Explore 3 Stock Ideas & Industry Insights Download Free Report

Metal Powder Works Ltd

Basic Materials AU MPW

2.07AUD
0.03(1.47%)

Last update at 2026-06-03T06:10:00Z

Day Range

2.032.19
LowHigh

52 Week Range

0.854.97
LowHigh

Fundamentals

  • Previous Close 2.04
  • Market Cap312.07M
  • Volume112859
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.43711M
  • Revenue TTM2.72M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.80M
  • Diluted EPS TTM-0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -6.19157M -1.15433M -6.43175M -5.96266M -4.48267M
Minority interest - - - - -
Net income -6.19157M -1.15433M -6.43175M -5.96266M -4.48267M
Selling general administrative 4.06M 2.08M 5.84M 7.22M 4.66M
Selling and marketing expenses - 0.12M 0.33M 0.49M 0.22M
Gross profit 0.33M 0.82M 1.59M 2.28M 0.78M
Reconciled depreciation - 0.26M 0.30M 0.27M 0.24M
Ebit -6.07453M -0.98772M -5.62539M -6.42049M -4.47835M
Ebitda -5.55653M -0.72293M -5.32887M -6.15325M -4.23865M
Depreciation and amortization 0.52M 0.26M 0.30M 0.27M 0.24M
Non operating income net other - - - - -
Operating income -4.16379M -3.30433M -5.27680M -6.15325M -4.56897M
Other operating expenses 5.76M 5.51M 10.14M 9.84M 6.13M
Interest expense 0.12M 0.17M - - 0.00432M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.12M 0.01M 0.01M 0.00068M 0.00182M
Net interest income - -0.15300M -0.02411M -0.00091M -0.00250M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.63526M -0.18695M -
Total revenue 1.60M 2.21M 3.10M 3.70M 1.56M
Total operating expenses 4.50M 4.13M 8.64M 2.90M 5.32M
Cost of revenue 1.27M 1.39M 1.50M 1.43M 0.78M
Total other income expense net -2.02778M 2.15M -1.79021M 0.18M 0.09M
Discontinued operations - - - - -
Net income from continuing ops - -1.15433M -6.43175M -5.96266M -4.48267M
Net income applicable to common shares -6.19157M -1.15433M -6.43175M - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 10.33M 3.48M 5.48M 6.84M 7.25M
Intangible assets 0.38M 0.01M 0.02M 0.03M 0.04M
Earning assets - - - - -
Other current assets 0.11M -0.00000M - - -
Total liab 2.10M 4.49M 6.72M 2.19M 1.33M
Total stockholder equity 8.22M -1.01429M -1.23468M 4.65M 5.92M
Deferred long term liab - - - - -
Other current liab 0.40M - - - -
Common stock 20.56M - - - -
Capital stock - 27.84M 27.84M 27.30M 23.44M
Retained earnings -11.03727M -32.70954M -31.55521M -25.21761M -19.25494M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 6.31M 0.30M 0.82M 3.73M 5.06M
Cash and equivalents - - - - -
Total current liabilities 1.86M 4.24M 6.15M 1.81M 1.32M
Current deferred revenue 0.04M - - - -
Net debt -5.23710M 2.70M 2.02M - -
Short term debt 0.83M - - - -
Short long term debt - 3.00M 2.84M - -
Short long term debt total 1.07M - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 8.58M 2.59M 4.27M 5.93M 6.56M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - 0.00500M 0.74M 0.04M 0.04M
Net receivables 0.32M 0.08M 0.24M 0.32M 0.69M
Long term debt - - - - -
Inventory 1.84M 2.04M 1.84M 1.31M 0.57M
Accounts payable 0.59M 0.20M 1.42M 0.41M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.30346M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00000M 0.00000M - -
Deferred long term asset charges - - - - -
Non current assets total 1.75M 0.89M 1.21M 0.91M 0.68M
Capital lease obligations - 0.56M 0.68M 0.44M 0.09M
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.11M -0.26602M -0.15453M -0.27217M
Change to liabilities - - - - -
Total cashflows from investing activities -0.30104M 0.11M -0.26602M -0.15453M -0.27217M
Net borrowings - 1.47M - - -
Total cash from financing activities 8.96M 1.35M 1.88M 3.50M 5.61M
Change to operating activities - - - - -
Net income -6.19157M -1.15433M -6.43175M -5.96266M -4.48267M
Change in cash 6.12M -0.52263M -2.90789M -1.34089M 1.57M
Begin period cash flow 0.19M 0.82M 3.73M 5.07M 3.49M
End period cash flow 6.31M 0.30M 0.82M 3.73M 5.06M
Total cash from operating activities -2.54134M -1.98098M -4.48549M -4.68302M -3.76648M
Issuance of capital stock - - 2.15M 3.59M 5.71M
Depreciation 0.52M - - 0.27M 0.24M
Other cashflows from investing activities 0.23M 0.11M 0.00000M - -0.04000M
Dividends paid - - - - -
Change to inventory -0.03480M - -0.53212M -0.63591M -0.21225M
Change to account receivables - 1.37M 0.35M 0.39M -0.69866M
Sale purchase of stock 9.03M - -0.14000M - -0.01023M
Other cashflows from financing activities -0.06490M -0.11242M -2.12637M -0.08892M -0.08789M
Change to netincome - - - - -
Capital expenditures 0.53M 0.04M 0.27M 0.15M 0.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.17M 0.95M 1.50M -0.24341M -0.91091M
Stock based compensation - 0.06M - 1.10M 0.88M
Other non cash items 1.96M -2.99734M 0.45M 1.01M 0.48M
Free cash flow -3.07327M -2.01997M -4.79151M -4.83754M -3.99865M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MPW
Metal Powder Works Ltd
0.03 1.47% 2.07 - - 114.91 16.98 195.83 -4.1778
BHP
BHP Group Ltd
1.54 2.43% 64.91 21.55 16.39 5.70 4.43 4.40 8.18
RIO
RIO Tinto Ltd
3.10 1.62% 194.47 21.63 22.47 5.18 3.53 4.08 10.25
FMG
Fortescue Ltd
-0.41 1.84% 21.92 12.89 18.42 4.10 2.35 3.06 5.97
S32
SOUTH32 Ltd
0.09 1.87% 4.91 38.92 14.58 3.54 1.66 2.70 12.02

Reports Covered

Stock Research & News

Profile

Metal Powder Works Limited produces metal powders for additive manufacturing and other advanced applications. Its powder portfolio includes aluminum and copper alloys, zirconium, titanium, and specialty alloys, such as CP-Ti and Zircaloy. The company was founded in 2017 and is headquartered in Clinton, Pennsylvania.

Metal Powder Works Ltd

1300 Clinton Rd, Clinton, PA, United States

Key Executives

Name Title Year Born
Mr. John E. Barnes B.S., M.S. Founder, MD, CEO & Director NA
Mr. Chris Aldridge Co-Founder & CTO NA
Mr. Jack Rosagro Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.