Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.01 CAD 0.00(0%)
Last update at 2026-11-06T14:30:00Z
Market Cap
0.99M

Momentum Score

…

E-Play Digital Inc., develops and operates broadcast and live video technologies in Canada. It also operates 3D and augmented reality sports content, fitness, sports, eSports, and entertainment game apps. It offers entertainment games, such as Outbreak ES and Outbreak Unlimited; and sports games, including Klocked World, Big Shot Basketball, Big Shot Swish ES, SwishAR ES, Big Swish, SwishAR, and Fan Freak. E-Play Digital Inc. is headquartered in Calgary, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.01
Low
0.01
High
52 Week Price Range
0.01
Low
0.01
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

ePlay Digital Inc is a Canadian-listed digital entertainment company focused on developing, publishing and distributing video games and related interactive content. Long-term growth may be supported by expansion in global digital and mobile gaming, broader content libraries and distribution partnerships, and the shift toward recurring-revenue models in digital distribution, which the company appears positioned to benefit from.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.01
Dividend Yield
-
Revenue TTM
0.03M
Revenue Per Share
-
Gross Profit TTM
0.03M
Debt / Equity
-0.93
ROE
-
Net Debt
1.27M
ROCE
19.49%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -0.27M -0.72M -4.24M -0.33M -3.23M
Minority interest 0.00M 0.02M 0.02M -0.08M -0.08M
Net income -0.26M -0.70M -4.22M -0.33M -3.22M
Selling general administrative 0.12M 0.39M 1.27M 0.38M 0.95M
Gross profit 0.03M 0.05M 0.03M 0.05M 0.03M
Reconciled depreciation 0.00M 0.00M 0.00M 0.00M 0.00M
Ebit - - -1.45M -0.30M -0.92M
Ebitda - -0.71M -4.23M -0.32M -3.23M
Operating income -0.30M -0.76M -1.50M -0.37M -1.20M
Interest expense 0.00M 0.00M 0.00M 0.01M 0.00M
Net interest income -0.00M -0.00M -0.00M -0.01M -0.00M
Total revenue 0.03M 0.05M 0.04M 0.05M 0.03M
Total operating expenses 0.33M 0.81M 1.54M 0.42M 1.22M
Cost of revenue -0.00M 0.00M 0.00M 0.00M 0.00M
Total other income expense net 0.03M 0.05M -2.73M 0.05M -2.03M
Net income from continuing ops -0.27M -0.72M -4.24M -0.33M -3.23M
Net income applicable to common shares - -0.70M -4.22M -0.36M -3.22M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 0.05M 0.63M 0.06M 0.09M 2.23M
Intangible assets 0.00M 0.01M 0.01M 0.01M 2.06M
Total liab 1.52M 1.40M 1.53M 1.60M 1.47M
Total stockholder equity -1.46M -0.77M -1.40M -1.44M 0.82M
Other current liab - - 0.05M 0.02M -
Common stock 11.79M 11.79M 7.45M 7.14M 6.45M
Capital stock 11.79M 11.79M 7.45M 7.14M 6.45M
Retained earnings -13.26M -12.56M -9.74M -9.38M -6.16M
Good will - 0.00M 0.00M 0.00M 2.06M
Other assets - - - - 0.00M
Cash 0.03M 0.61M 0.00M 0.04M 0.15M
Total current liabilities 1.59M 0.22M 0.25M 0.36M 0.23M
Net debt 1.27M 0.69M 1.30M 1.25M 1.11M
Short term debt 1.26M 0.02M 0.03M 0.04M 0.02M
Short long term debt 1.26M 0.02M 0.03M 0.04M 0.02M
Short long term debt total - - 1.30M 1.28M 1.26M
Other stockholder equity - - 0.86M 0.81M 0.52M
Total current assets 0.05M 0.63M 0.01M 0.08M 0.17M
Net tangible assets - - -1.44M -1.45M -1.24M
Net receivables 0.00M 0.00M 0.00M 0.04M 0.02M
Long term debt 0.04M 1.28M 1.28M 1.24M 1.24M
Accounts payable - - 0.18M 0.30M 0.21M
Non currrent assets other - - - - 2.06M
Non current assets total 0.00M 0.01M 0.01M 0.01M 2.06M
Long term debt total 0.04M 1.28M 1.28M 1.24M 1.24M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments - 0.00M 0.06M 0.00M -0.01M
Change to liabilities - - 0.00M 0.20M 0.25M
Total cashflows from investing activities - 0.00M 0.06M 0.00M -0.02M
Net borrowings - 0.00M -0.00M 0.05M 0.03M
Total cash from financing activities 0.01M 0.03M 1.31M 0.05M 0.58M
Change to operating activities - - -0.01M -0.01M -0.01M
Net income -0.26M -0.70M -4.22M -0.33M -3.22M
Change in cash -0.12M -0.58M 0.60M -0.03M -0.11M
Begin period cash flow 0.12M 0.61M 0.00M 0.04M 0.15M
End period cash flow 0.00M 0.03M 0.61M 0.00M 0.04M
Total cash from operating activities -0.13M -0.58M -0.76M -0.08M -0.68M
Issuance of capital stock - 0.00M 1.10M 0.00M 0.50M
Depreciation 0.00M 0.00M 0.00M 0.00M 0.00M
Other cashflows from investing activities - 0.00M 0.06M 0.00M -0.00M
Change to account receivables - - -0.01M -0.01M -0.02M
Sale purchase of stock - 0.00M 1.31M 0.00M 0.57M
Other cashflows from financing activities - - - 0.00M -0.02M
Change to netincome - - 3.30M 0.09M 2.31M
Capital expenditures 0.00M 0.00M 0.00M 0.00M 0.01M
Change in working capital 0.18M 0.18M 0.16M 0.18M 0.26M
Stock based compensation - 0.00M 0.57M 0.11M 0.28M
Other non cash items - -0.04M 2.73M -0.01M -
Free cash flow -0.13M -0.58M -0.76M -0.08M -0.66M

Peer Comparison*

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
EPY
ePlay Digital Inc
-
-%
0.01 - - 33.42 2.00 77.79 -6.85
AIC
AlphaGen Intelligence Corp. (formerly was ALPA/Alpha Metaverse Technologies Inc until 2023-06-14)
-
-%
0.40 - - 1.18 33.64 1.13 -3.68
PLAY
Playground Ventures Inc
0.01
100.00%
0.01 - - 271.44 0.28 727.19 -1.45

Profile*

ePlay Digital Inc

E-Play Digital Inc., develops and operates broadcast and live video technologies in Canada. It also operates 3D and augmented reality sports content, fitness, sports, eSports, and entertainment game apps. It offers entertainment games, such as Outbreak ES and Outbreak Unlimited; and sports games, including Klocked World, Big Shot Basketball, Big Shot Swish ES, SwishAR ES, Big Swish, SwishAR, and Fan Freak. E-Play Digital Inc. is headquartered in Calgary, Canada.

246 - 2464 Stewart Green SW, Calgary, AB, Canada, T3H 3C8

403 775 9475

Name Title Year Born
Mr. Trevor Doerksen CEO, Interim CFO, President & Executive Director 1970
Mr. Trevor Doerksen CEO, Interim CFO, President & Executive Director 1971

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…