…
E-Play Digital Inc., develops and operates broadcast and live video technologies in Canada. It also operates 3D and augmented reality sports content, fitness, sports, eSports, and entertainment game apps. It offers entertainment games, such as Outbreak ES and Outbreak Unlimited; and sports games, including Klocked World, Big Shot Basketball, Big Shot Swish ES, SwishAR ES, Big Swish, SwishAR, and Fan Freak. E-Play Digital Inc. is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
ePlay Digital Inc is a Canadian-listed digital entertainment company focused on developing, publishing and distributing video games and related interactive content. Long-term growth may be supported by expansion in global digital and mobile gaming, broader content libraries and distribution partnerships, and the shift toward recurring-revenue models in digital distribution, which the company appears positioned to benefit from.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -0.27M | -0.72M | -4.24M | -0.33M | -3.23M |
| Minority interest | 0.00M | 0.02M | 0.02M | -0.08M | -0.08M |
| Net income | -0.26M | -0.70M | -4.22M | -0.33M | -3.22M |
| Selling general administrative | 0.12M | 0.39M | 1.27M | 0.38M | 0.95M |
| Gross profit | 0.03M | 0.05M | 0.03M | 0.05M | 0.03M |
| Reconciled depreciation | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Ebit | - | - | -1.45M | -0.30M | -0.92M |
| Ebitda | - | -0.71M | -4.23M | -0.32M | -3.23M |
| Operating income | -0.30M | -0.76M | -1.50M | -0.37M | -1.20M |
| Interest expense | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M |
| Net interest income | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M |
| Total revenue | 0.03M | 0.05M | 0.04M | 0.05M | 0.03M |
| Total operating expenses | 0.33M | 0.81M | 1.54M | 0.42M | 1.22M |
| Cost of revenue | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total other income expense net | 0.03M | 0.05M | -2.73M | 0.05M | -2.03M |
| Net income from continuing ops | -0.27M | -0.72M | -4.24M | -0.33M | -3.23M |
| Net income applicable to common shares | - | -0.70M | -4.22M | -0.36M | -3.22M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 0.05M | 0.63M | 0.06M | 0.09M | 2.23M |
| Intangible assets | 0.00M | 0.01M | 0.01M | 0.01M | 2.06M |
| Total liab | 1.52M | 1.40M | 1.53M | 1.60M | 1.47M |
| Total stockholder equity | -1.46M | -0.77M | -1.40M | -1.44M | 0.82M |
| Other current liab | - | - | 0.05M | 0.02M | - |
| Common stock | 11.79M | 11.79M | 7.45M | 7.14M | 6.45M |
| Capital stock | 11.79M | 11.79M | 7.45M | 7.14M | 6.45M |
| Retained earnings | -13.26M | -12.56M | -9.74M | -9.38M | -6.16M |
| Good will | - | 0.00M | 0.00M | 0.00M | 2.06M |
| Other assets | - | - | - | - | 0.00M |
| Cash | 0.03M | 0.61M | 0.00M | 0.04M | 0.15M |
| Total current liabilities | 1.59M | 0.22M | 0.25M | 0.36M | 0.23M |
| Net debt | 1.27M | 0.69M | 1.30M | 1.25M | 1.11M |
| Short term debt | 1.26M | 0.02M | 0.03M | 0.04M | 0.02M |
| Short long term debt | 1.26M | 0.02M | 0.03M | 0.04M | 0.02M |
| Short long term debt total | - | - | 1.30M | 1.28M | 1.26M |
| Other stockholder equity | - | - | 0.86M | 0.81M | 0.52M |
| Total current assets | 0.05M | 0.63M | 0.01M | 0.08M | 0.17M |
| Net tangible assets | - | - | -1.44M | -1.45M | -1.24M |
| Net receivables | 0.00M | 0.00M | 0.00M | 0.04M | 0.02M |
| Long term debt | 0.04M | 1.28M | 1.28M | 1.24M | 1.24M |
| Accounts payable | - | - | 0.18M | 0.30M | 0.21M |
| Non currrent assets other | - | - | - | - | 2.06M |
| Non current assets total | 0.00M | 0.01M | 0.01M | 0.01M | 2.06M |
| Long term debt total | 0.04M | 1.28M | 1.28M | 1.24M | 1.24M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | - | 0.00M | 0.06M | 0.00M | -0.01M |
| Change to liabilities | - | - | 0.00M | 0.20M | 0.25M |
| Total cashflows from investing activities | - | 0.00M | 0.06M | 0.00M | -0.02M |
| Net borrowings | - | 0.00M | -0.00M | 0.05M | 0.03M |
| Total cash from financing activities | 0.01M | 0.03M | 1.31M | 0.05M | 0.58M |
| Change to operating activities | - | - | -0.01M | -0.01M | -0.01M |
| Net income | -0.26M | -0.70M | -4.22M | -0.33M | -3.22M |
| Change in cash | -0.12M | -0.58M | 0.60M | -0.03M | -0.11M |
| Begin period cash flow | 0.12M | 0.61M | 0.00M | 0.04M | 0.15M |
| End period cash flow | 0.00M | 0.03M | 0.61M | 0.00M | 0.04M |
| Total cash from operating activities | -0.13M | -0.58M | -0.76M | -0.08M | -0.68M |
| Issuance of capital stock | - | 0.00M | 1.10M | 0.00M | 0.50M |
| Depreciation | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other cashflows from investing activities | - | 0.00M | 0.06M | 0.00M | -0.00M |
| Change to account receivables | - | - | -0.01M | -0.01M | -0.02M |
| Sale purchase of stock | - | 0.00M | 1.31M | 0.00M | 0.57M |
| Other cashflows from financing activities | - | - | - | 0.00M | -0.02M |
| Change to netincome | - | - | 3.30M | 0.09M | 2.31M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M |
| Change in working capital | 0.18M | 0.18M | 0.16M | 0.18M | 0.26M |
| Stock based compensation | - | 0.00M | 0.57M | 0.11M | 0.28M |
| Other non cash items | - | -0.04M | 2.73M | -0.01M | - |
| Free cash flow | -0.13M | -0.58M | -0.76M | -0.08M | -0.66M |
Sector: Communication Services Industry: Electronic Gaming & Multimedia
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EPY ePlay Digital Inc |
- -% |
0.01 | - | - | 33.42 | 2.00 | 77.79 | -6.85 |
| AIC AlphaGen Intelligence Corp. (formerly was ALPA/Alpha Metaverse Technologies Inc until 2023-06-14) |
- -% |
0.40 | - | - | 1.18 | 33.64 | 1.13 | -3.68 |
| PLAY Playground Ventures Inc |
0.01 100.00% |
0.01 | - | - | 271.44 | 0.28 | 727.19 | -1.45 |
E-Play Digital Inc., develops and operates broadcast and live video technologies in Canada. It also operates 3D and augmented reality sports content, fitness, sports, eSports, and entertainment game apps. It offers entertainment games, such as Outbreak ES and Outbreak Unlimited; and sports games, including Klocked World, Big Shot Basketball, Big Shot Swish ES, SwishAR ES, Big Swish, SwishAR, and Fan Freak. E-Play Digital Inc. is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Trevor Doerksen | CEO, Interim CFO, President & Executive Director | 1970 |
| Mr. Trevor Doerksen | CEO, Interim CFO, President & Executive Director | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.