…
Larvotto Resources Limited engages in the exploration, evaluation, and development of mineral resources in Australia and New Zealand. It operates through Hillgrove Project and Exploration segments. The company explores for gold, antimony, copper, cobalt, rare earths, platinum group elements (PGE), lithium, chromium, nickel, and base metal deposits. Its flagship property includes its 100% owned in the Hillgrove Project, which comprises four exploration licenses and 48 granted mining leases covering an area of approximately 254 square kilometers located in New South Wales. Larvotto Resources Limited was incorporated in 2020 and is headquartered in Nedlands, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Larvotto Resources Ltd is an Australian-listed mineral exploration and development company; publicly available information about its asset portfolio is limited. Its long-term growth may depend on successful exploration results, progress toward project development and favourable commodity markets, which could support value uplift and provide discovery upside for investors.
Primary investment risks are high exploration and development uncertainty and the likely need for recurrent capital raising that could dilute shareholders and delay projects.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -19.11M | -13.62M | -5.04M | -1.96M | -1.51M |
| Net income | -19.11M | -13.62M | -6.42M | -1.96M | -1.51M |
| Selling general administrative | 6.62M | 1.60M | 1.10M | 1.37M | 0.35M |
| Selling and marketing expenses | - | 11.67M | 4.98M | - | - |
| Gross profit | -1.78M | -0.19M | 0.00M | - | - |
| Reconciled depreciation | 0.54M | 0.19M | 0.06M | 0.02M | 0.00M |
| Ebit | - | -13.44M | -5.04M | -3.37M | -1.51M |
| Ebitda | - | -13.25M | -4.98M | -3.36M | -1.51M |
| Depreciation and amortization | - | 0.19M | 0.06M | 0.02M | 0.00M |
| Operating income | -17.72M | -13.46M | -6.14M | -3.37M | -1.51M |
| Other operating expenses | - | 13.27M | 6.08M | 3.37M | 1.52M |
| Interest expense | 1.34M | 0.18M | - | - | 0.00M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 1.33M | 0.30M | 0.07M | 0.01M | 0.00M |
| Net interest income | 0.25M | 0.13M | 0.07M | 0.01M | -0.00M |
| Income tax expense | - | - | 0.00M | -0.01M | - |
| Total revenue | 2.51M | 0.43M | 0.07M | 0.00M | 0.00M |
| Total operating expenses | 20.22M | 13.27M | 6.08M | 3.37M | 1.52M |
| Cost of revenue | 4.29M | 0.19M | 0.06M | 0.58M | - |
| Total other income expense net | 0.86M | -0.16M | 1.10M | 1.40M | -0.00M |
| Net income from continuing ops | -19.11M | -13.62M | -6.42M | -1.96M | -1.51M |
| Net income applicable to common shares | -19.11M | -13.62M | -5.04M | -1.96M | -1.51M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 263.62M | 44.41M | 17.17M | 7.93M | 5.90M |
| Other current assets | 109.15M | - | - | - | - |
| Total liab | 162.72M | 13.12M | 5.85M | 0.11M | 0.23M |
| Total stockholder equity | 100.90M | 31.29M | 11.32M | 7.83M | 5.67M |
| Other current liab | - | - | 0.71M | 0.02M | 0.01M |
| Common stock | 138.09M | - | 20.63M | 11.04M | 7.17M |
| Capital stock | 138.09M | 52.62M | - | 11.04M | 7.17M |
| Retained earnings | -37.19M | -22.09M | -9.85M | -3.43M | -1.57M |
| Cash | 70.29M | 27.97M | 2.43M | 6.46M | 4.67M |
| Total current liabilities | 13.62M | 1.59M | 0.95M | 0.11M | 0.23M |
| Net debt | - | - | -2.43M | -6.46M | -4.67M |
| Short term debt | 0.00M | - | - | 0.00M | 0.00M |
| Short long term debt | 3.14M | - | - | - | - |
| Other stockholder equity | - | - | - | -0.00M | 0.08M |
| Property plant equipment | 77.04M | - | - | 1.30M | 1.11M |
| Total current assets | 181.52M | 28.67M | 2.64M | 6.56M | 4.79M |
| Long term investments | 5.06M | 5.05M | - | 0.07M | - |
| Net tangible assets | - | - | - | - | 5.67M |
| Net receivables | 1.58M | 0.00M | 0.21M | 0.10M | 0.12M |
| Long term debt | 143.71M | 6.46M | - | - | - |
| Inventory | 0.06M | 0.18M | - | - | - |
| Accounts payable | 1.90M | 0.52M | 0.25M | 0.09M | 0.22M |
| Accumulated other comprehensive income | - | - | 0.55M | 0.22M | 0.08M |
| Non currrent assets other | - | - | 8.92M | - | - |
| Non current assets total | 82.10M | 15.73M | 14.53M | 1.37M | 1.11M |
| Capital lease obligations | 0.48M | 0.07M | - | - | - |
| Long term debt total | 144.03M | - | - | 0.00M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.42M | -5.38M | -0.28M | -0.16M |
| Change to liabilities | - | - | - | 0.00M | -0.01M |
| Total cashflows from investing activities | -57.36M | -0.42M | -5.38M | -0.28M | -0.16M |
| Net borrowings | 36.60M | 6.42M | - | - | - |
| Total cash from financing activities | 114.11M | 36.79M | 7.09M | 3.88M | 6.33M |
| Change to operating activities | - | - | - | - | -0.03M |
| Net income | -19.11M | -13.62M | -6.42M | -1.96M | -1.51M |
| Change in cash | 42.32M | 25.54M | -4.03M | 1.79M | 4.54M |
| Begin period cash flow | 27.97M | 2.43M | 6.46M | 4.67M | 0.13M |
| End period cash flow | 70.29M | 27.97M | 2.43M | 6.46M | 4.67M |
| Total cash from operating activities | -13.89M | -10.79M | -5.74M | -1.80M | -1.63M |
| Issuance of capital stock | 87.02M | 31.93M | 7.67M | 4.00M | 6.89M |
| Depreciation | - | - | 0.06M | - | 0.00M |
| Other cashflows from investing activities | -14.55M | -0.33M | -5.38M | -0.28M | -0.02M |
| Change to inventory | - | -0.01M | - | - | - |
| Change to account receivables | - | -0.31M | -0.07M | - | -0.08M |
| Sale purchase of stock | 87.02M | -1.39M | -0.58M | -0.12M | -0.56M |
| Other cashflows from financing activities | -9.39M | -0.17M | -5.38M | -0.28M | -0.16M |
| Capital expenditures | 42.81M | 0.08M | 0.25M | 0.21M | 0.16M |
| Change in working capital | 1.65M | 0.94M | 0.28M | 0.01M | - |
| Stock based compensation | - | - | 0.32M | - | - |
| Other non cash items | - | -11.73M | 0.02M | - | - |
| Free cash flow | -64.81M | -10.87M | -5.99M | -0.21M | -0.16M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| LRV Larvotto Resources Ltd |
-0.04 5.03% |
0.76 | - | - | 214.57 | 4.04 | -6.33 |
| MI6 Minerals 260 Ltd |
-0.07 8.52% |
0.81 | 20.50 | - | - | 4.93 | -0.63 |
| ZIM Zimplats Holdings Ltd |
-0.56 3.91% |
13.75 | 3.73 | 8.90 | 1.17 | 0.47 | 1.78 |
| FRS Forrestania Resources Ltd |
-0.03 7.25% |
0.32 | - | - | 192.74 | 2.63 | -2.61 |
| A1M Aic Mines Ltd |
-0.02 2.74% |
0.71 | 12.70 | - | 2.07 | 1.43 | 3.28 |
Larvotto Resources Limited engages in the exploration, evaluation, and development of mineral resources in Australia and New Zealand. It operates through Hillgrove Project and Exploration segments. The company explores for gold, antimony, copper, cobalt, rare earths, platinum group elements (PGE), lithium, chromium, nickel, and base metal deposits. Its flagship property includes its 100% owned in the Hillgrove Project, which comprises four exploration licenses and 48 granted mining leases covering an area of approximately 254 square kilometers located in New South Wales. Larvotto Resources Limited was incorporated in 2020 and is headquartered in Nedlands, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Ronald Stephen Heeks | MD, CEO & Director | 1963 |
| Mr. Nicholas B. Longmire | Chief Financial Officer | NA |
| Mr. Matthew Edward Edmondson B.Comm, CA (ACIS), GIA | Company Sec. | NA |
| Mr. Nicholas B. Longmire | CFO & Company Secretary | NA |
| Mr. Nicholas B. Longmire | CFO & Company Secretary | NA |
| Mr. Nicholas B. Longmire | CFO & Company Secretary | NA |
| Mr. Nicholas B. Longmire | CFO & Company Secretary | NA |
| Mr. Nicholas B. Longmire | CFO & Company Secretary | NA |
| Mr. Nicholas B. Longmire | CFO & Company Secretary | NA |
| Mr. Nicholas B. Longmire | CFO & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.