Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None AUD 0.00(0%)
Last update at 2024-03-12T06:45:07.447810Z
Market Cap
25.15M

Momentum Score

…

Jaxsta Limited, together with its subsidiaries, operates as a music company in Australia. The company operates an online platform to hold official music metadata and to develop a repository of music-related information. Jaxsta Limited was founded in 2015 and is headquartered in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.04
Low
0.07
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
0.62M
Revenue Per Share
0.00
Gross Profit TTM
-2.50M
Debt / Equity
1.13
ROE
-466.49%
Net Debt
-0.86M
ROCE
-118.58%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -7.15M -6.20M -5.71M -10.52M -19.26M
Net income -7.15M -6.20M -5.71M -10.52M -19.28M
Selling general administrative 2.97M 4.23M 3.76M 4.75M 16.76M
Selling and marketing expenses 0.18M 0.75M 0.57M 0.57M 0.50M
Gross profit 0.54M 0.10M 0.00M 0.01M 0.01M
Reconciled depreciation 0.07M 0.24M 0.17M 0.08M 0.04M
Ebit -6.14M -6.18M -5.59M -6.46M -19.24M
Ebitda -6.07M -5.94M -5.42M -6.38M -19.20M
Depreciation and amortization 0.07M 0.24M 0.17M 0.08M 0.04M
Operating income -3.82M -6.53M -6.10M -5.99M -19.24M
Other operating expenses 4.09M 2.01M 1.18M 2.80M 19.95M
Interest expense 0.94M 0.02M 0.10M 0.03M 0.02M
Tax provision 0.00M 0.00M 0.00M 0.00M 0.00M
Interest income 3.39M 0.00M 0.12M 0.00M 0.02M
Net interest income -0.93M -0.03M -0.12M -0.03M -0.02M
Income tax expense -0.75M 1.52M 1.47M 1.50M 0.02M
Total revenue 0.58M 0.10M 0.00M 0.01M 0.01M
Total operating expenses 5.01M 7.77M 6.95M 7.95M 19.95M
Cost of revenue 0.04M 0.00M 0.00M 0.00M 0.00M
Total other income expense net -1.75M 1.50M 1.35M -2.56M -0.02M
Net income from continuing ops -7.15M -6.20M -5.71M -10.52M -20.08M
Net income applicable to common shares -7.15M -6.20M -5.71M -10.44M -14.38M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 9.43M 4.58M 5.01M 4.53M 10.96M
Intangible assets 0.12M 0.19M 0.25M 0.34M 0.37M
Other current assets 0.03M 0.03M 0.15M 0.03M 0.03M
Total liab 7.56M 3.99M 2.95M 1.20M 0.87M
Total stockholder equity 1.87M 0.59M 2.06M 3.33M 10.08M
Deferred long term liab - - 0.06M 0.12M 0.18M
Other current liab 0.04M 0.00M 0.20M 0.86M 0.46M
Common stock 46.61M 38.62M 36.45M 32.79M 35.67M
Capital stock 46.61M 38.62M 36.45M 32.79M 35.67M
Retained earnings -49.98M -42.83M -36.63M -31.00M -25.36M
Other liab 5.51M 1.87M 0.51M 0.03M 0.09M
Good will 5.37M 5.37M - 0.00M 4.03M
Other assets - - 0.06M 0.12M 3.35M
Cash 2.97M 3.12M 3.46M 2.40M 2.45M
Total current liabilities 4.25M 1.27M 0.84M 1.17M 0.79M
Current deferred revenue 1.81M 0.96M 0.03M -0.39M -
Net debt -0.86M -2.16M -1.77M -2.01M -2.43M
Short term debt 2.10M 0.12M 0.10M 0.39M 0.03M
Short long term debt 2.10M 0.03M 0.03M 0.39M 0.03M
Short long term debt total 2.10M 0.97M 1.69M 0.39M 0.03M
Other stockholder equity 5.35M 4.81M 2.24M -1.87M -0.82M
Property plant equipment 0.02M 0.12M 0.28M 0.05M 0.04M
Total current assets 3.92M 4.27M 4.48M 4.15M 3.35M
Net tangible assets -7.16M 0.41M 1.88M 3.11M 5.87M
Net receivables 0.92M 1.11M 0.88M 1.44M 0.71M
Long term debt 2.85M 0.85M 1.45M - -
Inventory - - - 0.27M 0.16M
Accounts payable 0.30M 0.20M 0.52M 0.31M 0.30M
Accumulated other comprehensive income 5.24M 4.81M 2.24M 1.46M 0.60M
Common stock total equity - - - 32.79M 35.67M
Non currrent assets other - -0.31M - -0.00M 3.18M
Non current assets total 5.51M 0.31M 0.53M 0.38M 7.61M
Capital lease obligations - 0.09M 0.21M - -
Long term debt total 2.85M 0.85M 1.59M 0.00M 0.00M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.05M -0.03M -0.05M 2.79M 5.24M
Change to liabilities -0.00M 0.35M 0.45M 0.13M -0.08M
Total cashflows from investing activities -0.05M -0.03M -0.05M 2.79M 5.24M
Net borrowings -0.20M 2.87M 1.02M 0.34M -0.50M
Total cash from financing activities 3.07M 5.20M 4.68M 2.84M 3.37M
Change to operating activities -0.19M 0.23M 0.08M -0.07M -1.37M
Net income -10.79M -6.20M -5.71M -10.44M -19.28M
Change in cash -0.16M -0.34M 1.06M -0.05M 2.41M
Begin period cash flow 3.12M 3.46M 2.40M 2.45M 0.05M
End period cash flow 2.97M 3.12M 3.46M 2.40M 2.45M
Total cash from operating activities -3.18M -5.51M -3.57M -5.67M -6.20M
Issuance of capital stock 3.37M 2.50M 4.09M 2.70M 4.47M
Depreciation 0.07M 0.18M 0.11M 0.02M 0.04M
Other cashflows from investing activities 0.03M 0.00M 0.00M 2.85M 5.33M
Dividends paid 2.99M 0.13M 1.42M 2.39M -
Change to account receivables 0.19M -0.24M 0.65M -1.16M -1.16M
Sale purchase of stock -0.19M -0.17M -0.42M -0.21M -0.60M
Other cashflows from financing activities 2.99M 3.13M 2.77M 2.84M 0.54M
Change to netincome 7.54M 0.45M 0.79M 5.79M 9.58M
Capital expenditures 0.05M 0.03M 0.05M 0.06M 0.09M
Change in working capital 0.19M -0.24M 0.65M -1.16M 0.00M
Stock based compensation 0.55M 0.57M 0.78M 1.19M -
Other non cash items 7.54M 0.51M 2.03M 4.74M 20.04M
Free cash flow -3.23M -5.54M -3.63M -5.73M -0.09M

Peer Comparison*

Sector: Technology Industry: Software - Application

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WTC
Wisetech Global Ltd
-0.55
1.17%
46.59 56.76 27.86 10.80 5.09 8.44 29.47
XRO
Xero Ltd
4.31
6.08%
75.17 - 57.14 4.53 2.46 4.90 15.19
TNE
Technology One Ltd
-0.70
2.13%
32.16 77.12 53.48 17.20 24.08 16.02 36.25
ALU
Alurion Resources Limited
-0.02
5.13%
0.37 84.36 57.14 31.93 18.58 20.12 56.92

Profile*

Jaxsta Ltd

Jaxsta Limited, together with its subsidiaries, operates as a music company in Australia. The company operates an online platform to hold official music metadata and to develop a repository of music-related information. Jaxsta Limited was founded in 2015 and is headquartered in Sydney, Australia.

113-115 Oxford Street, Sydney, NSW, Australia, 2010

61 2 8317 1000

Name Title Year Born
Ms. Beth Appleton CEO & Chief Marketing Officer NA
Ms. Jacqueline Samantha Louez-Schoorl Co-Founder NA
Mr. Jorge Rafael Nigaglioni CFO & Company Sec. 1972
Mr. Michael Stone Chief Technology Officer NA
Mr. Louis Schoorl Co-Founder NA
Mr. Richard Huey Head of Partnerships NA
Mr. Rod Yates Head of Original Content NA
Ms. Amy Yang Head of Financial Operations NA
Ms. Alli Galloway Head of Audience & Creative NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…