Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
14.2 AUD -0.13 ( 0.91%)
Last update at 2026-11-06T05:36:00Z
VOLUME
334541
Market Cap
1225.65M
P/E
16.10

Momentum Score

…

Nick Scali Limited, together with its subsidiaries, engages in the sourcing and retailing of household furniture and related accessories in Australia, New Zealand, and the United Kingdom. The company offers recliner, leather, fabric, and quick ship sofas, as well as occasional armchairs and ottomans; TV and entertainment units; coffee, bedside, side, and console and hallway tables; dining tables and chairs, and buffet tables and sideboards; mattresses, bed frames, tallboy, dressers, and daybeds; and rugs and mirrors. It sells its products through a showroom network of stores, as well as online. Nick Scali Limited was incorporated in 1962 and is based in North Ryde, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
13.92
Low
14.46
High
52 Week Price Range
10.93
Low
24.83
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Nick Scali Ltd is an Australian furniture retailer operating showrooms and online channels across Australia and New Zealand, focused on higher-margin sofas, dining, bedroom and outdoor ranges sourced from international suppliers. Long-term growth may be supported by further store expansion, rising e-commerce penetration and scale benefits from direct sourcing and distribution, and the company appears positioned to benefit from housing and renovation activity.
Key risks include consumer discretionary cyclicality, exposure to supply-chain and currency disruptions from offshore sourcing, and competitive pressure that could compress sales and margins; investors should monitor housing market trends and logistics costs.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
14.33
Dividend Yield
5.89%
Revenue TTM
516.70M
Revenue Per Share
6.04
Gross Profit TTM
338.94M
Debt / Equity
1.25
ROE
27.70%
Net Debt
243.47M
ROCE
21.81%
Diluted EPS TTM
0.89

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 110.21M 87.25M 116.43M 143.51M 107.96M
Net income 75.68M 57.68M 80.61M 101.08M 74.92M
Selling general administrative 139.81M 115.64M 95.47M 89.59M 76.91M
Selling and marketing expenses - 26.05M 26.17M 30.16M 21.83M
Gross profit 194.07M 314.62M 306.80M 322.41M 268.98M
Reconciled depreciation 56.03M 53.26M 45.41M 42.76M 41.55M
Ebit 121.05M 104.23M 131.54M 156.76M 117.23M
Ebitda 177.08M 157.49M 176.95M 199.52M 158.78M
Depreciation and amortization 56.03M 53.26M 45.41M 42.76M 41.55M
Operating income 121.05M 101.51M 172.97M 151.79M 117.23M
Other operating expenses 395.65M 393.78M 295.22M 353.43M 6.16M
Interest expense 17.86M 16.98M 15.10M 13.24M 9.27M
Tax provision 34.53M 29.57M 35.82M 42.43M 33.03M
Interest income 3.44M 3.82M 3.40M 2.46M 0.09M
Net interest income -14.43M -13.16M -11.70M -10.78M -9.18M
Income tax expense 34.53M 29.57M 35.82M 42.43M 33.03M
Total revenue 516.70M 495.28M 468.19M 507.72M 440.96M
Total operating expenses 73.02M 213.11M 133.83M 170.31M 149.98M
Cost of revenue 322.64M 180.66M 161.39M 185.31M 171.98M
Total other income expense net -10.84M -14.26M -56.54M 2.20M -9.27M
Net income from continuing ops 75.68M 57.68M 80.61M 101.08M 74.92M
Net income applicable to common shares - 57.68M 80.61M 101.08M 74.92M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 749.08M 705.81M 704.88M 607.64M 616.39M
Intangible assets 40.15M 39.87M 39.39M 39.18M 129.43M
Other current assets 7.90M - 4.80M 3.81M 6.13M
Total liab 469.31M 439.13M 447.10M 427.73M 475.47M
Total stockholder equity 279.77M 266.68M 257.78M 179.91M 140.93M
Other current liab 91.83M - 86.83M 23.48M 6.26M
Common stock 62.00M - 58.21M 3.36M 3.36M
Capital stock 62.00M 62.00M 58.21M 3.36M 3.36M
Retained earnings 218.26M 204.16M 200.27M 176.36M 136.03M
Other liab - - - 13.06M 11.89M
Good will 123.41M 126.51M 118.17M 90.59M 90.59M
Other assets - - 0.00M 5.49M 4.26M
Cash 106.59M 100.99M 61.33M 89.25M 74.62M
Cash and equivalents - - - - 74.62M
Total current liabilities 194.04M 168.35M 154.03M 134.36M 190.28M
Current deferred revenue 0.41M - 0.81M 62.88M 85.07M
Net debt 243.47M - 259.04M 228.91M 254.98M
Short term debt 86.22M - 39.99M 37.86M 56.30M
Short long term debt 41.30M 11.00M 2.30M 2.30M 20.10M
Short long term debt total 350.07M - 320.37M 318.17M 329.60M
Other stockholder equity - - - -179.72M 1.54M
Property plant equipment - - - 323.00M 327.89M
Total current assets 168.59M 169.52M 176.28M 149.38M 154.83M
Net tangible assets - - - 50.14M 11.50M
Short term investments - - 50.00M 40.00M 40.00M
Net receivables 1.63M 0.52M 2.10M 1.76M 3.55M
Long term debt 30.39M 60.69M 69.39M 89.39M 71.56M
Inventory 52.47M 58.10M 58.05M 54.55M 70.53M
Accounts payable 15.59M 19.62M 26.40M 10.13M 17.52M
Accumulated other comprehensive income -0.48M - -0.70M 0.19M 1.54M
Non currrent assets other - - 39.39M -452.77M -457.31M
Non current assets total 580.49M 536.29M 528.60M 458.26M 461.57M
Capital lease obligations 278.38M 244.45M 248.69M 226.48M 237.94M
Long term debt total - - - 280.30M 273.30M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - 15.43M -64.91M -12.89M -121.50M
Change to liabilities - - - -34.13M 20.95M
Total cashflows from investing activities -22.99M 15.43M -64.91M -12.89M -121.50M
Net borrowings - - -20.00M -36.41M 24.73M
Total cash from financing activities -120.90M -113.02M -74.19M -70.38M -73.11M
Change to operating activities - - - 1.02M -2.06M
Net income 75.68M 57.68M 80.61M 101.08M 74.92M
Change in cash 5.60M 19.66M -7.92M 54.63M -72.27M
Begin period cash flow 100.99M 81.33M 89.25M 34.62M 106.89M
End period cash flow 106.59M 100.99M 81.33M 89.25M 34.62M
Total cash from operating activities 150.72M 115.49M 131.18M 137.90M 122.34M
Issuance of capital stock - 3.79M 54.85M - -
Depreciation 56.03M - 45.41M 42.50M 40.88M
Other cashflows from investing activities - -0.99M -0.56M 0.00M -102.52M
Dividends paid 61.58M -53.78M -56.70M -60.75M -48.60M
Change to inventory 5.64M 0.54M 1.04M 15.97M -14.03M
Change to account receivables 0.17M 0.40M 0.02M 1.79M -1.43M
Sale purchase of stock - 3.79M 54.85M - -
Other cashflows from financing activities -59.32M -63.02M -52.33M -2.63M -10.01M
Change to netincome - - - 11.52M 10.35M
Capital expenditures 21.99M 14.57M 27.90M 12.89M 18.98M
Change in working capital 3.20M -10.12M -9.10M 17.76M -15.46M
Stock based compensation - - 0.71M 0.47M 0.62M
Other non cash items 15.81M 125.61M 14.25M -5.68M 6.54M
Free cash flow 128.73M 100.92M 102.72M 125.01M 103.36M

Peer Comparison*

Sector: Consumer Cyclical Industry: Specialty Retail

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NCK
Nick Scali Ltd
-0.13
0.91%
14.20 16.10 18.90 2.37 4.05 2.66 8.10
JBH
JB Hi-Fi Ltd
0.25
0.32%
77.41 17.26 16.67 0.76 4.92 0.77 8.76
HVN
Harvey Norman Holdings Ltd
-0.06
1.33%
4.45 10.74 11.14 1.84 1.10 1.78 6.90
LOV
Lovisa Holdings Ltd
-0.24
0.84%
28.46 33.37 25.91 3.39 38.51 3.69 11.93
SUL
Super Retail Group Ltd
-0.19
1.37%
13.70 15.26 13.23 0.75 2.29 1.02 6.39

Profile*

Nick Scali Ltd

Nick Scali Limited, together with its subsidiaries, engages in the sourcing and retailing of household furniture and related accessories in Australia, New Zealand, and the United Kingdom. The company offers recliner, leather, fabric, and quick ship sofas, as well as occasional armchairs and ottomans; TV and entertainment units; coffee, bedside, side, and console and hallway tables; dining tables and chairs, and buffet tables and sideboards; mattresses, bed frames, tallboy, dressers, and daybeds; and rugs and mirrors. It sells its products through a showroom network of stores, as well as online. Nick Scali Limited was incorporated in 1962 and is based in North Ryde, Australia.

Triniti II, North Ryde, NSW, Australia, 2113

61 2 9748 4000

811

Name Title Year Born
Mr. Anthony J. Scali BCom MD, CEO & Exec. Director NA
John Austin Chief Operating Officer NA
Ms. Sheila A. Lines CFO & Company Sec. NA
Mr. Anthony J. Scali BCom MD, CEO & Executive Director NA
Ms. Sheila A. Lines CFO & Company Secretary NA
Mr. Anthony J. Scali BCom MD, CEO & Executive Director NA
Ms. Sheila A. Lines CFO & Company Secretary NA
Mr. Anthony J. Scali BCom MD, CEO & Executive Director NA
Ms. Sheila A. Lines CFO & Company Secretary NA
Mr. Anthony J. Scali BCom MD, CEO & Executive Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…