…
Intelligent Monitoring Group Limited provides security, monitoring, and risk management services for businesses, homes, and individuals in Australia and New Zealand. It engages in security alarm and video monitoring, installations, and maintenance services. The company also offers security guarding and personnel services. The company was formerly known as Threat Protect Australia Limited and changed its name to Intelligent Monitoring Group Limited in December 2021. The company is based in East Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Intelligent Monitoring Group Ltd is an Australian-listed provider of sensor, telemetry and data analytics solutions for infrastructure and environmental monitoring, per its public disclosures. Long-term growth may be supported by wider adoption of remote monitoring, digitalization of utilities and regulatory pressure on environmental compliance, and the business could appeal to investors seeking exposure to industrial IoT and recurring service opportunities.
Material risks include limited public disclosure, small-cap liquidity and financing constraints, execution and commercialization challenges versus larger industrial IoT competitors, and customer or project concentration that could materially affect results.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 0.87M | -14.14M | -12.58M | -11.86M | -4.18M |
| Minority interest | - | -0.08M | 0.08M | - | - |
| Net income | 1.00M | -17.63M | -3.01M | -11.86M | -4.18M |
| Selling general administrative | - | 25.30M | 22.58M | 8.94M | 5.05M |
| Selling and marketing expenses | - | 3.08M | 2.26M | - | 0.07M |
| Gross profit | 52.05M | 67.15M | 56.90M | 12.01M | 9.38M |
| Reconciled depreciation | - | 22.45M | 17.69M | 7.30M | 6.24M |
| Ebit | 10.70M | 12.52M | 2.67M | -2.98M | 1.60M |
| Ebitda | 33.84M | 31.21M | 20.36M | 0.75M | 7.84M |
| Depreciation and amortization | 23.14M | 18.69M | 17.69M | - | 6.24M |
| Operating income | 10.70M | 34.65M | 11.13M | -11.86M | 1.60M |
| Other operating expenses | 192.95M | 140.23M | 110.66M | - | 26.02M |
| Interest expense | 8.50M | 19.48M | 16.01M | 5.38M | 5.79M |
| Tax provision | - | 6.79M | -10.90M | 0.00M | 0.00M |
| Interest income | - | 0.55M | 0.26M | 0.01M | - |
| Net interest income | - | -18.93M | -15.75M | -5.38M | -5.79M |
| Extraordinary items | - | 0.00M | -1.42M | - | - |
| Income tax expense | -0.13M | 3.41M | -10.90M | - | 10.32M |
| Total revenue | 203.66M | 174.88M | 121.80M | 32.88M | 23.09M |
| Total operating expenses | 41.35M | 32.50M | 27.04M | - | 12.31M |
| Cost of revenue | 151.60M | 107.73M | 64.89M | 20.87M | 13.71M |
| Total other income expense net | -9.84M | -48.79M | -23.71M | -2.78M | 4.54M |
| Net income from continuing ops | - | -21.79M | -1.68M | -11.86M | -4.18M |
| Net income applicable to common shares | - | -21.87M | -3.01M | -11.86M | -4.18M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 264.00M | 186.50M | 154.37M | 36.42M | 40.74M |
| Intangible assets | 48.91M | 55.51M | 53.56M | 24.08M | 19.78M |
| Other current assets | 6.45M | 4.07M | 7.55M | 0.45M | 0.46M |
| Total liab | 211.07M | 146.02M | 126.89M | 38.12M | 40.30M |
| Total stockholder equity | 52.93M | 40.27M | 27.36M | -1.71M | 0.45M |
| Deferred long term liab | - | - | - | 1.14M | 0.56M |
| Other current liab | 35.77M | 29.29M | 21.35M | 4.12M | 8.76M |
| Common stock | 160.72M | 136.51M | 111.60M | 84.86M | 76.01M |
| Capital stock | - | 136.51M | 111.60M | 84.86M | 76.01M |
| Retained earnings | -110.95M | -103.80M | -90.34M | -87.33M | -76.18M |
| Other liab | - | - | - | 0.14M | 0.11M |
| Good will | 72.38M | 30.98M | 15.16M | 9.53M | 9.17M |
| Other assets | - | - | 0.00M | 1.24M | 0.12M |
| Cash | 42.68M | 23.96M | 25.55M | 5.27M | 7.04M |
| Cash and equivalents | - | - | - | 5.27M | 7.04M |
| Total current liabilities | 66.44M | 45.56M | 54.90M | 37.27M | 39.82M |
| Current deferred revenue | 6.36M | - | 2.88M | - | 7.99M |
| Net debt | 99.19M | 71.59M | 63.43M | 23.85M | 23.93M |
| Short term debt | 7.78M | 4.41M | 23.76M | 29.12M | 30.60M |
| Short long term debt | - | 0.27M | 21.43M | 29.12M | 30.50M |
| Short long term debt total | 141.87M | 95.55M | 88.98M | - | 30.96M |
| Other stockholder equity | - | - | - | 0.76M | 0.62M |
| Property plant equipment | - | - | - | 1.86M | 1.25M |
| Total current assets | 96.22M | 62.03M | 57.87M | 10.38M | 10.43M |
| Net tangible assets | - | - | - | -24.64M | -27.93M |
| Net receivables | 43.04M | 24.98M | 19.60M | 3.85M | 2.88M |
| Long term debt | - | 83.21M | 57.75M | - | 0.00M |
| Inventory | 4.05M | 9.01M | 5.17M | 0.82M | 0.06M |
| Accounts payable | 16.54M | 11.87M | 6.91M | 1.42M | 0.46M |
| Accumulated other comprehensive income | 3.15M | 7.56M | 6.09M | - | 0.62M |
| Non currrent assets other | - | 0.61M | -53.56M | 0.10M | 0.12M |
| Non current assets total | 167.78M | 124.47M | 96.51M | 26.04M | 30.31M |
| Capital lease obligations | - | 12.07M | 9.80M | 1.00M | 0.47M |
| Long term debt total | - | - | - | 0.72M | 0.36M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -33.43M | -61.65M | -0.09M | -6.48M |
| Change to liabilities | - | - | - | -1.18M | -3.69M |
| Total cashflows from investing activities | -51.34M | -33.43M | -61.65M | -3.50M | -6.48M |
| Net borrowings | - | 5.17M | 50.70M | -3.34M | -22.94M |
| Total cash from financing activities | 48.04M | 21.26M | 73.84M | 4.80M | 13.71M |
| Change to operating activities | - | - | - | 0.09M | 0.17M |
| Net income | 1.00M | -17.63M | -3.01M | -11.86M | -4.18M |
| Change in cash | 18.71M | -1.58M | 20.28M | -1.77M | 5.20M |
| Begin period cash flow | 23.96M | 25.55M | 5.27M | 7.04M | 1.83M |
| End period cash flow | 42.68M | 23.96M | 25.55M | 5.27M | 7.04M |
| Total cash from operating activities | 22.01M | 10.59M | 8.09M | -3.07M | -2.03M |
| Issuance of capital stock | - | 22.64M | 26.09M | 8.13M | 36.65M |
| Depreciation | 23.14M | 22.45M | 17.69M | 7.10M | 6.13M |
| Other cashflows from investing activities | 1.14M | -0.25M | -17.00M | -0.09M | 0.00M |
| Change to inventory | 2.59M | 0.04M | -0.77M | -0.06M | 0.04M |
| Change to account receivables | -0.70M | - | -3.92M | -1.39M | -0.32M |
| Sale purchase of stock | - | 22.64M | 26.09M | 8.13M | 36.65M |
| Other cashflows from financing activities | -5.91M | -1.98M | -2.95M | - | -0.30M |
| Change to netincome | - | - | - | 4.03M | -0.33M |
| Capital expenditures | 7.90M | 10.23M | 19.43M | 0.25M | 1.62M |
| Change in working capital | -7.11M | 0.04M | -3.65M | -2.07M | 0.00M |
| Stock based compensation | - | 0.95M | 2.87M | - | - |
| Other non cash items | 4.99M | 4.79M | -5.81M | - | - |
| Free cash flow | 14.12M | 0.36M | -11.35M | -4.55M | -1.62M |
Sector: Industrials Industry: Security & Protection Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IMB Intelligent Monitoring Group Ltd |
0.01 0.95% |
0.53 | - | 7.43 | 1.08 | 4.14 | 1.57 | 10.18 |
| AVA AVA Risk Group Ltd |
- -% |
0.04 | - | 13.00 | 0.44 | 0.75 | 0.45 | 9.73 |
| TZL TZ Ltd |
0.00 20.00% |
0.02 | - | 30.03 | 0.58 | 2.88 | 1.06 | 8.88 |
| DDT Datadot Technology Ltd |
- -% |
0.00 | - | - | 1.27 | 0.51 | 0.49 | 2.28 |
| CDE Codeifai Ltd |
- -% |
0.00 | - | 6.54 | 9.93 | 1.42 | 9.34 | -0.61 |
Intelligent Monitoring Group Limited provides security, monitoring, and risk management services for businesses, homes, and individuals in Australia and New Zealand. It engages in security alarm and video monitoring, installations, and maintenance services. The company also offers security guarding and personnel services. The company was formerly known as Threat Protect Australia Limited and changed its name to Intelligent Monitoring Group Limited in December 2021. The company is based in East Perth, Australia.
1 Tully Road, East Perth, WA, Australia, 6004
1300 847 328
1400
| Name | Title | Year Born |
|---|---|---|
| Mr. Dennison Hambling C.F.A. | Exec. Deputy Chairman & CEO | NA |
| Roy Kelly | Chief Financial Officer | NA |
| Mr. Robert Hilton | Head of Customer, Product Innovation & Marketing and Exec. Director | NA |
| Ms. Jane Prior | Company Sec. | NA |
| Neil Green | Joint Company Sec. | NA |
| Mr. Dennison Hambling C.F.A. | MD, CEO & Executive Deputy Chairman | NA |
| Mr. Robert Hilton | Head of Customer, Product Innovation & Marketing and Executive Director | NA |
| Mr. Eason Ramanathan | Chief Financial Officer | NA |
| Mr. Neil Green | Joint Company Secretary & Chief Risk Officer | NA |
| Mr. Dennison Hambling C.F.A. | MD, CEO & Executive Deputy Chairman | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.