…
Stonehorse Energy Limited operates as an oil and gas exploration and production company in Canada and the United States. It has a 25% working interests in the Myall Creek property situated in the Surat Basin, Queensland; Jewll well located in Oklahoma, the United States; and participated in six wells located in Drumheller area of Alberta. Stonehorse Energy Limited was incorporated in 1999 and is based in Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Stonehorse Energy Ltd is an Australian-listed company that appears to focus on upstream oil and gas activities, though public disclosures and analyst coverage are limited. Long-term growth drivers may include successful exploration and development, production growth from existing or acquired assets, and operational or cost improvements, which could support value creation for investors.
Material investment risks include high operational and financing uncertainty typical of small upstream energy companies, notably commodity-price volatility, exploration and production execution risk, limited public information and liquidity, and dependence on access to capital and permits.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 1.73M | -1.23M | -0.52M | 1.36M | 5.13M |
| Net income | 1.29M | -1.37M | 1.28M | 0.81M | 3.60M |
| Selling general administrative | - | 0.31M | 0.50M | 0.32M | 0.28M |
| Selling and marketing expenses | - | 0.47M | 0.66M | - | 0.03M |
| Gross profit | 2.32M | 1.48M | 2.72M | 3.64M | 7.29M |
| Reconciled depreciation | - | - | 1.58M | 1.46M | 1.55M |
| Ebit | 1.34M | -0.27M | -0.49M | 1.42M | 4.93M |
| Ebitda | 2.36M | -0.00M | 1.10M | 2.88M | 6.47M |
| Depreciation and amortization | 1.02M | 0.26M | 1.58M | 1.46M | 1.55M |
| Operating income | 1.34M | 0.70M | -0.61M | 1.30M | 4.73M |
| Other operating expenses | 3.87M | 2.76M | 2.59M | 2.78M | 2.61M |
| Interest expense | 0.04M | 0.19M | 0.04M | 0.10M | 0.21M |
| Tax provision | - | 0.14M | -1.81M | 0.55M | 1.53M |
| Interest income | - | - | 0.13M | - | - |
| Net interest income | - | - | 0.13M | - | - |
| Income tax expense | 0.44M | 0.14M | -1.81M | 0.55M | 1.53M |
| Total revenue | 5.20M | 3.46M | 4.16M | 4.15M | 7.75M |
| Total operating expenses | 0.98M | 0.78M | 3.33M | 2.22M | 2.36M |
| Cost of revenue | 2.89M | 1.98M | 1.44M | 0.50M | 0.46M |
| Total other income expense net | 0.39M | -1.93M | 0.09M | -0.06M | 0.21M |
| Net income from continuing ops | - | - | 1.28M | 0.81M | 3.60M |
| Net income applicable to common shares | - | -1.37M | 1.28M | 0.81M | 3.60M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 16.77M | 14.34M | 15.43M | 15.90M | 14.73M |
| Other current assets | 0.10M | 1.25M | 0.01M | 0.06M | 0.02M |
| Total liab | 2.43M | 0.54M | 0.41M | 2.21M | 1.91M |
| Total stockholder equity | 14.34M | 13.80M | 15.02M | 13.70M | 12.82M |
| Other current liab | -0.07M | -0.02M | 0.10M | 2.16M | 1.74M |
| Common stock | 35.51M | 35.51M | 35.51M | 35.51M | 35.51M |
| Capital stock | - | - | - | 35.51M | 35.51M |
| Retained earnings | -20.51M | -21.81M | -21.08M | -22.37M | -24.70M |
| Cash | 3.84M | 5.28M | 6.24M | 10.71M | 8.28M |
| Cash and equivalents | - | - | - | 10.71M | 8.28M |
| Total current liabilities | 0.47M | 0.25M | 0.14M | 2.21M | 1.91M |
| Net debt | -2.51M | -5.28M | -6.24M | -10.71M | -8.28M |
| Short term debt | - | - | - | 0.00M | 0.00M |
| Short long term debt total | 1.33M | - | - | - | - |
| Other stockholder equity | - | - | - | -13.14M | -10.81M |
| Property plant equipment | - | - | - | 4.54M | 5.64M |
| Total current assets | 7.24M | 7.26M | 7.53M | 11.37M | 9.09M |
| Net tangible assets | - | - | - | 13.70M | 12.82M |
| Short term investments | 0.02M | - | 0.02M | 0.60M | 0.79M |
| Net receivables | 3.28M | 0.39M | 0.72M | 0.01M | 0.02M |
| Inventory | - | - | 0.00M | - | - |
| Accounts payable | 0.54M | 0.27M | 0.04M | 0.04M | 0.17M |
| Accumulated other comprehensive income | -0.66M | 0.10M | 0.60M | 0.56M | 2.02M |
| Non currrent assets other | - | - | - | 4.47M | 0.77M |
| Non current assets total | 9.53M | 7.09M | 7.89M | 4.54M | 5.64M |
| Long term debt total | - | - | - | 0.00M | 0.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -5.24M | -0.41M | -2.63M |
| Change to liabilities | - | - | - | -0.31M | 0.00M |
| Total cashflows from investing activities | -2.23M | -1.12M | -5.24M | -0.41M | -2.63M |
| Total cash from financing activities | 1.32M | 0.01M | 0.00M | 0.72M | 0.72M |
| Net income | 1.29M | -1.37M | 1.28M | 0.81M | 3.60M |
| Change in cash | -1.44M | -0.96M | -4.47M | 2.44M | 5.02M |
| Begin period cash flow | 5.28M | 6.24M | 10.71M | 8.28M | 3.25M |
| End period cash flow | 3.84M | 5.28M | 6.24M | 5.71M | 8.28M |
| Total cash from operating activities | -0.48M | 0.11M | 0.81M | 2.71M | 6.59M |
| Issuance of capital stock | - | - | - | - | 0.72M |
| Depreciation | 1.02M | 0.26M | 1.58M | 1.46M | 1.55M |
| Other cashflows from investing activities | - | - | - | -0.41M | 0.13M |
| Change to account receivables | -3.00M | -0.00M | -0.72M | 0.04M | 0.00M |
| Sale purchase of stock | - | - | 0.00M | 0.00M | -0.30M |
| Other cashflows from financing activities | - | 0.04M | -5.24M | 0.72M | -2.63M |
| Change to netincome | - | - | - | 0.71M | 1.43M |
| Capital expenditures | 7.13M | 1.12M | 5.24M | 0.41M | 2.63M |
| Change in working capital | -2.43M | -0.00M | -0.72M | -0.28M | 0.01M |
| Stock based compensation | - | 0.01M | 0.09M | 0.06M | 0.04M |
| Other non cash items | -0.36M | 1.21M | -1.33M | 3.91M | 4.51M |
| Free cash flow | -7.61M | -1.01M | -4.43M | 2.29M | 3.96M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SHE Stonehorse Energy Ltd |
- -% |
0.01 | - | - | 1.40 | 0.57 | 1.09 | 2.03 |
| WDS Woodside Energy Group Ltd |
0.01 0.03% |
30.91 | 12.91 | 9.64 | 4.20 | 1.20 | 3.80 | 5.59 |
| STO Santos Ltd |
0.10 1.15% |
8.80 | 25.94 | 8.67 | 4.14 | 1.31 | 5.35 | 8.33 |
| BPT Beach Energy Ltd |
- -% |
0.91 | 7.58 | 4.68 | 1.09 | 0.64 | 1.31 | 2.67 |
| TBN Tamboran Resources Corporation |
0.01 2.44% |
0.21 | - | - | 1219.70 | 1.26 | - | -10.29 |
Stonehorse Energy Limited operates as an oil and gas exploration and production company in Canada and the United States. It has a 25% working interests in the Myall Creek property situated in the Surat Basin, Queensland; Jewll well located in Oklahoma, the United States; and participated in six wells located in Drumheller area of Alberta. Stonehorse Energy Limited was incorporated in 1999 and is based in Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert Charles Gardner | Exec. Chairman | NA |
| Mr. David Ross DeLoub B.A., B.Ec (Hons), BA, G.Dip.FINSIA, Grad Dip Bus | MD & Exec. Director | NA |
| Mr. James Richard Stephenson CMA, CMA and FCIS, CPA, FCPA, FGIA, MAICD, MBA, P. | Company Sec. & Non Exec. Director | 1966 |
| Mr. Robert Charles Gardner | Executive Chairman | NA |
| Mr. David Ross DeLoub B.A., B.Ec (Hons), BA, G.Dip.FINSIA, Grad Dip Bus | MD & Executive Director | NA |
| Mr. James Richard Stephenson C.A., C.M.A., C.P.A., CMA, CMA (Canada), CMA and F | Company Secretary & Non Executive Director | 1966 |
| Mr. Robert Charles Gardner | Executive Chairman | NA |
| Mr. Robert Charles Gardner | Executive Chairman | NA |
| Mr. Robert Charles Gardner | Executive Chairman | NA |
| Mr. David Ross DeLoub B.A., B.Ec (Hons), BA, G.Dip.FINSIA, Grad Dip Bus | MD & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.