Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
180.0 GBX -5.00 ( 2.70%)
Last update at 2026-10-27T15:12:00Z
VOLUME
5500
Market Cap
36.49M

Momentum Score

…

ATC Music Group plc, an independent music company, provides music industry services in the United Kingdom, rest of Europe, the United States, and internationally. It operates through three segments: Artist Representation, Services, and Live Events and Experiences. The company offers artist management, live touring, merchandising, e-commerce, event promotion and experiences, and live streaming services. It also provides music management, royalty collection and licensing, brand partnership and synch consultancy, and live music booking services, as well as club, radio, and digital music consultancy services. In addition, the company engages in the development and production of live and digital entertainment properties; merchandise manufacturing and selling; recorded music exploitation; events activities; rights/licensing; services/D2C businesses; music venue amenity operations; and support activities for music venues. The company was formerly known as All Things Considered Group Plc. ATC Music Group plc was founded in 1996 and is headquartered in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
180.00
Low
180.00
High
52 Week Price Range
127.00
Low
160.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
185.00
Dividend Yield
-
Revenue TTM
53.33M
Revenue Per Share
3.22
Gross Profit TTM
17.02M
Debt / Equity
-
ROE
-28.29%
Net Debt
-
ROCE
2.19%
Diluted EPS TTM
-0.06

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -0.11M -3.04M 0.30M -1.16M
Minority interest -0.33M 0.12M 0.15M 0.00M
Net income -0.60M -2.94M 2.60M -1.16M
Selling general administrative 14.00M 8.57M 5.83M 4.27M
Gross profit 15.37M 7.90M 6.36M 2.41M
Reconciled depreciation 1.33M 0.55M 0.13M 0.13M
Operating income 0.25M -0.93M 0.59M -1.24M
Interest expense 0.14M 0.10M 0.13M 0.10M
Tax provision 0.16M 0.02M 0.08M 0.00M
Interest income 0.08M 0.01M 0.00M 0.00M
Net interest income -0.07M -0.09M -0.12M -0.09M
Total revenue 50.85M 24.06M 9.45M 4.50M
Total operating expenses 50.60M 24.99M 8.85M 5.74M
Cost of revenue 35.48M 16.16M 3.08M 2.09M
Net income from continuing ops -0.27M -3.06M 0.22M -1.16M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 28.84M 24.89M 10.67M 9.96M
Intangible assets 3.30M 2.95M - -
Other current assets 0.00M - - -
Total liab 21.74M 19.64M 6.42M 7.71M
Total stockholder equity 5.94M 4.10M 4.24M 2.05M
Other current liab - 0.30M - -
Capital stock 0.17M 0.14M 0.10M 0.10M
Retained earnings -7.33M -6.70M -2.73M -4.90M
Good will 4.00M 2.10M 1.11M 1.14M
Cash 7.75M 10.66M 1.74M 4.50M
Total current liabilities 17.34M 16.11M 5.04M 5.73M
Short long term debt 0.64M 0.38M 0.21M 0.12M
Total current assets 18.74M 18.43M 6.59M 8.18M
Net receivables 2.98M 2.17M 0.83M 0.84M
Long term debt 0.94M 1.18M 1.21M 1.68M
Inventory 0.90M 0.76M 0.00M -
Accounts payable 1.77M 2.77M 0.73M 1.89M
Non current assets total 10.10M 6.46M 4.09M 1.78M
Capital lease obligations 2.10M 0.53M 0.25M 0.39M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - 0.00M -0.05M
Net borrowings -0.87M -0.37M -0.38M -0.24M
Net income -0.60M -2.94M 2.60M -2.35M
Change in cash -3.38M 9.14M -1.61M 3.36M
Begin period cash flow 12.99M 3.92M 5.53M 2.18M
End period cash flow 9.66M 12.99M 3.92M 5.53M
Total cash from operating activities -2.48M 1.33M 0.45M -2.78M
Issuance of capital stock 2.48M 3.87M 0.00M 4.31M
Depreciation 1.33M 0.55M 0.13M 0.13M
Change to inventory -0.13M 0.14M 0.00M -
Capital expenditures 0.01M 0.04M 0.05M 0.02M
Change in working capital -3.62M 2.12M 0.14M 0.56M
Stock based compensation 0.04M 0.00M - -
Other non cash items 0.07M 0.09M 0.13M 0.09M
Free cash flow -2.49M 1.29M 0.40M -2.80M

Peer Comparison*

Sector: Communication Services Industry: Entertainment

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
ATC
ATC Music Group plc
-5.00
2.70%
180.00 - 58.82 0.68 15.03 0.86 63.08
CAN
Groupe Canal Plus
5.80
2.70%
220.80 - 8.54 0.31 0.65 0.69 7.13
CCPA
Celtic plc
-206.91
99.00%
2.09 0.13 - 1.58 - - -
CCPC
Celtic plc
-
-%
438.00 0.26 - 1.54 - - -
CCP
Celtic PLC
-
-%
180.00 23.88 138.89 1.52 1.27 1.16 4.09

Profile*

ATC Music Group plc

ATC Music Group plc, an independent music company, provides music industry services in the United Kingdom, rest of Europe, the United States, and internationally. It operates through three segments: Artist Representation, Services, and Live Events and Experiences. The company offers artist management, live touring, merchandising, e-commerce, event promotion and experiences, and live streaming services. It also provides music management, royalty collection and licensing, brand partnership and synch consultancy, and live music booking services, as well as club, radio, and digital music consultancy services. In addition, the company engages in the development and production of live and digital entertainment properties; merchandise manufacturing and selling; recorded music exploitation; events activities; rights/licensing; services/D2C businesses; music venue amenity operations; and support activities for music venues. The company was formerly known as All Things Considered Group Plc. ATC Music Group plc was founded in 1996 and is headquartered in London, the United Kingdom.

The Hat Factory, London, United Kingdom, NW1 9PT

188

Name Title Year Born
Mr. Adam Charles Driscoll CEO & Director 1968
Mr. Brian John Message Co-Founder & Executive Director 1965
Mr. Craig Newman Co-Founder & Executive Director 1967
Ms. Deborah Lovegrove CFO & Director 1972
Ms. Emma Stoker Company Secretary, Head of Business Affairs & Executive Director NA
Mr. Richard Salmon Chief Growth Officer NA
Mr. Jonny Dawson Chief Executive Officer of ATC North America NA
Mr. Sumit Bothra Managing Director of ATC Management - Europe NA
Mr. Alex Bruford Head of ATC Live NA
Ms. Despina Tsatsas Managing Director of ATC Experience NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…