…
ATC Music Group plc, an independent music company, provides music industry services in the United Kingdom, rest of Europe, the United States, and internationally. It operates through three segments: Artist Representation, Services, and Live Events and Experiences. The company offers artist management, live touring, merchandising, e-commerce, event promotion and experiences, and live streaming services. It also provides music management, royalty collection and licensing, brand partnership and synch consultancy, and live music booking services, as well as club, radio, and digital music consultancy services. In addition, the company engages in the development and production of live and digital entertainment properties; merchandise manufacturing and selling; recorded music exploitation; events activities; rights/licensing; services/D2C businesses; music venue amenity operations; and support activities for music venues. The company was formerly known as All Things Considered Group Plc. ATC Music Group plc was founded in 1996 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -0.11M | -3.04M | 0.30M | -1.16M |
| Minority interest | -0.33M | 0.12M | 0.15M | 0.00M |
| Net income | -0.60M | -2.94M | 2.60M | -1.16M |
| Selling general administrative | 14.00M | 8.57M | 5.83M | 4.27M |
| Gross profit | 15.37M | 7.90M | 6.36M | 2.41M |
| Reconciled depreciation | 1.33M | 0.55M | 0.13M | 0.13M |
| Operating income | 0.25M | -0.93M | 0.59M | -1.24M |
| Interest expense | 0.14M | 0.10M | 0.13M | 0.10M |
| Tax provision | 0.16M | 0.02M | 0.08M | 0.00M |
| Interest income | 0.08M | 0.01M | 0.00M | 0.00M |
| Net interest income | -0.07M | -0.09M | -0.12M | -0.09M |
| Total revenue | 50.85M | 24.06M | 9.45M | 4.50M |
| Total operating expenses | 50.60M | 24.99M | 8.85M | 5.74M |
| Cost of revenue | 35.48M | 16.16M | 3.08M | 2.09M |
| Net income from continuing ops | -0.27M | -3.06M | 0.22M | -1.16M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 28.84M | 24.89M | 10.67M | 9.96M |
| Intangible assets | 3.30M | 2.95M | - | - |
| Other current assets | 0.00M | - | - | - |
| Total liab | 21.74M | 19.64M | 6.42M | 7.71M |
| Total stockholder equity | 5.94M | 4.10M | 4.24M | 2.05M |
| Other current liab | - | 0.30M | - | - |
| Capital stock | 0.17M | 0.14M | 0.10M | 0.10M |
| Retained earnings | -7.33M | -6.70M | -2.73M | -4.90M |
| Good will | 4.00M | 2.10M | 1.11M | 1.14M |
| Cash | 7.75M | 10.66M | 1.74M | 4.50M |
| Total current liabilities | 17.34M | 16.11M | 5.04M | 5.73M |
| Short long term debt | 0.64M | 0.38M | 0.21M | 0.12M |
| Total current assets | 18.74M | 18.43M | 6.59M | 8.18M |
| Net receivables | 2.98M | 2.17M | 0.83M | 0.84M |
| Long term debt | 0.94M | 1.18M | 1.21M | 1.68M |
| Inventory | 0.90M | 0.76M | 0.00M | - |
| Accounts payable | 1.77M | 2.77M | 0.73M | 1.89M |
| Non current assets total | 10.10M | 6.46M | 4.09M | 1.78M |
| Capital lease obligations | 2.10M | 0.53M | 0.25M | 0.39M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | - | 0.00M | -0.05M |
| Net borrowings | -0.87M | -0.37M | -0.38M | -0.24M |
| Net income | -0.60M | -2.94M | 2.60M | -2.35M |
| Change in cash | -3.38M | 9.14M | -1.61M | 3.36M |
| Begin period cash flow | 12.99M | 3.92M | 5.53M | 2.18M |
| End period cash flow | 9.66M | 12.99M | 3.92M | 5.53M |
| Total cash from operating activities | -2.48M | 1.33M | 0.45M | -2.78M |
| Issuance of capital stock | 2.48M | 3.87M | 0.00M | 4.31M |
| Depreciation | 1.33M | 0.55M | 0.13M | 0.13M |
| Change to inventory | -0.13M | 0.14M | 0.00M | - |
| Capital expenditures | 0.01M | 0.04M | 0.05M | 0.02M |
| Change in working capital | -3.62M | 2.12M | 0.14M | 0.56M |
| Stock based compensation | 0.04M | 0.00M | - | - |
| Other non cash items | 0.07M | 0.09M | 0.13M | 0.09M |
| Free cash flow | -2.49M | 1.29M | 0.40M | -2.80M |
Sector: Communication Services Industry: Entertainment
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ATC ATC Music Group plc |
-5.00 2.70% |
180.00 | - | 58.82 | 0.68 | 15.03 | 0.86 | 63.08 |
| CAN Groupe Canal Plus |
5.80 2.70% |
220.80 | - | 8.54 | 0.31 | 0.65 | 0.69 | 7.13 |
| CCPA Celtic plc |
-206.91 99.00% |
2.09 | 0.13 | - | 1.58 | - | - | - |
| CCPC Celtic plc |
- -% |
438.00 | 0.26 | - | 1.54 | - | - | - |
| CCP Celtic PLC |
- -% |
180.00 | 23.88 | 138.89 | 1.52 | 1.27 | 1.16 | 4.09 |
ATC Music Group plc, an independent music company, provides music industry services in the United Kingdom, rest of Europe, the United States, and internationally. It operates through three segments: Artist Representation, Services, and Live Events and Experiences. The company offers artist management, live touring, merchandising, e-commerce, event promotion and experiences, and live streaming services. It also provides music management, royalty collection and licensing, brand partnership and synch consultancy, and live music booking services, as well as club, radio, and digital music consultancy services. In addition, the company engages in the development and production of live and digital entertainment properties; merchandise manufacturing and selling; recorded music exploitation; events activities; rights/licensing; services/D2C businesses; music venue amenity operations; and support activities for music venues. The company was formerly known as All Things Considered Group Plc. ATC Music Group plc was founded in 1996 and is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Adam Charles Driscoll | CEO & Director | 1968 |
| Mr. Brian John Message | Co-Founder & Executive Director | 1965 |
| Mr. Craig Newman | Co-Founder & Executive Director | 1967 |
| Ms. Deborah Lovegrove | CFO & Director | 1972 |
| Ms. Emma Stoker | Company Secretary, Head of Business Affairs & Executive Director | NA |
| Mr. Richard Salmon | Chief Growth Officer | NA |
| Mr. Jonny Dawson | Chief Executive Officer of ATC North America | NA |
| Mr. Sumit Bothra | Managing Director of ATC Management - Europe | NA |
| Mr. Alex Bruford | Head of ATC Live | NA |
| Ms. Despina Tsatsas | Managing Director of ATC Experience | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.