…
Nick Scali Limited, together with its subsidiaries, engages in the sourcing and retailing of household furniture and related accessories in Australia, New Zealand, and the United Kingdom. The company offers recliner, leather, fabric, and quick ship sofas, as well as occasional armchairs and ottomans; TV and entertainment units; coffee, bedside, side, and console and hallway tables; dining tables and chairs, and buffet tables and sideboards; mattresses, bed frames, tallboy, dressers, and daybeds; and rugs and mirrors. It sells its products through a showroom network of stores, as well as online. Nick Scali Limited was incorporated in 1962 and is based in North Ryde, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Nick Scali Ltd is an Australian furniture retailer operating showrooms and online channels across Australia and New Zealand, focused on higher-margin sofas, dining, bedroom and outdoor ranges sourced from international suppliers. Long-term growth may be supported by further store expansion, rising e-commerce penetration and scale benefits from direct sourcing and distribution, and the company appears positioned to benefit from housing and renovation activity.
Key risks include consumer discretionary cyclicality, exposure to supply-chain and currency disruptions from offshore sourcing, and competitive pressure that could compress sales and margins; investors should monitor housing market trends and logistics costs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 110.21M | 87.25M | 116.43M | 143.51M | 107.96M |
| Net income | 75.68M | 57.68M | 80.61M | 101.08M | 74.92M |
| Selling general administrative | 139.81M | 115.64M | 95.47M | 89.59M | 76.91M |
| Selling and marketing expenses | - | 26.05M | 26.17M | 30.16M | 21.83M |
| Gross profit | 194.07M | 314.62M | 306.80M | 322.41M | 268.98M |
| Reconciled depreciation | 56.03M | 53.26M | 45.41M | 42.76M | 41.55M |
| Ebit | 121.05M | 104.23M | 131.54M | 156.76M | 117.23M |
| Ebitda | 177.08M | 157.49M | 176.95M | 199.52M | 158.78M |
| Depreciation and amortization | 56.03M | 53.26M | 45.41M | 42.76M | 41.55M |
| Operating income | 121.05M | 101.51M | 172.97M | 151.79M | 117.23M |
| Other operating expenses | 395.65M | 393.78M | 295.22M | 353.43M | 6.16M |
| Interest expense | 17.86M | 16.98M | 15.10M | 13.24M | 9.27M |
| Tax provision | 34.53M | 29.57M | 35.82M | 42.43M | 33.03M |
| Interest income | 3.44M | 3.82M | 3.40M | 2.46M | 0.09M |
| Net interest income | -14.43M | -13.16M | -11.70M | -10.78M | -9.18M |
| Income tax expense | 34.53M | 29.57M | 35.82M | 42.43M | 33.03M |
| Total revenue | 516.70M | 495.28M | 468.19M | 507.72M | 440.96M |
| Total operating expenses | 73.02M | 213.11M | 133.83M | 170.31M | 149.98M |
| Cost of revenue | 322.64M | 180.66M | 161.39M | 185.31M | 171.98M |
| Total other income expense net | -10.84M | -14.26M | -56.54M | 2.20M | -9.27M |
| Net income from continuing ops | 75.68M | 57.68M | 80.61M | 101.08M | 74.92M |
| Net income applicable to common shares | - | 57.68M | 80.61M | 101.08M | 74.92M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 749.08M | 705.81M | 704.88M | 607.64M | 616.39M |
| Intangible assets | 40.15M | 39.87M | 39.39M | 39.18M | 129.43M |
| Other current assets | 7.90M | - | 4.80M | 3.81M | 6.13M |
| Total liab | 469.31M | 439.13M | 447.10M | 427.73M | 475.47M |
| Total stockholder equity | 279.77M | 266.68M | 257.78M | 179.91M | 140.93M |
| Other current liab | 91.83M | - | 86.83M | 23.48M | 6.26M |
| Common stock | 62.00M | - | 58.21M | 3.36M | 3.36M |
| Capital stock | 62.00M | 62.00M | 58.21M | 3.36M | 3.36M |
| Retained earnings | 218.26M | 204.16M | 200.27M | 176.36M | 136.03M |
| Other liab | - | - | - | 13.06M | 11.89M |
| Good will | 123.41M | 126.51M | 118.17M | 90.59M | 90.59M |
| Other assets | - | - | 0.00M | 5.49M | 4.26M |
| Cash | 106.59M | 100.99M | 61.33M | 89.25M | 74.62M |
| Cash and equivalents | - | - | - | - | 74.62M |
| Total current liabilities | 194.04M | 168.35M | 154.03M | 134.36M | 190.28M |
| Current deferred revenue | 0.41M | - | 0.81M | 62.88M | 85.07M |
| Net debt | 243.47M | - | 259.04M | 228.91M | 254.98M |
| Short term debt | 86.22M | - | 39.99M | 37.86M | 56.30M |
| Short long term debt | 41.30M | 11.00M | 2.30M | 2.30M | 20.10M |
| Short long term debt total | 350.07M | - | 320.37M | 318.17M | 329.60M |
| Other stockholder equity | - | - | - | -179.72M | 1.54M |
| Property plant equipment | - | - | - | 323.00M | 327.89M |
| Total current assets | 168.59M | 169.52M | 176.28M | 149.38M | 154.83M |
| Net tangible assets | - | - | - | 50.14M | 11.50M |
| Short term investments | - | - | 50.00M | 40.00M | 40.00M |
| Net receivables | 1.63M | 0.52M | 2.10M | 1.76M | 3.55M |
| Long term debt | 30.39M | 60.69M | 69.39M | 89.39M | 71.56M |
| Inventory | 52.47M | 58.10M | 58.05M | 54.55M | 70.53M |
| Accounts payable | 15.59M | 19.62M | 26.40M | 10.13M | 17.52M |
| Accumulated other comprehensive income | -0.48M | - | -0.70M | 0.19M | 1.54M |
| Non currrent assets other | - | - | 39.39M | -452.77M | -457.31M |
| Non current assets total | 580.49M | 536.29M | 528.60M | 458.26M | 461.57M |
| Capital lease obligations | 278.38M | 244.45M | 248.69M | 226.48M | 237.94M |
| Long term debt total | - | - | - | 280.30M | 273.30M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | 15.43M | -64.91M | -12.89M | -121.50M |
| Change to liabilities | - | - | - | -34.13M | 20.95M |
| Total cashflows from investing activities | -22.99M | 15.43M | -64.91M | -12.89M | -121.50M |
| Net borrowings | - | - | -20.00M | -36.41M | 24.73M |
| Total cash from financing activities | -120.90M | -113.02M | -74.19M | -70.38M | -73.11M |
| Change to operating activities | - | - | - | 1.02M | -2.06M |
| Net income | 75.68M | 57.68M | 80.61M | 101.08M | 74.92M |
| Change in cash | 5.60M | 19.66M | -7.92M | 54.63M | -72.27M |
| Begin period cash flow | 100.99M | 81.33M | 89.25M | 34.62M | 106.89M |
| End period cash flow | 106.59M | 100.99M | 81.33M | 89.25M | 34.62M |
| Total cash from operating activities | 150.72M | 115.49M | 131.18M | 137.90M | 122.34M |
| Issuance of capital stock | - | 3.79M | 54.85M | - | - |
| Depreciation | 56.03M | - | 45.41M | 42.50M | 40.88M |
| Other cashflows from investing activities | - | -0.99M | -0.56M | 0.00M | -102.52M |
| Dividends paid | 61.58M | -53.78M | -56.70M | -60.75M | -48.60M |
| Change to inventory | 5.64M | 0.54M | 1.04M | 15.97M | -14.03M |
| Change to account receivables | 0.17M | 0.40M | 0.02M | 1.79M | -1.43M |
| Sale purchase of stock | - | 3.79M | 54.85M | - | - |
| Other cashflows from financing activities | -59.32M | -63.02M | -52.33M | -2.63M | -10.01M |
| Change to netincome | - | - | - | 11.52M | 10.35M |
| Capital expenditures | 21.99M | 14.57M | 27.90M | 12.89M | 18.98M |
| Change in working capital | 3.20M | -10.12M | -9.10M | 17.76M | -15.46M |
| Stock based compensation | - | - | 0.71M | 0.47M | 0.62M |
| Other non cash items | 15.81M | 125.61M | 14.25M | -5.68M | 6.54M |
| Free cash flow | 128.73M | 100.92M | 102.72M | 125.01M | 103.36M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NCK Nick Scali Ltd |
-0.13 0.91% |
14.20 | 16.10 | 18.90 | 2.37 | 4.05 | 2.66 | 8.10 |
| JBH JB Hi-Fi Ltd |
0.25 0.32% |
77.41 | 17.26 | 16.67 | 0.76 | 4.92 | 0.77 | 8.76 |
| HVN Harvey Norman Holdings Ltd |
-0.06 1.33% |
4.45 | 10.74 | 11.14 | 1.84 | 1.10 | 1.78 | 6.90 |
| LOV Lovisa Holdings Ltd |
-0.24 0.84% |
28.46 | 33.37 | 25.91 | 3.39 | 38.51 | 3.69 | 11.93 |
| SUL Super Retail Group Ltd |
-0.19 1.37% |
13.70 | 15.26 | 13.23 | 0.75 | 2.29 | 1.02 | 6.39 |
Nick Scali Limited, together with its subsidiaries, engages in the sourcing and retailing of household furniture and related accessories in Australia, New Zealand, and the United Kingdom. The company offers recliner, leather, fabric, and quick ship sofas, as well as occasional armchairs and ottomans; TV and entertainment units; coffee, bedside, side, and console and hallway tables; dining tables and chairs, and buffet tables and sideboards; mattresses, bed frames, tallboy, dressers, and daybeds; and rugs and mirrors. It sells its products through a showroom network of stores, as well as online. Nick Scali Limited was incorporated in 1962 and is based in North Ryde, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Anthony J. Scali BCom | MD, CEO & Exec. Director | NA |
| John Austin | Chief Operating Officer | NA |
| Ms. Sheila A. Lines | CFO & Company Sec. | NA |
| Mr. Anthony J. Scali BCom | MD, CEO & Executive Director | NA |
| Ms. Sheila A. Lines | CFO & Company Secretary | NA |
| Mr. Anthony J. Scali BCom | MD, CEO & Executive Director | NA |
| Ms. Sheila A. Lines | CFO & Company Secretary | NA |
| Mr. Anthony J. Scali BCom | MD, CEO & Executive Director | NA |
| Ms. Sheila A. Lines | CFO & Company Secretary | NA |
| Mr. Anthony J. Scali BCom | MD, CEO & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.