Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.52 CAD 0.01 ( 1.96%)
Last update at 2026-11-04T16:02:00Z
VOLUME
3472
Market Cap
117.47M
P/E
23.50

Momentum Score

…

Grown Rogue International Inc., a craft cannabis company, focuses on premium flower and flower-derived products. It produces a range of cultivars for consumers, which are classified as indicas, sativas, and hybrids. The company sells its products through dispensaries. Grown Rogue International Inc. was incorporated in 1978 and is headquartered in Medford, Oregon.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.51
Low
0.52
High
52 Week Price Range
0.38
Low
0.72
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public disclosures for Grown Rogue International Inc (GRIN.CN) are limited, and available filings provide sparse operational detail. Where described, the company is associated with the cannabis/hemp sector and may benefit from long-term growth in legalized cannabis markets and product diversification; investors may find exposure to that sector's upside and a small-cap growth profile attractive.
Material risks include limited transparency and low trading liquidity, regulatory and licensing uncertainty in the cannabis sector, and execution and financing risk common to small, early-stage issuers.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.51
Dividend Yield
-
Revenue TTM
32.43M
Revenue Per Share
0.13
Gross Profit TTM
13.83M
Debt / Equity
0.71
ROE
18.73%
Net Debt
1.22M
ROCE
3.51%
Diluted EPS TTM
0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Income before tax 4.83M -9.00M -0.29M 0.67M -0.86M
Minority interest -1.50M -0.61M 0.13M 0.03M -1.40M
Net income 1.73M -11.30M -0.53M 0.45M -1.01M
Selling general administrative 11.44M 11.38M 6.81M 5.92M 4.26M
Gross profit 14.15M 13.98M 11.89M 8.12M 6.10M
Reconciled depreciation 2.84M 2.92M 2.34M 1.85M 0.92M
Ebit - - - 1.45M 1.63M
Ebitda - - - 3.30M 2.55M
Depreciation and amortization - - - 1.85M 0.92M
Operating income 2.00M 1.12M 4.25M 1.45M 1.63M
Other operating expenses - - - 16.31M 7.73M
Interest expense 1.38M 2.42M 1.03M 0.89M 1.15M
Tax provision - 1.70M 0.37M 0.25M 0.15M
Interest income 0.18M 12.27M 4.81M 0.74M 1.49M
Net interest income -3.80M -4.28M -3.36M -0.89M -1.15M
Income tax expense - - - 0.25M 0.15M
Total revenue 32.43M 27.02M 23.35M 17.76M 9.38M
Total operating expenses 30.43M 24.04M 16.11M 6.67M 4.45M
Cost of revenue 18.28M 13.03M 11.46M 9.63M 3.28M
Total other income expense net 6.63M -7.70M -4.17M -0.78M -2.50M
Net income from continuing ops 4.83M -10.70M -0.66M 0.42M -1.01M
Net income applicable to common shares - -11.30M -0.53M 0.45M -2.41M
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Total assets 62.74M 43.32M 30.16M 16.37M 14.21M
Intangible assets 3.03M 1.26M 0.73M 0.48M 0.15M
Other current assets - 0.86M 0.39M 0.35M 0.36M
Total liab 38.82M 28.76M 17.61M 7.43M 7.09M
Total stockholder equity 20.90M 14.55M 11.56M 6.93M 5.09M
Other current liab 0.14M 12.50M 7.81M 0.67M 0.63M
Common stock - 38.50M 24.59M 21.86M 20.50M
Capital stock 62.59M 38.50M 24.54M 21.86M 20.50M
Retained earnings -41.56M -32.85M -21.00M -21.36M -21.80M
Other liab - - - - 0.12M
Good will - - - 0.25M 0.25M
Other assets - 5.11M 2.01M - -
Cash 11.37M 4.68M 8.86M 1.58M 1.11M
Cash and equivalents - 4.68M 6.80M - -
Total current liabilities 5.72M 19.97M 13.00M 5.32M 3.86M
Current deferred revenue - - - 0.03M -
Net debt 1.22M - - 3.33M 3.46M
Short term debt - 0.00M 0.00M 2.79M 1.47M
Short long term debt 2.58M 2.17M 1.29M 1.77M 0.84M
Short long term debt total - - - 4.91M 4.57M
Other stockholder equity - -0.13M -0.11M 6.54M 6.48M
Property plant equipment - 11.87M 8.82M 7.73M 5.74M
Total current assets 22.18M 20.66M 17.42M 7.91M 6.71M
Long term investments 1.36M 1.81M 0.00M 0.00M 1.36M
Net tangible assets - - - 6.21M 4.69M
Net receivables 3.65M 1.60M 2.01M 1.64M 0.74M
Long term debt 10.02M 1.00M 2.52M 0.84M 1.37M
Inventory 7.08M 6.32M 6.06M 4.33M 4.49M
Accounts payable 1.26M 2.11M 2.36M 1.82M 1.77M
Accumulated other comprehensive income - - - -0.11M -0.09M
Non currrent assets other 0.30M - - - -
Non current assets total 40.56M 21.13M 12.74M 8.46M 7.50M
Capital lease obligations 14.08M 5.21M 2.92M 2.30M 2.36M
Long term debt total - 5.48M 4.51M 2.11M 3.10M
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Investments - -12.20M -2.89M -1.11M -0.75M
Change to liabilities - - - -0.22M -0.29M
Total cashflows from investing activities - -12.20M -2.89M -1.11M -2.73M
Net borrowings 10.08M -2.73M 4.43M -1.72M -1.08M
Total cash from financing activities 9.75M 2.95M 4.43M -0.42M 3.86M
Change to operating activities - - - -0.01M -0.20M
Net income 1.73M -10.70M -0.66M 0.42M -1.01M
Change in cash 6.45M -2.12M 7.28M 0.47M 0.90M
Begin period cash flow 4.92M 6.80M 1.58M 1.11M 0.22M
End period cash flow 11.37M 4.68M 8.86M 1.58M 1.11M
Total cash from operating activities 3.57M 7.12M 5.73M 2.00M -0.24M
Issuance of capital stock 0.00M 0.00M 0.00M 1.30M 4.96M
Depreciation 2.84M 0.94M 0.58M 1.85M 0.92M
Other cashflows from investing activities - -10.46M -1.43M -0.00M -0.68M
Change to inventory 1.00M -0.19M -0.77M -0.10M -1.36M
Change to account receivables -1.35M 0.05M -0.47M -0.90M -0.41M
Sale purchase of stock - 5.02M 0.00M 1.30M 4.96M
Other cashflows from financing activities - 0.66M - 0.10M 1.10M
Change to netincome - - - 1.98M 4.12M
Capital expenditures 4.66M 1.74M 1.46M 1.11M 2.05M
Change in working capital 0.01M 1.39M -0.68M -1.17M -2.13M
Stock based compensation 2.39M 1.31M 0.34M 0.12M 0.41M
Other non cash items 1.62M 2.58M 0.24M 0.78M 0.27M
Free cash flow -1.09M 5.39M 4.27M 0.89M -2.29M

Peer Comparison*

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
GRIN
Grown Rogue International Inc
0.01
1.96%
0.52 23.50 - 3.62 4.10 3.13 11.19
GTII
Green Thumb Industries Inc
-0.29
3.06%
9.20 14.70 34.84 1.91 0.86 1.61 3.95
CL
Cresco Labs Inc
-0.05
5.68%
0.83 - 105.26 0.70 0.99 1.32 42.44
JUSH
Jushi Holdings Inc
-0.03
4.17%
0.69 - 17.86 0.52 0.69 1.41 9.56
AAWH-U
Ascend Wellness Holdings Inc.
0.01
1.27%
0.40 - 10.88 0.22 59.95 1.23 7.98

Profile*

Grown Rogue International Inc

Grown Rogue International Inc., a craft cannabis company, focuses on premium flower and flower-derived products. It produces a range of cultivars for consumers, which are classified as indicas, sativas, and hybrids. The company sells its products through dispensaries. Grown Rogue International Inc. was incorporated in 1978 and is headquartered in Medford, Oregon.

550 Airport Road, Medford, OR, United States, 97504

458 226 2100

Name Title Year Born
Mr. J. Obie Strickler President, CEO & Chairman 1981
Mr. Andrew Marchington CPA CFO & Corporate Secretary NA
Nolan Snyder National Director of Sales NA
Mr. David Pleitner Manager of Golden Harvests NA
Jakob Iotte Director of Business Development & IR NA
Mr. Joshua Nathaniel Rosen Chief Strategy Officer 1974
Ms. Kala Bernhardt Corporate Controller NA
Mr. J. Obie Strickler President, CEO & Chairman 1982

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…