…
JB Hi-Fi Limited retails home consumer products. It operates through four segments: JB Hi-Fi Australia, JB Hi-Fi New Zealand, The Good Guys, and e&s. The company provides computers and tablets; IT accessories and PC parts; headphones, speakers, and audio; smart homes; mobile phones; home appliances comprising large and small appliances, and personal care devices; gaming devices; turntables and vinyl accessories; and collectibles and merchandise, such as trading cards. It also offers outdoors and travel products, including electric scooters and accessories, garden and outdoor living, travel, and car and marine products; smart watches, fitness trackers, smart rings, fitness equipment, smart drink bottles, massagers, heat pads, smart scales and health monitors, air treatment, and sleep solutions; drones and cameras; office supplies comprising writing, stationery, notebooks, journals, planners, office tech, office furniture, and filing and storage products; and content creator gear. Additionally, the company provides installation services for TV, projector, audio, computer, mobile, tablet, smart home, Wi-Fi, and home appliances; mobile services that include mobile plans; trade in services; home appliance delivery services; and information technology services. It sells its products through branded retail store network comprising JB Hi-Fi/JB Hi-Fi Home stores in Australia; JB Hi-Fi stores in New Zealand; e&s stores in Australia; and The Good Guys stores in Australia, as well as online. JB Hi-Fi Limited was founded in 1974 and is based in Southbank, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
JB Hi‑Fi is a leading Australian retailer of consumer electronics, appliances and entertainment products operating physical stores and online channels, including the Good Guys business. Long-term growth may be supported by scale, an expanding omnichannel presence and services, and the company appears positioned to generate steady cash flow through strong brands and operational efficiency.
Principal risks include sensitivity to consumer discretionary spending, intense price competition from online and big-box retailers, and supply-chain or currency disruptions investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 699.90M | 668.00M | 627.40M | 747.10M | 775.30M |
| Minority interest | 0.40M | -0.40M | - | - | - |
| Net income | 489.90M | 462.40M | 438.80M | 524.60M | 544.90M |
| Selling general administrative | 1654.10M | 402.30M | 376.10M | 367.80M | 344.60M |
| Selling and marketing expenses | - | 1167.00M | 1039.10M | 978.30M | 881.10M |
| Gross profit | 2482.40M | 2360.40M | 2140.40M | 2182.50M | 2080.40M |
| Reconciled depreciation | 273.80M | 255.50M | 235.20M | 222.30M | 214.80M |
| Ebit | 828.50M | 670.40M | 629.20M | 751.50M | 776.70M |
| Ebitda | 1102.30M | 925.90M | 864.40M | 973.80M | 991.50M |
| Depreciation and amortization | 273.80M | 255.50M | 235.20M | 222.30M | 214.80M |
| Operating income | 828.50M | 437.60M | 725.20M | 768.50M | 796.00M |
| Other operating expenses | 10235.50M | 10117.20M | 8867.20M | 6034.80M | 5866.60M |
| Interest expense | 41.60M | 37.70M | 31.00M | 4.40M | 1.40M |
| Tax provision | 210.40M | 205.20M | 188.60M | 222.50M | 230.40M |
| Net interest income | -41.60M | -37.70M | -31.00M | -26.30M | -20.10M |
| Income tax expense | 210.40M | 205.20M | 188.60M | 222.50M | 230.40M |
| Total revenue | 11064.00M | 10554.80M | 9592.40M | 9626.40M | 9232.00M |
| Total operating expenses | 1653.90M | 1922.80M | 1415.20M | 1639.00M | 1502.80M |
| Cost of revenue | 8581.60M | 8194.40M | 7452.00M | 7443.90M | 7151.60M |
| Total other income expense net | -128.60M | 230.40M | -97.80M | 7.60M | 3.00M |
| Net income from continuing ops | 489.50M | 462.80M | 438.80M | 524.60M | 544.90M |
| Net income applicable to common shares | - | 462.40M | 438.80M | 524.60M | 544.90M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 4166.30M | 3882.70M | 3759.20M | 3234.90M | 3161.40M |
| Intangible assets | 300.50M | 300.50M | 284.40M | 284.40M | 284.40M |
| Other current assets | 48.60M | - | 39.90M | 34.60M | 0.90M |
| Total liab | 2523.00M | 2260.90M | 2200.10M | 1815.30M | 1881.10M |
| Total stockholder equity | 1638.50M | 1616.60M | 1559.10M | 1419.60M | 1280.30M |
| Other current liab | 251.70M | - | 225.00M | 198.20M | 225.20M |
| Common stock | 264.50M | - | 312.30M | 329.30M | 346.80M |
| Capital stock | 264.50M | 291.40M | 312.30M | 329.30M | 346.80M |
| Retained earnings | 1364.40M | 1310.30M | 1218.30M | 1064.90M | 910.70M |
| Other liab | - | - | - | 149.40M | 137.40M |
| Good will | 780.20M | 780.20M | 747.00M | 747.00M | 747.00M |
| Other assets | - | - | 0.00M | 91.30M | 74.70M |
| Cash | 206.50M | 284.10M | 317.70M | 177.30M | 125.60M |
| Total current liabilities | 1536.90M | 1551.00M | 1310.80M | 1184.90M | 1306.30M |
| Current deferred revenue | 325.90M | - | 248.10M | 231.00M | 253.50M |
| Net debt | 498.50M | - | 339.70M | 477.80M | 478.80M |
| Short term debt | 208.60M | - | 197.60M | 174.10M | 167.00M |
| Short long term debt | - | - | 15.00M | - | - |
| Short long term debt total | 705.00M | - | 657.40M | 655.10M | 604.40M |
| Other stockholder equity | - | - | - | -1394.20M | -1257.50M |
| Property plant equipment | - | - | - | 712.90M | 630.60M |
| Total current assets | 1796.10M | 1815.60M | 1586.30M | 1399.30M | 1424.70M |
| Net tangible assets | - | - | - | 388.20M | 248.90M |
| Net receivables | 184.60M | 97.90M | 135.10M | 146.50M | 132.60M |
| Long term debt | - | - | - | 49.80M | 59.40M |
| Inventory | 1356.40M | 1298.50M | 1093.60M | 1040.90M | 1135.30M |
| Accounts payable | 750.70M | 787.30M | 640.10M | 581.60M | 660.60M |
| Accumulated other comprehensive income | 9.60M | - | 28.50M | 25.40M | 22.80M |
| Non currrent assets other | 57.40M | 57.20M | -230.90M | 50.20M | 44.10M |
| Non current assets total | 2370.20M | 2067.10M | 2172.90M | 1835.60M | 1736.70M |
| Capital lease obligations | 705.00M | 714.40M | 642.40M | 605.30M | 545.00M |
| Long term debt total | - | - | - | 481.00M | 437.40M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -122.90M | -74.40M | -71.70M | -57.40M |
| Change to liabilities | - | - | - | -76.70M | 103.90M |
| Total cashflows from investing activities | -87.40M | -122.90M | -74.40M | -71.70M | -57.40M |
| Net borrowings | - | -16.40M | -34.80M | -192.80M | -117.60M |
| Total cash from financing activities | -691.00M | -622.40M | -537.90M | -593.10M | -707.20M |
| Change to operating activities | - | - | - | -4.20M | 3.60M |
| Net income | 489.90M | 462.40M | 438.80M | 524.60M | 544.90M |
| Change in cash | -77.60M | -33.60M | 140.40M | 51.70M | -137.60M |
| Begin period cash flow | 284.10M | 317.70M | 177.30M | 125.60M | 263.20M |
| End period cash flow | 206.50M | 284.10M | 317.70M | 177.30M | 125.60M |
| Total cash from operating activities | 701.20M | 711.60M | 752.60M | 716.40M | 627.40M |
| Depreciation | 273.80M | - | 235.20M | 222.30M | 214.80M |
| Other cashflows from investing activities | - | 0.20M | 0.10M | 0.30M | 0.20M |
| Dividends paid | 453.70M | -385.90M | -298.50M | 382.70M | 310.20M |
| Change to inventory | -65.40M | -143.60M | -52.60M | 95.90M | -197.70M |
| Change to account receivables | -0.10M | -39.60M | 11.20M | -14.30M | -29.30M |
| Sale purchase of stock | -26.90M | -20.90M | -17.00M | -17.30M | -250.00M |
| Other cashflows from financing activities | -210.40M | -199.20M | -204.60M | -193.10M | -147.00M |
| Change to netincome | - | - | - | 19.30M | 24.40M |
| Capital expenditures | 87.50M | 82.30M | 74.50M | 72.00M | 57.60M |
| Change in working capital | -82.60M | -30.40M | 55.10M | 81.60M | -227.00M |
| Stock based compensation | - | - | 15.70M | 13.80M | 12.80M |
| Other non cash items | 20.10M | 742.00M | 23.50M | -30.50M | -132.30M |
| Free cash flow | 613.70M | 629.30M | 678.10M | 644.40M | 569.80M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| JBH JB Hi-Fi Ltd |
0.25 0.32% |
77.41 | 17.26 | 16.67 | 0.76 | 4.92 | 0.77 | 8.76 |
| HVN Harvey Norman Holdings Ltd |
-0.06 1.33% |
4.45 | 10.74 | 11.14 | 1.84 | 1.10 | 1.78 | 6.90 |
| LOV Lovisa Holdings Ltd |
-0.24 0.84% |
28.46 | 33.37 | 25.91 | 3.39 | 38.51 | 3.69 | 11.93 |
| SUL Super Retail Group Ltd |
-0.19 1.37% |
13.70 | 15.26 | 13.23 | 0.75 | 2.29 | 1.02 | 6.39 |
| NCK Nick Scali Ltd |
-0.13 0.91% |
14.20 | 16.10 | 18.90 | 2.37 | 4.05 | 2.66 | 8.10 |
JB Hi-Fi Limited retails home consumer products. It operates through four segments: JB Hi-Fi Australia, JB Hi-Fi New Zealand, The Good Guys, and e&s. The company provides computers and tablets; IT accessories and PC parts; headphones, speakers, and audio; smart homes; mobile phones; home appliances comprising large and small appliances, and personal care devices; gaming devices; turntables and vinyl accessories; and collectibles and merchandise, such as trading cards. It also offers outdoors and travel products, including electric scooters and accessories, garden and outdoor living, travel, and car and marine products; smart watches, fitness trackers, smart rings, fitness equipment, smart drink bottles, massagers, heat pads, smart scales and health monitors, air treatment, and sleep solutions; drones and cameras; office supplies comprising writing, stationery, notebooks, journals, planners, office tech, office furniture, and filing and storage products; and content creator gear. Additionally, the company provides installation services for TV, projector, audio, computer, mobile, tablet, smart home, Wi-Fi, and home appliances; mobile services that include mobile plans; trade in services; home appliance delivery services; and information technology services. It sells its products through branded retail store network comprising JB Hi-Fi/JB Hi-Fi Home stores in Australia; JB Hi-Fi stores in New Zealand; e&s stores in Australia; and The Good Guys stores in Australia, as well as online. JB Hi-Fi Limited was founded in 1974 and is based in Southbank, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Terry David Smart | Group CEO & Exec. Director | 1965 |
| Mr. Nick Wells | Group CFO & Exec. Director | NA |
| Mr. Cameron Trainor | Managing Director of the JB Hi-Fi Bus. | NA |
| Mr. Biag Capasso | Managing Director of The Good Guys Bus. | NA |
| Mr. Timothy Edwards | Managing Director of New Zealand | NA |
| Mr. Doug Smith B.A., BA (Hons) | Company Sec. | NA |
| Mr. Terry David Smart | Group CEO & Executive Director | 1965 |
| Mr. Nick Wells | Group CFO & Executive Director | NA |
| Mr. Cameron Trainor | Managing Director of JB Hi-Fi Australia | NA |
| Mr. Biag Capasso | Managing Director of The Good Guys Business | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.