Explore 3 Stock Ideas & Industry Insights Download Free Report

Linius Technologies Ltd

Company price
None AUD 0.00(0%)
Last update at 2026-03-04T06:45:04.593180Z
Market Cap
16.06M

Momentum Score

…

Linius Technologies Limited engages in the development of technology products, software development, and commercialization and licensing of computer software in Australia. It offers Linius Video Virtualization Engine, a video virtualization engine; Whizzard Portal for video search, curation, and publication; Whizzard Highlights that automates highlight packages; Whizzard Captivate for personalized video stream; Whizzard Flick, a user interface; and Linius Video Services APIs. The company was incorporated in 2011 and is based in Melbourne, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.00
Low
0.50
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
0.79M
Revenue Per Share
-
Gross Profit TTM
-0.86M
Debt / Equity
-0.43
ROE
-43964.99%
Net Debt
1.21M
ROCE
139.20%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -5.31M -4.79M -5.24M -9.00M -6.13M
Net income -5.31M -4.79M -5.24M -9.00M -6.13M
Selling general administrative 1.51M 2.37M 0.59M 0.97M 0.78M
Selling and marketing expenses 0.05M 0.10M 0.09M 0.45M 0.21M
Gross profit -0.86M -1.22M -3.84M -6.69M -4.30M
Reconciled depreciation - 0.54M 0.55M 0.57M 0.56M
Ebit -4.52M -4.78M -4.75M -8.88M -6.13M
Ebitda -3.98M -4.24M -4.21M -8.32M -5.56M
Depreciation and amortization 0.54M 0.54M 0.55M 0.57M 0.56M
Operating income -3.90M -4.08M -5.08M -9.32M -6.23M
Other operating expenses 4.68M 4.89M 5.31M 9.57M 6.34M
Interest expense 0.34M 0.01M 0.48M 0.11M 0.01M
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income - 0.00M 0.48M 0.11M 0.00M
Net interest income - -0.01M -0.48M -0.11M 0.00M
Income tax expense - -0.44M 0.00M 0.00M -0.00M
Total revenue 0.79M 0.81M 0.23M 0.25M 0.11M
Total operating expenses 3.04M 2.86M 1.24M 2.63M 1.93M
Cost of revenue 1.65M 2.03M 4.07M 6.94M 4.41M
Total other income expense net -1.41M -0.71M -1.16M -1.00M -1.09M
Net income from continuing ops - -4.79M -5.24M -9.00M -6.13M
Net income applicable to common shares - - -5.24M -9.00M -6.13M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.57M 1.27M 2.04M 3.27M 4.13M
Intangible assets - - 1.30M 1.84M 2.38M
Other current assets 0.07M - - 0.16M 0.11M
Total liab 3.90M 1.48M 1.26M 2.53M 0.67M
Total stockholder equity -3.33M -0.21M 0.78M 0.74M 3.45M
Other current liab 0.85M 0.43M 0.64M 0.61M 0.28M
Common stock 59.43M 58.50M 54.86M 49.80M 43.83M
Capital stock - - 54.86M 49.80M 43.83M
Retained earnings -70.15M -64.84M -60.05M -54.81M -45.81M
Other assets - 0.00M - - -
Cash 0.23M 0.20M 0.48M 0.96M 1.59M
Total current liabilities 3.82M 1.48M 1.26M 1.27M 0.67M
Current deferred revenue - 0.23M -0.05M -0.07M -0.05M
Net debt 1.21M -0.20M 0.82M 0.34M -1.59M
Short term debt 1.44M 0.00M 0.05M 0.05M 0.05M
Short long term debt total 1.44M - 1.31M 1.31M 1.31M
Other stockholder equity - - 5.98M 5.75M 5.43M
Property plant equipment - - 0.00M 0.07M 0.03M
Total current assets 0.57M 0.50M 0.74M 1.35M 1.72M
Net tangible assets - - -0.52M -1.11M 1.07M
Net receivables 0.28M 0.30M 0.16M 0.23M 0.01M
Long term debt - - 0.00M 1.24M -
Accounts payable 1.53M 0.81M 0.62M 0.69M 0.39M
Accumulated other comprehensive income 7.39M 6.13M 5.98M 5.75M 5.43M
Non currrent assets other - - -0.07M -1.91M -2.41M
Non current assets total - 0.76M 1.30M 1.91M 2.41M
Capital lease obligations - - - 0.06M -
Long term debt total - - 0.00M 1.26M 0.00M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.00M - - -0.00M
Change to liabilities - - 0.24M 0.60M 0.44M
Total cashflows from investing activities - - 0.00M 0.00M -0.00M
Net borrowings - - -0.16M 1.98M 1.98M
Total cash from financing activities 2.72M 3.44M 3.12M 7.23M 4.88M
Change to operating activities - - -0.07M 0.08M 0.03M
Net income -5.31M -4.79M -5.24M -9.00M -6.13M
Change in cash 0.03M -0.28M -0.48M -0.63M -0.00M
Begin period cash flow 0.20M 0.48M 0.96M 1.59M 1.60M
End period cash flow 0.23M 0.20M 0.48M 0.96M 1.59M
Total cash from operating activities -2.70M -3.72M -3.60M -7.86M -4.88M
Issuance of capital stock - 3.54M 3.51M 5.66M 5.25M
Depreciation 0.54M 0.54M 0.55M 0.57M 0.56M
Other cashflows from investing activities - - 0.00M - -
Dividends paid - - 0.35M 0.29M 4.62M
Change to inventory - - -0.17M -0.67M -0.47M
Change to account receivables -0.00M 0.09M 0.13M -0.27M 0.00M
Sale purchase of stock - -0.07M -0.09M -0.30M -0.26M
Other cashflows from financing activities -0.11M -0.03M 0.55M -0.13M 4.88M
Change to netincome - - 0.78M 0.17M 0.20M
Capital expenditures 0.00M 0.00M 0.00M 0.00M 0.00M
Change in working capital -0.02M 0.21M 0.13M 0.40M 0.48M
Stock based compensation 0.26M 0.15M 0.30M 0.04M 0.20M
Other non cash items 1.84M 0.17M 1.09M 0.98M 0.88M
Free cash flow -2.70M -3.72M -3.60M -7.86M -4.89M

Peer Comparison*

Sector: Technology Industry: Software - Application

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WTC
Wisetech Global Ltd
-0.35
0.78%
44.49 56.76 27.86 10.80 5.09 8.44 29.47
XRO
Xero Ltd
-0.12
0.17%
70.74 - 57.14 4.53 2.46 4.90 15.19
TNE
Technology One Ltd
-0.51
1.54%
32.65 77.12 53.48 17.20 24.08 16.02 36.25
360
LIFE360 Inc
-0.42
1.84%
22.45 24.04 42.37 9.55 5.97 6.09 136.92

Profile*

Linius Technologies Ltd

Linius Technologies Limited engages in the development of technology products, software development, and commercialization and licensing of computer software in Australia. It offers Linius Video Virtualization Engine, a video virtualization engine; Whizzard Portal for video search, curation, and publication; Whizzard Highlights that automates highlight packages; Whizzard Captivate for personalized video stream; Whizzard Flick, a user interface; and Linius Video Services APIs. The company was incorporated in 2011 and is based in Melbourne, Australia.

431 St Kilda Road, Melbourne, VIC, Australia, 3004

61 3 8680 2317

Name Title Year Born
Mr. James Brennan CEO & Exec. Director NA
Mr. Giuseppe Rinarelli C.A. Company Sec. & CFO NA
Mr. Clive Malcher Chief Technology Officer NA
Mr. Kevin Kyer Exec. VP - Search Division NA
Mr. Ken Ruck Exec. VP of Personalized Advter. NA
Mr. Peter Cohen Exec. VP NA
Mr. Thomas E. Slowe Exec. vice Pres of Security & Defense Division NA
Mr. Gavin Alan Campion Consultant 1972
Mr. James Brennan CEO & Executive Director NA
Mr. Giuseppe Rinarelli C.A. Company Secretary & CFO NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…