omri Tintpulver | Chief Digital Officer & Deputy COO | NA |
| Ms. Suzanne Boyd | Editor-in-Chief | NA |
| Ms. Leanne H. Wright | Sr. VP of Communications | NA |
| Ms. Nancy Dixon | Assistant VP of Fin. & Controller | NA |
| Mr. David J. Cravit | VP of Zoomer Agency | 1945 |
| Mr. David Sersta | VP of Digital Sales, Conferences and Shows & Carp Benefits/Partnership | NA |
| Mr. Tony Greco | VP | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.