Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None AUD 0.00(0%)
Last update at 2024-07-02T06:45:02.276608Z
Market Cap
15.11M

Momentum Score

…

Greenstone Resources Limited explores for and develops mineral resources projects in Western Australia. It explores for gold, nickel, cobalt, and manganese deposits. The company holds a 100% interest in the Burbanks gold project located at the southeast of Coolgardie; and the Phillips Find gold project located in north-northwest of Coolgardie. It also holds a 50% interest in the Mt Thirsty cobalt-nickel project located to the northwest of Norseman, Western Australia. The company was formerly known as Barra Resources Limited and changed its name to Greenstone Resources Limited in October 2021. Greenstone Resources Limited was incorporated in 2000 and is based in West Perth, Australia. As of June 18, 2024, Greenstone Resources Limited operates as a subsidiary of Horizon Minerals Limited.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.01
Low
0.02
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.01
Dividend Yield
-
Revenue TTM
0.02M
Revenue Per Share
-
Gross Profit TTM
0.02M
Debt / Equity
0.00
ROE
-6.38%
Net Debt
-6.06M
ROCE
-7.64%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.94M -1.91M -0.93M -0.89M -1.10M
Net income -1.94M -1.91M -0.85M -0.79M -1.06M
Selling general administrative 1.36M 0.96M 0.64M 0.61M 0.92M
Selling and marketing expenses 0.06M 0.05M 0.01M - -
Gross profit -0.03M -0.05M -0.08M -0.04M 0.00M
Reconciled depreciation 0.06M 0.05M 0.08M 0.01M 0.01M
Ebit -1.90M -1.88M -0.95M -0.84M -1.14M
Ebitda -1.85M -1.83M -0.87M -0.83M -1.13M
Depreciation and amortization 0.06M 0.05M 0.08M 0.01M 0.01M
Operating income -1.93M -1.88M -0.95M -0.84M -1.14M
Other operating expenses 1.92M 1.90M 1.07M 0.92M 1.14M
Interest expense 0.05M 0.03M 0.01M 0.05M 0.00M
Tax provision 0.00M 0.00M -0.08M -0.10M -0.04M
Interest income 0.05M 0.02M 0.01M 0.05M 0.01M
Net interest income -0.02M -0.01M 0.02M -0.04M 0.04M
Income tax expense 0.05M 0.03M -0.08M -0.10M -0.04M
Total revenue 0.02M 0.02M 0.02M 0.01M 0.01M
Total operating expenses 1.95M 1.90M 1.07M 0.92M 1.14M
Cost of revenue 0.06M 0.05M 0.08M 0.04M 0.00M
Total other income expense net 0.01M 0.00M 0.12M 0.07M -0.00M
Net income from continuing ops -1.94M -1.91M -0.85M -0.79M -1.06M
Net income applicable to common shares -1.94M -1.91M -0.85M -0.79M -1.06M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 26.03M 22.30M 13.81M 13.00M 12.61M
Intangible assets 0.00M 0.00M 0.00M - -
Total liab 1.41M 0.64M 0.28M 0.43M 0.38M
Total stockholder equity 24.62M 21.67M 13.53M 12.58M 12.23M
Other current liab 0.45M 0.34M 0.04M 0.28M 0.34M
Common stock 72.23M 67.74M 57.74M 56.40M 55.29M
Capital stock 72.23M 67.74M 57.74M 56.40M 55.29M
Retained earnings -48.48M -46.63M -44.73M -44.36M -43.86M
Other liab 0.26M 0.18M 0.18M 0.25M -
Other assets 0.04M 0.06M 0.04M 0.04M 0.04M
Cash 1.12M 6.06M 0.84M 0.38M 1.45M
Cash and equivalents 1.12M 6.06M 0.84M 0.38M 1.45M
Total current liabilities 1.12M 0.46M 0.10M 0.39M 0.38M
Net debt - -6.06M -0.80M -0.27M -1.45M
Short term debt 0.00M 0.00M 0.04M 0.07M 0.00M
Short long term debt total - - 0.04M 0.11M -
Other stockholder equity 0.87M 0.57M 0.52M 0.54M 0.80M
Property plant equipment 24.17M 15.89M 12.91M 12.16M 11.09M
Total current assets 1.81M 6.35M 0.87M 0.80M 1.49M
Long term investments 0.02M 0.02M 0.02M 0.02M 0.02M
Net tangible assets 24.62M 21.67M 13.53M 12.58M 12.23M
Short term investments - - 0.00M 0.39M -
Net receivables 0.68M 0.27M 0.01M 0.41M 0.01M
Accounts payable 0.56M 0.12M 0.02M 0.03M 0.03M
Accumulated other comprehensive income - 0.57M 0.52M 0.54M 0.80M
Non currrent assets other 0.02M 0.04M 0.01M 0.01M 0.01M
Non current assets total 24.22M 15.95M 12.95M 12.20M 11.12M
Capital lease obligations 0.07M - 0.04M 0.11M -
Long term debt total 0.03M 0.00M 0.00M 0.04M 0.00M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -7.97M -3.46M -0.65M -1.62M 0.01M
Change to liabilities 0.63M 0.40M -0.01M -0.04M 0.01M
Total cashflows from investing activities -7.97M -3.46M -0.65M -1.52M -1.25M
Net borrowings -0.02M -0.06M -0.07M -0.10M -0.10M
Total cash from financing activities 3.86M 9.68M 1.40M 1.11M 2.19M
Change to operating activities 0.09M 0.00M -0.08M -0.00M 0.01M
Net income -1.94M -1.91M -0.85M -0.79M -1.06M
Change in cash -4.94M 5.23M 0.45M -1.07M 0.11M
Begin period cash flow 6.06M 0.84M 0.38M 1.45M 1.34M
End period cash flow 1.12M 6.06M 0.84M 0.38M 1.45M
Total cash from operating activities -0.84M -0.99M -0.29M -0.56M -0.83M
Issuance of capital stock 4.70M 10.07M 1.57M 1.15M 2.20M
Depreciation 0.27M 0.05M 0.08M 0.04M 0.00M
Other cashflows from investing activities - 0.00M 0.39M -0.39M -0.39M
Dividends paid 0.03M - 0.07M 0.90M -
Change to account receivables -0.41M -0.27M 0.01M -0.01M 0.05M
Sale purchase of stock -0.82M -0.33M -0.10M -0.04M -0.01M
Other cashflows from financing activities 0.03M -0.04M 0.07M 1.01M 2.19M
Change to netincome 0.53M 0.31M 0.32M 0.08M 0.09M
Capital expenditures 7.97M 3.46M 1.06M 1.12M 1.26M
Change in working capital -0.41M 0.14M -0.07M -0.06M 0.07M
Stock based compensation 0.59M 0.30M 0.35M 0.02M 0.09M
Other non cash items 0.83M 0.69M 0.71M 0.38M 0.10M
Free cash flow -8.81M -4.45M -1.35M -1.68M -2.09M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BHP
BHP Group Ltd
-0.78
1.29%
59.61 20.70 15.82 5.10 4.00 3.51 6.71
RIO
Rio Tinto Ltd
-3.30
2.14%
150.57 14.04 12.02 4.03 2.49 2.85 6.74
GLC
Glencore Plc
0.27
2.69%
10.30 15.15 11.30 0.38 1.95 0.40 7.60
FMG
Fortescue Ltd
-0.37
2.40%
15.05 11.31 13.61 2.81 1.51 1.87 4.32

Profile*

Greenstone Resources Ltd

Greenstone Resources Limited explores for and develops mineral resources projects in Western Australia. It explores for gold, nickel, cobalt, and manganese deposits. The company holds a 100% interest in the Burbanks gold project located at the southeast of Coolgardie; and the Phillips Find gold project located in north-northwest of Coolgardie. It also holds a 50% interest in the Mt Thirsty cobalt-nickel project located to the northwest of Norseman, Western Australia. The company was formerly known as Barra Resources Limited and changed its name to Greenstone Resources Limited in October 2021. Greenstone Resources Limited was incorporated in 2000 and is based in West Perth, Australia. As of June 18, 2024, Greenstone Resources Limited operates as a subsidiary of Horizon Minerals Limited.

16 Ord Street, West Perth, WA, Australia, 6005

61 8 9481 3911

Name Title Year Born
Mr. Christopher Hansen B.Sc., M.Sc. CEO, MD & Director NA
Mr. Glenn Poole B.Sc., M.B.A. Exec. Technical Director, Chief Geologist, Exploration Mang. & Non-Exec. Director NA
Mr. Matthew Worner Joint Company Sec. NA
Mr. Tom O'Rourke B.Com., C.A., M.Sc. Joint Company Sec. NA
Mr. Glenn Poole B.Sc., M.B.A. Executive Technical Director, Chief Geologist, Exploration Manager & Non-Executive Director NA
Mr. Matthew Worner Joint Company Secretary NA
Mr. Glenn Poole B.Sc., M.B.A. Executive Technical Director, Chief Geologist, Exploration Manager & Non-Executive Director NA
Mr. Matthew Worner Joint Company Secretary NA
Mr. Thomas O'Rourke B.Com., C.A., M.Sc. Joint Company Secretary NA
Mr. Glenn Poole B.Sc., M.B.A. Executive Technical Director, Chief Geologist, Exploration Manager & Non-Executive Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…