…
eCargo Holdings Limited, together with its subsidiaries, engages in the development and provision of e-commerce technologies, integrated offline and online supply chain operation, and digital commerce solutions and services in China and Australia. It operates through Digital Commerce Service and Brand Distribution segments. The company operates as e-commerce and offline sales enabler that provide various solutions to brands in the field of high-end fashion, consumer goods, beauty and healthcare, and other products. It provides marketing, trademarking, and TP management services, as well as a brand growth program that focuses on providing a platform for new brands. The company also offers ECG services, such as sales and trading, and online and offline distribution; eCoreOS, a supply chain management platform for brands and merchants to manage their online orders in multiple channels; and Flow is a B2B supply chain and trading platform designed to streamline international trade between buyers and sellers. In addition, it is involved in the trading in fast-moving consumer goods; and operating online food stores. The company was incorporated in 2014 and is headquartered in Kwai Chung, Hong Kong. eCargo Holdings Limited operates as a subsidiary of JL Enterprises Holdings Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 3.99M | 0.68M | -37.91M | -74.93M | -134.84M |
| Minority interest | - | - | - | - | 0.29M |
| Net income | 4.72M | 0.90M | -39.54M | -74.57M | -134.40M |
| Selling general administrative | 30.48M | 61.47M | 51.69M | 59.24M | 66.42M |
| Selling and marketing expenses | 10.66M | 7.78M | 3.89M | 1.90M | 0.55M |
| Gross profit | 40.41M | 88.61M | 69.28M | 62.97M | 71.46M |
| Reconciled depreciation | 3.63M | 6.85M | 1.49M | 2.86M | 4.41M |
| Ebit | 5.24M | 3.42M | 0.54M | -20.65M | -132.33M |
| Ebitda | 8.87M | 10.27M | 9.41M | -5.07M | -127.92M |
| Depreciation and amortization | 3.63M | 6.85M | 8.87M | 15.58M | 4.41M |
| Operating income | 5.24M | 3.42M | 0.54M | -20.65M | -106.96M |
| Other operating expenses | 129.54M | 159.37M | 225.27M | 205.76M | 241.42M |
| Interest expense | 1.25M | 2.75M | 4.94M | 5.00M | 2.21M |
| Tax provision | -0.73M | -0.22M | 0.27M | -0.36M | -0.14M |
| Interest income | 0.04M | 0.11M | 0.00M | 4.83M | 11.11M |
| Net interest income | -1.26M | -2.90M | -0.82M | -0.92M | -0.39M |
| Extraordinary items | 23.34M | 8.87M | - | - | - |
| Income tax expense | -0.73M | -0.22M | 1.64M | -0.36M | -0.14M |
| Total revenue | 125.40M | 156.60M | 218.45M | 177.41M | 134.46M |
| Total operating expenses | 44.55M | 91.39M | 76.09M | 91.32M | 178.42M |
| Cost of revenue | 84.99M | 67.99M | 149.18M | 114.44M | 63.00M |
| Total other income expense net | -1.25M | -2.75M | -38.45M | -54.28M | -27.88M |
| Net income from continuing ops | 4.72M | 0.90M | -6.62M | -13.67M | -24.36M |
| Net income applicable to common shares | 28.06M | 0.90M | -39.54M | -74.57M | -134.40M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 30.07M | 83.50M | 96.83M | 125.56M | 144.58M |
| Intangible assets | - | 12.86M | 19.80M | 26.14M | 44.85M |
| Other current assets | 2.88M | 8.21M | 6.28M | 5.14M | 6.38M |
| Total liab | 35.52M | 121.80M | 166.86M | 193.72M | 174.85M |
| Total stockholder equity | -5.45M | -38.30M | -70.02M | -68.16M | -30.27M |
| Other current liab | 5.91M | 40.43M | 30.15M | 46.31M | 28.04M |
| Common stock | 80.29M | 427.82M | 427.82M | 427.82M | 427.82M |
| Capital stock | - | 427.82M | 427.82M | 427.82M | 427.82M |
| Retained earnings | -85.81M | -465.75M | -493.80M | -494.70M | -455.16M |
| Other liab | - | - | 13.38M | 10.84M | 11.59M |
| Good will | - | - | 0.00M | 0.00M | 18.58M |
| Other assets | 0.00M | 0.34M | 2.31M | 0.00M | 2.10M |
| Cash | 4.44M | 27.07M | 32.64M | 48.68M | 26.95M |
| Total current liabilities | 24.12M | 53.35M | 60.18M | 88.73M | 73.49M |
| Current deferred revenue | - | - | 20.12M | 31.18M | 20.97M |
| Net debt | 18.16M | 25.73M | 67.02M | 47.55M | 64.58M |
| Short term debt | 14.81M | 9.37M | 6.36M | 2.07M | 1.75M |
| Short long term debt | - | 8.94M | 4.59M | - | - |
| Short long term debt total | 22.60M | 52.80M | 99.66M | 96.22M | 91.53M |
| Other stockholder equity | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Property plant equipment | - | 0.51M | 2.52M | 5.83M | 6.23M |
| Total current assets | 27.22M | 67.08M | 69.34M | 89.38M | 72.62M |
| Long term investments | - | 2.71M | 2.86M | 0.09M | 0.04M |
| Net tangible assets | - | - | -89.83M | -94.31M | -93.70M |
| Short term investments | - | - | 1.83M | 1.39M | - |
| Net receivables | 17.54M | 21.01M | 22.21M | 23.94M | 18.87M |
| Long term debt | - | 61.70M | 97.20M | 15.15M | 85.60M |
| Inventory | 2.37M | 7.24M | 2.82M | 6.29M | 15.50M |
| Accounts payable | 3.40M | 3.55M | 3.55M | 9.17M | 22.73M |
| Accumulated other comprehensive income | 0.06M | -0.38M | -4.04M | -1.29M | -2.94M |
| Common stock total equity | - | - | - | 71.65M | 78.44M |
| Non currrent assets other | 2.24M | 0.00M | 0.41M | 0.44M | 0.40M |
| Non current assets total | 2.85M | 16.41M | 27.49M | 36.18M | 71.97M |
| Capital lease obligations | - | 0.48M | 2.29M | 0.96M | 1.09M |
| Long term debt total | - | 61.76M | 97.71M | 94.15M | 89.78M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 33.72M | -0.78M | 0.14M | 6.12M | 6.12M |
| Change to liabilities | - | -7.14M | -12.63M | 11.49M | -0.28M |
| Total cashflows from investing activities | 33.72M | 0.24M | 0.85M | -22.45M | -8.57M |
| Net borrowings | - | 2.26M | -1.13M | 21.33M | 9.50M |
| Total cash from financing activities | -46.08M | 2.09M | -1.13M | 21.33M | 1.72M |
| Change to operating activities | - | -18.79M | 22.78M | 4.71M | 3.35M |
| Net income | 4.72M | 0.90M | -39.54M | -74.57M | -134.40M |
| Change in cash | -5.57M | -16.03M | 21.73M | 9.33M | 0.89M |
| Begin period cash flow | 32.64M | 48.68M | 26.95M | 17.61M | 2.30M |
| End period cash flow | 27.07M | 32.64M | 48.68M | 26.95M | 3.19M |
| Total cash from operating activities | 8.35M | -15.19M | 23.79M | 10.67M | 4.65M |
| Depreciation | 3.63M | 6.85M | 8.87M | 15.58M | 4.41M |
| Other cashflows from investing activities | 33.76M | 1.26M | 1.05M | 0.30M | 0.05M |
| Change to inventory | - | 3.47M | 9.63M | 4.03M | 0.84M |
| Change to account receivables | - | 3.66M | -3.22M | 6.72M | 10.09M |
| Other cashflows from financing activities | 3.69M | 2.09M | -1.13M | 33.46M | 1.72M |
| Change to netincome | - | -4.14M | 37.91M | 42.70M | 100.69M |
| Capital expenditures | 0.04M | 0.24M | 0.20M | 0.21M | 0.37M |
| Change in working capital | 0.80M | -15.19M | 23.79M | 10.67M | 14.74M |
| Other non cash items | -8.35M | -7.74M | 38.06M | 71.71M | 129.99M |
| Free cash flow | 8.31M | -15.42M | 23.59M | 10.45M | 0.47M |
Sector: Industrials Industry: Specialty Business Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BXB Brambles Ltd |
-0.01 0.05% |
22.14 | 21.34 | 20.12 | 4.02 | 6.12 | 3.23 | 9.73 |
| SIQ Smartgroup Corporation Ltd |
-0.12 1.04% |
11.38 | 17.84 | 16.95 | 4.50 | 5.41 | 3.78 | 9.02 |
| MAD Mader Group Ltd |
-0.08 1.37% |
5.75 | 18.26 | 16.75 | 1.20 | 4.43 | 1.15 | 9.56 |
| IPH IPH Ltd |
-0.08 1.97% |
3.98 | 13.19 | 8.20 | 1.48 | 1.64 | 1.94 | 7.07 |
eCargo Holdings Limited, together with its subsidiaries, engages in the development and provision of e-commerce technologies, integrated offline and online supply chain operation, and digital commerce solutions and services in China and Australia. It operates through Digital Commerce Service and Brand Distribution segments. The company operates as e-commerce and offline sales enabler that provide various solutions to brands in the field of high-end fashion, consumer goods, beauty and healthcare, and other products. It provides marketing, trademarking, and TP management services, as well as a brand growth program that focuses on providing a platform for new brands. The company also offers ECG services, such as sales and trading, and online and offline distribution; eCoreOS, a supply chain management platform for brands and merchants to manage their online orders in multiple channels; and Flow is a B2B supply chain and trading platform designed to streamline international trade between buyers and sellers. In addition, it is involved in the trading in fast-moving consumer goods; and operating online food stores. The company was incorporated in 2014 and is headquartered in Kwai Chung, Hong Kong. eCargo Holdings Limited operates as a subsidiary of JL Enterprises Holdings Limited.
| Name | Title | Year Born |
|---|---|---|
| Mr. Lawrence Lun | Group Chief Exec. Officer | NA |
| Mr. Oscar Tsang | Group CFO & Financial Controller | NA |
| Ms. Hai Yun Chen | Group Chief Product Officer | NA |
| Ms. Jenny Zhang | Head of Self-Managed Channels of ECG | NA |
| Mr. CJ Wu | Head of Channel Management of ECG | NA |
| Ms. Irene Yip | Company Sec. | NA |
| Mr. CJ Wu | Head of Channel Management | NA |
| Ms. Irene Yip | Company Secretary | NA |
| Mr. Shek Yau Lau | Founder & Executive Chairman | 1948 |
| Mr. Lawrence Lun | Group Chief Executive Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.