…
Grown Rogue International Inc., a craft cannabis company, focuses on premium flower and flower-derived products. It produces a range of cultivars for consumers, which are classified as indicas, sativas, and hybrids. The company sells its products through dispensaries. Grown Rogue International Inc. was incorporated in 1978 and is headquartered in Medford, Oregon.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for Grown Rogue International Inc (GRIN.CN) are limited, and available filings provide sparse operational detail. Where described, the company is associated with the cannabis/hemp sector and may benefit from long-term growth in legalized cannabis markets and product diversification; investors may find exposure to that sector's upside and a small-cap growth profile attractive.
Material risks include limited transparency and low trading liquidity, regulatory and licensing uncertainty in the cannabis sector, and execution and financing risk common to small, early-stage issuers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Income before tax | 4.83M | -9.00M | -0.29M | 0.67M | -0.86M |
| Minority interest | -1.50M | -0.61M | 0.13M | 0.03M | -1.40M |
| Net income | 1.73M | -11.30M | -0.53M | 0.45M | -1.01M |
| Selling general administrative | 11.44M | 11.38M | 6.81M | 5.92M | 4.26M |
| Gross profit | 14.15M | 13.98M | 11.89M | 8.12M | 6.10M |
| Reconciled depreciation | 2.84M | 2.92M | 2.34M | 1.85M | 0.92M |
| Ebit | - | - | - | 1.45M | 1.63M |
| Ebitda | - | - | - | 3.30M | 2.55M |
| Depreciation and amortization | - | - | - | 1.85M | 0.92M |
| Operating income | 2.00M | 1.12M | 4.25M | 1.45M | 1.63M |
| Other operating expenses | - | - | - | 16.31M | 7.73M |
| Interest expense | 1.38M | 2.42M | 1.03M | 0.89M | 1.15M |
| Tax provision | - | 1.70M | 0.37M | 0.25M | 0.15M |
| Interest income | 0.18M | 12.27M | 4.81M | 0.74M | 1.49M |
| Net interest income | -3.80M | -4.28M | -3.36M | -0.89M | -1.15M |
| Income tax expense | - | - | - | 0.25M | 0.15M |
| Total revenue | 32.43M | 27.02M | 23.35M | 17.76M | 9.38M |
| Total operating expenses | 30.43M | 24.04M | 16.11M | 6.67M | 4.45M |
| Cost of revenue | 18.28M | 13.03M | 11.46M | 9.63M | 3.28M |
| Total other income expense net | 6.63M | -7.70M | -4.17M | -0.78M | -2.50M |
| Net income from continuing ops | 4.83M | -10.70M | -0.66M | 0.42M | -1.01M |
| Net income applicable to common shares | - | -11.30M | -0.53M | 0.45M | -2.41M |
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Total assets | 62.74M | 43.32M | 30.16M | 16.37M | 14.21M |
| Intangible assets | 3.03M | 1.26M | 0.73M | 0.48M | 0.15M |
| Other current assets | - | 0.86M | 0.39M | 0.35M | 0.36M |
| Total liab | 38.82M | 28.76M | 17.61M | 7.43M | 7.09M |
| Total stockholder equity | 20.90M | 14.55M | 11.56M | 6.93M | 5.09M |
| Other current liab | 0.14M | 12.50M | 7.81M | 0.67M | 0.63M |
| Common stock | - | 38.50M | 24.59M | 21.86M | 20.50M |
| Capital stock | 62.59M | 38.50M | 24.54M | 21.86M | 20.50M |
| Retained earnings | -41.56M | -32.85M | -21.00M | -21.36M | -21.80M |
| Other liab | - | - | - | - | 0.12M |
| Good will | - | - | - | 0.25M | 0.25M |
| Other assets | - | 5.11M | 2.01M | - | - |
| Cash | 11.37M | 4.68M | 8.86M | 1.58M | 1.11M |
| Cash and equivalents | - | 4.68M | 6.80M | - | - |
| Total current liabilities | 5.72M | 19.97M | 13.00M | 5.32M | 3.86M |
| Current deferred revenue | - | - | - | 0.03M | - |
| Net debt | 1.22M | - | - | 3.33M | 3.46M |
| Short term debt | - | 0.00M | 0.00M | 2.79M | 1.47M |
| Short long term debt | 2.58M | 2.17M | 1.29M | 1.77M | 0.84M |
| Short long term debt total | - | - | - | 4.91M | 4.57M |
| Other stockholder equity | - | -0.13M | -0.11M | 6.54M | 6.48M |
| Property plant equipment | - | 11.87M | 8.82M | 7.73M | 5.74M |
| Total current assets | 22.18M | 20.66M | 17.42M | 7.91M | 6.71M |
| Long term investments | 1.36M | 1.81M | 0.00M | 0.00M | 1.36M |
| Net tangible assets | - | - | - | 6.21M | 4.69M |
| Net receivables | 3.65M | 1.60M | 2.01M | 1.64M | 0.74M |
| Long term debt | 10.02M | 1.00M | 2.52M | 0.84M | 1.37M |
| Inventory | 7.08M | 6.32M | 6.06M | 4.33M | 4.49M |
| Accounts payable | 1.26M | 2.11M | 2.36M | 1.82M | 1.77M |
| Accumulated other comprehensive income | - | - | - | -0.11M | -0.09M |
| Non currrent assets other | 0.30M | - | - | - | - |
| Non current assets total | 40.56M | 21.13M | 12.74M | 8.46M | 7.50M |
| Capital lease obligations | 14.08M | 5.21M | 2.92M | 2.30M | 2.36M |
| Long term debt total | - | 5.48M | 4.51M | 2.11M | 3.10M |
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Investments | - | -12.20M | -2.89M | -1.11M | -0.75M |
| Change to liabilities | - | - | - | -0.22M | -0.29M |
| Total cashflows from investing activities | - | -12.20M | -2.89M | -1.11M | -2.73M |
| Net borrowings | 10.08M | -2.73M | 4.43M | -1.72M | -1.08M |
| Total cash from financing activities | 9.75M | 2.95M | 4.43M | -0.42M | 3.86M |
| Change to operating activities | - | - | - | -0.01M | -0.20M |
| Net income | 1.73M | -10.70M | -0.66M | 0.42M | -1.01M |
| Change in cash | 6.45M | -2.12M | 7.28M | 0.47M | 0.90M |
| Begin period cash flow | 4.92M | 6.80M | 1.58M | 1.11M | 0.22M |
| End period cash flow | 11.37M | 4.68M | 8.86M | 1.58M | 1.11M |
| Total cash from operating activities | 3.57M | 7.12M | 5.73M | 2.00M | -0.24M |
| Issuance of capital stock | 0.00M | 0.00M | 0.00M | 1.30M | 4.96M |
| Depreciation | 2.84M | 0.94M | 0.58M | 1.85M | 0.92M |
| Other cashflows from investing activities | - | -10.46M | -1.43M | -0.00M | -0.68M |
| Change to inventory | 1.00M | -0.19M | -0.77M | -0.10M | -1.36M |
| Change to account receivables | -1.35M | 0.05M | -0.47M | -0.90M | -0.41M |
| Sale purchase of stock | - | 5.02M | 0.00M | 1.30M | 4.96M |
| Other cashflows from financing activities | - | 0.66M | - | 0.10M | 1.10M |
| Change to netincome | - | - | - | 1.98M | 4.12M |
| Capital expenditures | 4.66M | 1.74M | 1.46M | 1.11M | 2.05M |
| Change in working capital | 0.01M | 1.39M | -0.68M | -1.17M | -2.13M |
| Stock based compensation | 2.39M | 1.31M | 0.34M | 0.12M | 0.41M |
| Other non cash items | 1.62M | 2.58M | 0.24M | 0.78M | 0.27M |
| Free cash flow | -1.09M | 5.39M | 4.27M | 0.89M | -2.29M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRIN Grown Rogue International Inc |
0.01 1.96% |
0.52 | 23.50 | - | 3.62 | 4.10 | 3.13 | 11.19 |
| GTII Green Thumb Industries Inc |
-0.29 3.06% |
9.20 | 14.70 | 34.84 | 1.91 | 0.86 | 1.61 | 3.95 |
| CL Cresco Labs Inc |
-0.05 5.68% |
0.83 | - | 105.26 | 0.70 | 0.99 | 1.32 | 42.44 |
| JUSH Jushi Holdings Inc |
-0.03 4.17% |
0.69 | - | 17.86 | 0.52 | 0.69 | 1.41 | 9.56 |
| AAWH-U Ascend Wellness Holdings Inc. |
0.01 1.27% |
0.40 | - | 10.88 | 0.22 | 59.95 | 1.23 | 7.98 |
Grown Rogue International Inc., a craft cannabis company, focuses on premium flower and flower-derived products. It produces a range of cultivars for consumers, which are classified as indicas, sativas, and hybrids. The company sells its products through dispensaries. Grown Rogue International Inc. was incorporated in 1978 and is headquartered in Medford, Oregon.
| Name | Title | Year Born |
|---|---|---|
| Mr. J. Obie Strickler | President, CEO & Chairman | 1981 |
| Mr. Andrew Marchington CPA | CFO & Corporate Secretary | NA |
| Nolan Snyder | National Director of Sales | NA |
| Mr. David Pleitner | Manager of Golden Harvests | NA |
| Jakob Iotte | Director of Business Development & IR | NA |
| Mr. Joshua Nathaniel Rosen | Chief Strategy Officer | 1974 |
| Ms. Kala Bernhardt | Corporate Controller | NA |
| Mr. J. Obie Strickler | President, CEO & Chairman | 1982 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.