Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesPantoro Gold Ltd

Pantoro Gold Ltd

Basic Materials Gold
PortfolioPortfolio WatchlistWatchlist
Company price
3.06 AUD -0.21 ( 6.42%)
Last update at 2026-11-06T05:57:00Z
VOLUME
3163715
Market Cap
1274.41M
P/E
11.68

Momentum Score

…

Pantoro Gold Limited, together with its subsidiaries, engages in the gold mining, processing, and exploration activities in Western Australia. It holds 100% interest in the Norseman Gold project located in the Eastern Goldfields of Western Australia. The company was formerly known as Pantoro Limited and changed its name to Pantoro Gold Limited in April 2025. Pantoro Gold Limited was incorporated in 1986 and is based in West Perth, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
3.06
Low
3.21
High
52 Week Price Range
1.72
Low
5.98
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Pantoro Gold Ltd is an Australia-listed gold producer and developer operating gold assets in Western Australia, including the Norseman region. Long-term growth drivers include resource conversion and brownfield exploration, incremental production from underground development and processing improvements, and exploration upside that could support reserve and output growth and may appeal to investors seeking mid-tier gold exposure.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
3.27
Dividend Yield
-
Revenue TTM
480.74M
Revenue Per Share
1.22
Gross Profit TTM
167.78M
Debt / Equity
0.11
ROE
20.20%
Net Debt
-132.75M
ROCE
21.58%
Diluted EPS TTM
0.28

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 162.90M 66.54M -49.37M -106.61M -10.74M
Net income 113.18M 56.66M -49.31M -74.64M -10.74M
Selling general administrative - 14.22M 6.74M 15.35M 3.07M
Selling and marketing expenses - 0.85M 1.67M - -
Gross profit 166.23M 96.40M 31.46M -12.48M 24.98M
Reconciled depreciation - 102.56M 82.42M 41.89M 26.62M
Ebit 162.33M 80.18M -32.85M -95.55M -7.77M
Ebitda 266.92M 162.72M 51.22M -53.66M 18.85M
Depreciation and amortization 104.59M 82.53M 84.07M 41.89M 26.62M
Operating income 162.33M 81.33M -61.26M -71.72M -6.28M
Other operating expenses 318.41M 275.97M 288.69M 198.17M 81.28M
Interest expense 6.21M 8.80M 16.52M 7.24M 2.72M
Tax provision - 9.89M -0.06M -31.97M 0.00M
Interest income - 4.20M 1.22M 1.52M 0.10M
Net interest income - -5.75M -16.95M -7.64M -3.18M
Income tax expense 49.73M 9.89M -0.06M -31.97M 1.24M
Total revenue 480.74M 357.30M 229.43M 98.54M 73.52M
Total operating expenses 3.89M 15.07M 8.66M 70.10M 30.81M
Cost of revenue 314.52M 260.90M 197.97M 111.03M 48.54M
Total other income expense net 0.57M -14.79M 11.90M -16.39M -1.73M
Net income from continuing ops - 56.66M -49.31M -74.64M -10.74M
Net income applicable to common shares - 56.66M -49.31M -74.64M -10.74M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 846.34M 692.79M 560.88M 514.91M 294.63M
Other current assets 1.88M - - 5.29M 1.08M
Total liab 235.18M 183.49M 147.58M 176.69M 101.74M
Total stockholder equity 611.17M 509.30M 413.30M 338.22M 192.90M
Other current liab 36.77M - - 92.83M 26.29M
Common stock 710.06M - - 563.90M 344.73M
Capital stock - 718.69M 686.63M 563.90M 344.73M
Retained earnings -117.87M -231.05M -287.70M -238.39M -163.75M
Other liab - - - 30.35M 19.97M
Good will 32.03M 32.03M 32.03M 31.97M 31.97M
Other assets - - - - 6.10M
Cash 202.88M 151.65M 98.12M 42.61M 52.04M
Total current liabilities 94.22M 90.38M 89.00M 122.18M 43.91M
Current deferred revenue - - - -55.42M -18.64M
Net debt -132.75M - - 36.96M 4.46M
Short term debt 25.60M - - 55.42M 18.64M
Short long term debt - - 13.29M 48.60M 10.40M
Short long term debt total 70.13M - - 79.57M 56.50M
Other stockholder equity - - - 12.71M 11.92M
Property plant equipment - - - 425.84M 223.11M
Total current assets 256.08M 184.54M 123.78M 57.10M 62.71M
Long term investments - - - - 2.72M
Net tangible assets - - - 306.25M 192.90M
Net receivables 22.17M - - 3.97M 2.23M
Long term debt - - - 0.00M 17.77M
Inventory 29.15M 24.33M 19.06M 9.20M 6.01M
Accounts payable 31.85M 26.82M 22.07M 29.36M 17.61M
Accumulated other comprehensive income 18.98M - - 12.71M 11.92M
Non currrent assets other 220.57M - - -457.81M 6.10M
Non current assets total 590.27M 508.25M 437.10M 457.81M 231.93M
Capital lease obligations - 78.35M 42.83M 30.97M 28.33M
Long term debt total - - - 24.15M 37.86M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -104.17M -11.33M -68.28M -4.85M
Change to liabilities - - - 15.65M 1.67M
Total cashflows from investing activities -185.02M -104.17M -11.33M -68.28M -73.63M
Net borrowings - -9.79M -44.52M -21.63M 24.17M
Total cash from financing activities -39.99M -24.31M 67.40M 75.98M 58.55M
Change to operating activities - - - -1.55M 0.36M
Net income 113.18M 56.66M -49.31M -74.64M -10.74M
Change in cash 51.23M 53.52M 55.51M -9.43M 4.66M
Begin period cash flow 151.65M 98.12M 42.61M 52.04M 47.38M
End period cash flow 202.88M 151.65M 98.12M 42.61M 52.04M
Total cash from operating activities 276.25M 182.00M -0.56M -17.13M 19.74M
Issuance of capital stock - 5.96M 130.00M 104.37M 46.85M
Depreciation 104.59M 103.70M 84.07M 42.60M 26.86M
Other cashflows from investing activities - 2.57M 29.40M -4.33M -4.68M
Dividends paid - - - 18.80M 35.83M
Change to inventory -4.82M -5.99M -9.87M 0.96M -1.23M
Change to account receivables -1.75M -0.02M -0.57M 1.23M -0.64M
Sale purchase of stock - -0.10M -7.27M -5.99M -1.93M
Other cashflows from financing activities -27.39M -0.07M -10.06M 26.39M 55.28M
Change to netincome - - - -1.38M 3.47M
Capital expenditures 119.64M 106.74M 40.73M 63.95M 69.49M
Change in working capital 6.45M -5.91M -19.03M 2.19M -1.87M
Stock based compensation - 7.29M 1.66M 0.79M 0.65M
Other non cash items 52.03M 20.27M -17.95M 14.91M 3.62M
Free cash flow 156.61M 75.26M -41.29M -81.08M -49.76M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
PNR
Pantoro Gold Ltd		 -0.21
6.42%		 3.06 11.68 6.97 2.65 1.76 1.96 3.52
NEM
Newmont Corporation		 -2.82
1.62%		 171.57 12.09 10.42 6.66 3.15 4.08 6.49
NST
Northern Star Resources Ltd		 -0.29
1.12%		 25.65 22.36 18.80 4.85 2.15 4.51 8.33
EVN
Evolution Mining Ltd		 -0.35
2.64%		 12.91 18.16 13.61 4.88 4.07 4.25 7.74
DPM
Dpm Metals Inc.		 -0.65
1.19%		 54.07 12.00 9.34 9.29 2.70 5.58 8.45

Profile*

Pantoro Gold Ltd

Pantoro Gold Limited, together with its subsidiaries, engages in the gold mining, processing, and exploration activities in Western Australia. It holds 100% interest in the Norseman Gold project located in the Eastern Goldfields of Western Australia. The company was formerly known as Pantoro Limited and changed its name to Pantoro Gold Limited in April 2025. Pantoro Gold Limited was incorporated in 1986 and is based in West Perth, Australia.

46 Ventnor Avenue, West Perth, WA, Australia, 6005

61 8 6263 1110

https://www.pantoro.com.au

Name Title Year Born
Mr. Paul Mathew Cmrlec B.E., BEng (Mining), Honours, MAusIMM CEO, MD & Exec. Director NA
Mr. Scott M. Balloch CPA Chief Financial Officer NA
Mr. Scott James Huffadine B.Sc., BSc., Honours, MAIG, MAusIMM Operations Director & Director NA
Mr. David Walter Okeby Company Sec. NA
Andrew Finch Group Geology Mang. NA
Mr. Paul Mathew Cmrlec B.E., BEng (Mining), Honours, MAusIMM CEO, MD & Executive Director NA
Mr. Scott James Huffadine B.Sc., Honours, MAIG, MAusIMM Chief Operating Officer NA
Mr. David Walter Okeby Company Secretary NA
Andrew Finch Group Geology Manager NA
Mr. Paul Mathew Cmrlec B.E., BEng (Mining), Honours, MAusIMM CEO, MD & Executive Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…