…
Ascential plc provides specialist information, analytics, events, and e-commerce optimization platforms in the United Kingdom, rest of Europe, the United States, Canada, China, rest of the Asia Pacific, the Middle East, Africa, and Latin America. The company operates through four segments: Digital Commerce, Product Design, Marketing, and Retail & Financial Services. It offers industry-specific business intelligence, insights, and forecasting through data and digital subscription tools and events. The company was formerly known as Trident Floatco PLC and changed its name to Ascential plc in January 2016. Ascential plc was incorporated in 2016 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -116.10M | -39.60M | -184.30M | 10.20M | 28.90M |
| Minority interest | 9.30M | -0.80M | 1.30M | 0.60M | 0.60M |
| Net income | -104.80M | -38.00M | -148.90M | 7.90M | 209.20M |
| Selling general administrative | 210.40M | 152.30M | 151.10M | 158.50M | 132.30M |
| Selling and marketing expenses | 210.40M | 152.30M | 151.10M | 158.50M | 132.30M |
| Gross profit | 312.40M | 221.70M | 157.10M | 264.30M | 223.30M |
| Reconciled depreciation | 60.30M | 54.40M | 57.30M | 58.50M | 44.80M |
| Ebit | 51.60M | 36.30M | -28.50M | 63.90M | 228.80M |
| Ebitda | 111.90M | 90.70M | 28.80M | 122.40M | 273.60M |
| Depreciation and amortization | 60.30M | 54.40M | 57.30M | 58.50M | 44.80M |
| Operating income | 51.60M | 36.30M | -28.50M | 63.90M | 54.20M |
| Other operating expenses | 472.90M | 320.20M | 289.80M | 354.70M | 294.30M |
| Interest expense | 26.30M | 20.10M | 16.50M | 13.70M | 10.70M |
| Tax provision | -11.30M | -1.60M | -35.40M | 2.10M | 8.90M |
| Interest income | 3.60M | 9.70M | 0.30M | 0.90M | 0.60M |
| Net interest income | -23.50M | -10.40M | -17.00M | -13.90M | -11.30M |
| Extraordinary items | - | - | 13.50M | 14.60M | 189.20M |
| Income tax expense | -11.30M | -1.60M | -35.40M | 2.10M | 8.90M |
| Total revenue | 524.40M | 349.30M | 263.70M | 416.20M | 348.50M |
| Total operating expenses | 260.90M | 192.60M | 183.20M | 202.80M | 169.10M |
| Cost of revenue | 212.00M | 127.60M | 106.60M | 151.90M | 125.20M |
| Total other income expense net | -167.70M | -75.90M | -155.80M | -53.70M | -25.30M |
| Discontinued operations | -0.90M | 261.90M | 13.50M | 14.60M | 189.20M |
| Net income from continuing ops | -104.80M | -38.00M | -148.90M | 8.10M | 20.00M |
| Net income applicable to common shares | -96.40M | 223.10M | -136.10M | 7.90M | 209.20M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1604.10M | 1405.20M | 1102.30M | 1162.00M | 1144.40M |
| Intangible assets | 242.40M | 275.30M | 206.70M | 247.80M | 280.90M |
| Other current assets | - | 272.60M | 238.10M | 142.80M | 114.40M |
| Total liab | 852.20M | 599.60M | 724.50M | 629.90M | 597.60M |
| Total stockholder equity | 730.20M | 775.90M | 376.50M | 531.50M | 546.80M |
| Other current liab | 170.10M | 52.60M | 113.50M | 63.10M | 191.70M |
| Common stock | 4.40M | 4.40M | 4.00M | 4.00M | 4.00M |
| Capital stock | 4.40M | 4.40M | 4.00M | 4.00M | 4.00M |
| Retained earnings | 386.50M | 471.70M | 248.20M | 394.00M | 402.30M |
| Other liab | 76.50M | 58.50M | 29.50M | 66.10M | 93.00M |
| Good will | 711.10M | 603.60M | 467.40M | 512.90M | 505.10M |
| Other assets | 103.00M | 58.30M | 56.50M | 44.80M | 45.80M |
| Cash | 80.00M | 84.10M | 78.20M | 111.70M | 182.00M |
| Total current liabilities | 455.00M | 364.80M | 371.80M | 263.80M | 212.80M |
| Current deferred revenue | - | 106.80M | 114.30M | 105.60M | - |
| Net debt | 248.00M | 99.20M | 251.70M | 197.70M | 109.80M |
| Short term debt | 7.30M | 7.00M | 6.70M | 9.40M | - |
| Short long term debt total | 328.00M | 183.30M | 329.90M | 309.40M | 291.80M |
| Other stockholder equity | 339.30M | 299.80M | 124.30M | 133.50M | 155.70M |
| Property plant equipment | 26.40M | 27.20M | 20.90M | 30.00M | 32.50M |
| Total current assets | 432.70M | 358.60M | 318.40M | 258.60M | 300.30M |
| Long term investments | - | - | - | 67.90M | 6.10M |
| Net tangible assets | -223.30M | -103.00M | -297.60M | -229.20M | -240.50M |
| Short term investments | - | -0.50M | - | 1.40M | - |
| Net receivables | 344.90M | 272.60M | 186.20M | 129.00M | 100.80M |
| Long term debt | 301.20M | 158.10M | 309.50M | 282.60M | 291.80M |
| Inventory | 3.30M | 1.90M | 2.10M | 4.10M | 3.90M |
| Accounts payable | 277.60M | 198.40M | 137.30M | 85.70M | 10.30M |
| Accumulated other comprehensive income | - | - | - | -42.30M | -15.20M |
| Common stock total equity | - | - | 4.00M | 4.00M | 4.00M |
| Treasury stock | - | - | -0.10M | -0.10M | -0.10M |
| Non currrent assets other | 131.20M | 0.10M | 33.90M | 70.00M | 6.10M |
| Non current assets total | 1171.40M | 1046.60M | 783.90M | 903.40M | 844.10M |
| Capital lease obligations | 26.80M | 25.20M | 20.40M | 26.80M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -163.30M | -44.00M | 38.30M | -64.50M | -0.70M |
| Change to liabilities | 58.20M | 65.50M | 61.00M | 10.20M | -26.70M |
| Total cashflows from investing activities | -163.30M | -15.10M | -34.40M | -122.40M | 135.20M |
| Net borrowings | 115.70M | -156.20M | 16.80M | -9.00M | -41.30M |
| Total cash from financing activities | 100.50M | -12.40M | -3.10M | -36.90M | -62.90M |
| Change to operating activities | 0.10M | -5.50M | 5.70M | -2.80M | -1.10M |
| Net income | -117.00M | 226.10M | -166.90M | 10.20M | 209.20M |
| Change in cash | -4.10M | 3.90M | -31.50M | -70.30M | 136.20M |
| Begin period cash flow | 84.10M | 80.20M | 111.70M | 182.00M | 45.80M |
| End period cash flow | 80.00M | 84.10M | 80.20M | 111.70M | 182.00M |
| Total cash from operating activities | 53.20M | 29.90M | 7.80M | 87.20M | 64.50M |
| Issuance of capital stock | 0.30M | 150.70M | 1.30M | 1.20M | 0.40M |
| Depreciation | 60.30M | 54.40M | 57.30M | 58.50M | 44.80M |
| Other cashflows from investing activities | -30.60M | -7.30M | -10.40M | -2.30M | 290.00M |
| Dividends paid | - | - | - | 22.90M | 22.80M |
| Change to inventory | -1.20M | 0.10M | 2.20M | -0.30M | 2.60M |
| Change to account receivables | -50.70M | -65.70M | -70.80M | -25.20M | -8.60M |
| Sale purchase of stock | -3.70M | 0.00M | -9.20M | 1.20M | 0.40M |
| Other cashflows from financing activities | 157.70M | -14.10M | 290.60M | -15.20M | 25.50M |
| Change to netincome | 82.10M | -239.90M | 87.70M | 37.80M | -151.50M |
| Capital expenditures | 35.90M | 23.30M | 24.00M | 18.50M | 18.70M |
| Change in working capital | 6.40M | -5.60M | -1.90M | -29.60M | -34.90M |
| Stock based compensation | 15.90M | 9.10M | -1.60M | 8.50M | 6.50M |
| Other non cash items | 87.60M | 45.50M | 115.20M | 43.40M | -161.10M |
| Free cash flow | 17.30M | 6.60M | -16.20M | 68.70M | 45.80M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WPP WPP PLC |
-2.00 0.51% |
391.70 | - | 3.84 | 0.19 | 1.02 | 0.50 | 7.23 |
| FOUR 4Imprint Group Plc |
100.00 2.27% |
4502.00 | 11.91 | 14.81 | 0.75 | 8.06 | 0.88 | 7.52 |
| SFOR S4 Capital PLC |
3.60 7.20% |
53.60 | - | 6.61 | 0.32 | 0.46 | 0.46 | 4.81 |
| NFG Next 15 Group PLC |
3.50 1.07% |
330.00 | 16.07 | 5.41 | 0.35 | 1.39 | 0.42 | 4.20 |
Ascential plc provides specialist information, analytics, events, and e-commerce optimization platforms in the United Kingdom, rest of Europe, the United States, Canada, China, rest of the Asia Pacific, the Middle East, Africa, and Latin America. The company operates through four segments: Digital Commerce, Product Design, Marketing, and Retail & Financial Services. It offers industry-specific business intelligence, insights, and forecasting through data and digital subscription tools and events. The company was formerly known as Trident Floatco PLC and changed its name to Ascential plc in January 2016. Ascential plc was incorporated in 2016 and is based in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Duncan Anthony Painter | CEO & Director | 1970 |
| Ms. Amanda Jane Gradden | CFO & Director | 1968 |
| Mr. Paul Scott Harrison | COO & Exec. Director | 1964 |
| Mr. Sean Harley | Chief Information Officer & Pres of Siberia | NA |
| Rory Elliott | Head of Investor Relations | NA |
| Ms. Tracey Gray | Chief People Officer | NA |
| Ms. Natasha Christie-Miller | Pres of Retail & Financial Services | NA |
| Mr. Philip Thomas | Chief Exec. of Futures, Intelligence & Events | NA |
| Mr. Kevin M. Silk | Managing Director of WGSN | 1964 |
| Mr. David Davies | Chief Content Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.