…
AIC Mines Limited engages in the exploration, development, and production of mines in Australia. The company operates through Mining, and Exploration, Development and Corporate segments. It explores for gold, copper, nickel, and silver deposits. The company's exploration projects include Eloise Regional project located in Eloise; Cannington project is in south of Eloise; Windsor project is in south of Charters Towers; Delamerian project is situated in western New South Wales; and South Australian projects is in north-eastern Gawler Crato. AIC Mines Limited was incorporated in 1993 and is based in Subiaco, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Aic Mines Ltd is an Australian-listed mineral exploration and development company with limited public disclosure about its projects and operations. Long-term growth drivers could include successful exploration outcomes, favourable commodity prices and project development or farm-in partnerships that support resource definition and commercialisation. Investors may find exposure to potential resource upside and leverage to commodity cycles attractive.
Material risks include exploration and development uncertainty, a requirement for external funding, commodity-price volatility, limited liquidity and regulatory or permitting delays.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-12-31 |
| Income before tax | 60.60M | 18.37M | 11.19M | -7.16M | -7.16M |
| Net income | 41.49M | 14.96M | 7.69M | -5.82M | -5.82M |
| Selling general administrative | - | 8.84M | 9.59M | 7.41M | 7.41M |
| Selling and marketing expenses | - | 16.58M | - | - | - |
| Gross profit | 74.12M | 27.97M | 70.20M | 37.11M | 37.11M |
| Reconciled depreciation | - | - | 39.88M | 29.56M | 29.56M |
| Ebit | 61.73M | 22.33M | 13.21M | -6.08M | -6.08M |
| Ebitda | 106.98M | 65.45M | 53.09M | 23.48M | 23.48M |
| Depreciation and amortization | 45.26M | 43.12M | 39.88M | 29.56M | 29.56M |
| Operating income | 61.73M | 15.90M | 14.14M | -5.25M | -6.08M |
| Other operating expenses | 183.50M | 173.66M | 128.45M | 130.85M | 130.85M |
| Interest expense | 4.04M | 3.96M | 2.02M | 1.08M | 1.08M |
| Tax provision | - | 3.42M | 3.50M | -1.34M | -1.34M |
| Interest income | - | - | 1.28M | 0.54M | 0.54M |
| Net interest income | - | - | -0.73M | -0.54M | -0.54M |
| Income tax expense | 19.11M | 3.42M | 3.50M | -1.34M | -1.34M |
| Total revenue | 245.23M | 189.55M | 182.47M | 125.60M | 125.60M |
| Total operating expenses | 12.39M | 12.08M | 56.07M | 42.36M | 42.36M |
| Cost of revenue | 171.11M | 161.58M | 112.26M | 88.49M | 88.49M |
| Total other income expense net | -1.13M | 2.48M | -2.95M | -1.91M | -1.37M |
| Net income from continuing ops | - | - | 7.69M | -5.82M | -5.82M |
| Net income applicable to common shares | - | 14.96M | - | -5.82M | -5.82M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
| Total assets | 500.86M | 376.92M | 266.79M | 266.79M | 194.70M |
| Other current assets | 2.51M | 0.27M | 0.30M | 0.03M | 0.45M |
| Total liab | 155.98M | 97.62M | 47.67M | 47.67M | 40.41M |
| Total stockholder equity | 344.88M | 279.30M | 219.11M | 219.11M | 154.29M |
| Other current liab | 28.24M | - | 16.67M | - | 11.92M |
| Common stock | 270.41M | 248.82M | 206.63M | - | 151.93M |
| Capital stock | - | - | 206.63M | 206.63M | 151.93M |
| Retained earnings | 63.85M | 30.48M | 7.00M | 7.00M | -0.69M |
| Other liab | - | - | - | - | 20.48M |
| Other assets | - | 0.68M | - | - | 6.54M |
| Cash | 41.69M | 60.81M | 74.34M | 74.34M | 30.89M |
| Total current liabilities | 58.28M | 42.36M | 23.42M | 23.42M | 18.18M |
| Current deferred revenue | - | - | -4.07M | - | 9.59M |
| Net debt | 37.87M | - | -67.35M | - | -28.06M |
| Short term debt | 20.81M | 0.00M | 3.04M | - | 1.09M |
| Short long term debt | - | - | 2.94M | 2.94M | 0.83M |
| Short long term debt total | 79.56M | - | 6.99M | - | 2.83M |
| Other stockholder equity | - | - | - | - | 0.00M |
| Property plant equipment | - | 269.16M | - | - | 138.55M |
| Total current assets | 91.63M | 107.08M | 99.15M | 99.15M | 49.61M |
| Long term investments | - | - | 5.68M | 5.68M | 4.35M |
| Net tangible assets | - | - | - | - | 154.29M |
| Short term investments | 0.04M | 29.63M | 13.29M | 13.26M | 6.86M |
| Net receivables | 27.91M | 0.08M | 1.71M | 0.27M | 0.57M |
| Long term debt | - | 6.44M | 3.89M | 3.89M | 1.61M |
| Inventory | 19.47M | 13.71M | 9.54M | 9.54M | 10.83M |
| Accounts payable | 9.23M | - | 3.71M | 3.71M | 5.18M |
| Accumulated other comprehensive income | 10.62M | - | 5.48M | - | 3.05M |
| Non currrent assets other | 235.18M | - | - | - | 101.60M |
| Non current assets total | 409.23M | - | 167.64M | 167.64M | 145.09M |
| Capital lease obligations | - | - | 0.16M | 0.16M | 0.40M |
| Long term debt total | - | 29.88M | - | - | 1.75M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-12-31 |
| Investments | - | - | -66.35M | -50.95M | -50.95M |
| Change to liabilities | - | - | - | -6.06M | -6.06M |
| Total cashflows from investing activities | -180.09M | -101.55M | - | -50.95M | -50.95M |
| Net borrowings | - | - | - | 2.30M | 2.30M |
| Total cash from financing activities | 53.88M | 37.25M | 57.88M | 30.89M | 30.89M |
| Change to operating activities | - | - | - | 9.79M | 9.79M |
| Net income | 41.49M | 14.96M | 7.69M | -5.82M | -5.82M |
| Change in cash | -19.23M | -13.42M | 43.45M | 2.79M | 2.79M |
| Begin period cash flow | 60.92M | 74.34M | 30.89M | 28.09M | 28.09M |
| End period cash flow | 41.69M | 60.92M | 74.34M | 30.89M | 30.89M |
| Total cash from operating activities | 99.74M | 66.42M | 51.93M | 22.85M | 22.85M |
| Issuance of capital stock | - | - | 53.74M | 28.59M | 28.59M |
| Depreciation | 45.26M | 43.12M | - | 29.56M | 29.56M |
| Other cashflows from investing activities | - | 11.14M | -8.74M | 0.00M | 2.45M |
| Change to inventory | -5.72M | -4.17M | - | -8.38M | -8.38M |
| Change to account receivables | -4.62M | -1.68M | - | 1.25M | 1.25M |
| Sale purchase of stock | - | 41.36M | - | -2.18M | -2.18M |
| Other cashflows from financing activities | -11.03M | - | -0.26M | -0.13M | 4.48M |
| Change to netincome | - | - | - | 2.50M | 2.50M |
| Capital expenditures | 180.12M | 112.69M | 65.56M | 59.68M | 59.68M |
| Change in working capital | 7.47M | 3.28M | - | -3.39M | - |
| Stock based compensation | - | 3.23M | - | 2.02M | - |
| Other non cash items | 5.52M | 1.82M | 51.93M | 2.50M | - |
| Free cash flow | -80.38M | -46.27M | -13.63M | -36.83M | -59.68M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| A1M Aic Mines Ltd |
-0.03 4.55% |
0.63 | 12.70 | - | 2.07 | 1.43 | 2.07 | 3.28 |
| MI6 Minerals 260 Ltd |
-0.07 8.54% |
0.75 | 20.50 | - | - | 4.93 | - | -0.63 |
| ZIM Zimplats Holdings Ltd |
0.05 0.35% |
14.19 | 3.73 | 8.90 | 1.17 | 0.47 | 0.74 | 1.78 |
| FRS Forrestania Resources Ltd |
0.01 1.59% |
0.32 | - | - | 192.74 | 2.63 | 1125.61 | -2.61 |
| BRE Brazilian Rare EARTHS Ltd |
-0.23 11.95% |
1.70 | - | - | 27937.96 | 3.46 | - | - |
AIC Mines Limited engages in the exploration, development, and production of mines in Australia. The company operates through Mining, and Exploration, Development and Corporate segments. It explores for gold, copper, nickel, and silver deposits. The company's exploration projects include Eloise Regional project located in Eloise; Cannington project is in south of Eloise; Windsor project is in south of Charters Towers; Delamerian project is situated in western New South Wales; and South Australian projects is in north-eastern Gawler Crato. AIC Mines Limited was incorporated in 1993 and is based in Subiaco, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Aaron Mark Colleran B.Com., B.E., M.A.I.C.D., MAICD, BEng Geology, BCo | MD, CEO & Director | 1971 |
| Ms. Linda Hale | Joint Company Sec. | NA |
| Mr. Mark Davison | Group Financial Controller | NA |
| Mr. Aaron Mark Colleran B.Com., B.E., BCom Finance, BEng Geology, M.A.I.C. | MD, CEO & Director | 1971 |
| Mr. Michael Frame | Chief Financial Officer | NA |
| Matthew Fallon | Chief Development Officer | NA |
| Mr. Aaron Mark Colleran B.Com., B.E., BCom Finance, BEng Geology, M.A.I.C. | MD, CEO & Director | 1971 |
| Mr. Michael Frame | Chief Financial Officer | NA |
| Matthew Fallon | Chief Development Officer | NA |
| Mr. Aaron Mark Colleran B.Com., B.E., BCom Finance, BEng Geology, M.A.I.C. | MD, CEO & Director | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.