…
Canal+ SA operates as a media and entertainment company in Europe, Africa, Asia, and internationally. The company is involved in the production, financing, and broadcasting of various contents; and production, acquisition, sale, and distribution of feature films and TV series. It also provides Pay-TV services that offers content across sports, films, and series under the CANAL+ and MultiChoice brand; broadband internet access services through optical fibre networks; and local content, including The Office PL, Education, Minute of Silence, Black Daisies, and Simple Matter. In addition, the company operates Dailymotion, an end-to-end video platform; Thema, a production and distribution business; and L'Olympia and Theatre de L'OEurve, a live entertainment venue. Further, it distributes free Pay-TV channels and radio channels; operates DTH services; offers various entertainment, including documentaries, children's content, live sports, and Viaplay Select branded contents; and provision of contents through direct-to-home satellite broadcast services, terrestrial television broadcast services, and over-the-top video entertainment streaming services. Additionally, the company engages in the provision of sports betting, technology, and internet services, as well as insurance products; and ancillary activities comprising licensing and merchandising. The company was founded in 1984 and is based in Issy-les-Moulineaux, France.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 153.00M | 60.00M | 102.00M | 317.00M | 315.00M |
| Minority interest | -55.00M | -51.00M | -45.00M | -43.00M | -39.00M |
| Net income | -47.00M | -147.00M | -61.00M | 141.00M | 119.00M |
| Selling general administrative | 2761.00M | 2090.00M | 2021.00M | 2006.00M | 2013.00M |
| Gross profit | 3074.00M | 2553.00M | 2498.00M | 2463.00M | 2438.00M |
| Reconciled depreciation | 426.00M | 366.00M | 379.00M | 358.00M | 351.00M |
| Ebit | 249.00M | 119.00M | 282.00M | 358.00M | 346.00M |
| Ebitda | 675.00M | 485.00M | 661.00M | 716.00M | 697.00M |
| Depreciation and amortization | 426.00M | 366.00M | 379.00M | 358.00M | 351.00M |
| Operating income | 250.00M | 341.00M | 426.00M | 391.00M | 355.00M |
| Other operating expenses | 6699.00M | 6108.00M | 5797.00M | 5619.00M | 5515.00M |
| Interest expense | 96.00M | 81.27M | 186.12M | 54.61M | 56.72M |
| Tax provision | 113.00M | 157.00M | 118.00M | 133.00M | 157.00M |
| Interest income | 25.00M | 11.00M | 13.00M | 0.00M | 0.00M |
| Net interest income | -113.00M | -85.00M | -202.00M | -52.00M | -64.00M |
| Income tax expense | 113.00M | 157.00M | 118.00M | 133.00M | 157.00M |
| Total revenue | 6949.00M | 6449.00M | 6223.00M | 6010.00M | 5870.00M |
| Total operating expenses | 2824.00M | 2212.00M | 2072.00M | 2072.00M | 2083.00M |
| Cost of revenue | 3875.00M | 3896.00M | 3725.00M | 3547.00M | 3432.00M |
| Total other income expense net | -97.00M | -281.00M | -324.00M | -74.00M | -40.00M |
| Net income from continuing ops | 40.00M | -97.00M | -16.00M | 184.00M | 158.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 12294.00M | 9370.00M | 8912.00M | 8602.00M | 7676.00M |
| Intangible assets | 2550.00M | 1203.00M | 1100.00M | 1034.00M | 900.00M |
| Other current assets | 1318.00M | 1033.00M | 933.00M | 1034.00M | 884.00M |
| Total liab | 8645.00M | 4324.00M | 7772.00M | 7417.00M | 6712.00M |
| Total stockholder equity | 3571.00M | 4791.00M | 894.00M | 970.00M | 767.00M |
| Other current liab | 1610.00M | 1069.00M | 867.00M | 935.00M | 994.00M |
| Common stock | 248.00M | 248.00M | - | - | - |
| Capital stock | 248.00M | 248.00M | 0.00M | - | - |
| Retained earnings | -3260.00M | -2060.00M | 894.00M | 970.00M | 767.00M |
| Good will | 3689.00M | 2462.00M | 2458.00M | 2450.00M | 2341.00M |
| Other assets | - | -1.00M | - | - | -1.00M |
| Cash | 830.00M | 376.00M | 333.00M | 282.00M | 191.00M |
| Total current liabilities | 4565.00M | 3303.00M | 7098.00M | 6607.00M | 6083.00M |
| Net debt | 2506.00M | 575.00M | 4116.00M | 3612.00M | 3020.00M |
| Short term debt | 629.00M | 378.00M | 4217.00M | 3616.00M | 2978.00M |
| Short long term debt | 520.00M | 337.00M | 4176.00M | 3602.00M | 2958.00M |
| Short long term debt total | 3336.00M | 951.00M | 4449.00M | 3894.00M | 3211.00M |
| Other stockholder equity | 6583.00M | 6603.00M | - | - | - |
| Total current assets | 3713.00M | 2944.00M | 2939.00M | 2970.00M | 2798.00M |
| Short term investments | - | 2.00M | 96.00M | 2.00M | 21.00M |
| Net receivables | 1480.00M | 1467.00M | 1488.00M | 1545.00M | 1626.00M |
| Long term debt | 2324.00M | 402.00M | 50.00M | 63.00M | 37.00M |
| Inventory | 85.00M | 66.00M | 89.00M | 107.00M | 76.00M |
| Accounts payable | 2269.00M | 1820.00M | 1992.00M | 2030.00M | 2079.00M |
| Non currrent assets other | 1027.00M | 113.00M | 75.00M | 94.00M | 107.00M |
| Non current assets total | 8581.00M | 6427.00M | 5973.00M | 5632.00M | 4879.00M |
| Capital lease obligations | 492.00M | 212.00M | 223.00M | 229.00M | 216.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 6.00M | -51.00M | -129.00M | -43.00M | -167.00M |
| Total cashflows from investing activities | -1461.00M | -871.00M | -743.00M | -819.00M | -539.00M |
| Net borrowings | 1461.00M | 651.00M | 583.00M | 614.00M | 20.00M |
| Total cash from financing activities | 1176.00M | 495.00M | 299.00M | 505.00M | -75.00M |
| Net income | 236.00M | 341.00M | 426.00M | 391.00M | 355.00M |
| Change in cash | 454.00M | 42.00M | 52.00M | 91.00M | 40.00M |
| Begin period cash flow | 376.00M | 334.00M | 282.00M | 191.00M | 151.00M |
| End period cash flow | 830.00M | 376.00M | 334.00M | 282.00M | 191.00M |
| Total cash from operating activities | 709.00M | 413.00M | 500.00M | 405.00M | 654.00M |
| Issuance of capital stock | - | 0.00M | 2.00M | 5.00M | 17.00M |
| Depreciation | 426.00M | 366.00M | 379.00M | 358.00M | 351.00M |
| Other cashflows from investing activities | 25.00M | 11.00M | 9.56M | 1.00M | 26.97M |
| Change to inventory | 22.00M | 10.00M | 18.00M | -29.00M | 3.00M |
| Change to account receivables | 261.00M | -76.00M | -2.00M | 139.00M | -91.00M |
| Sale purchase of stock | -31.00M | - | - | - | - |
| Other cashflows from financing activities | -254.00M | -156.00M | -286.00M | -114.00M | -112.00M |
| Capital expenditures | 297.00M | 282.00M | 301.00M | 336.00M | 370.00M |
| Change in working capital | 438.00M | -100.00M | -8.00M | 54.00M | -62.00M |
| Other non cash items | -391.00M | -194.00M | -297.00M | -398.00M | 10.00M |
| Free cash flow | 412.00M | 131.00M | 199.00M | 69.00M | 284.00M |
Sector: Communication Services Industry: Entertainment
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CAN Groupe Canal Plus |
5.80 2.70% |
220.80 | - | 8.54 | 0.31 | 0.65 | 0.69 | 7.13 |
| CCPA Celtic plc |
-206.91 99.00% |
2.09 | 0.13 | - | 1.58 | - | - | - |
| CCPC Celtic plc |
- -% |
438.00 | 0.26 | - | 1.54 | - | - | - |
| CCP Celtic PLC |
- -% |
180.00 | 23.88 | 138.89 | 1.52 | 1.27 | 1.16 | 4.09 |
| ATC ATC Music Group plc |
-5.00 2.70% |
180.00 | - | 58.82 | 0.68 | 15.03 | 0.86 | 63.08 |
Canal+ SA operates as a media and entertainment company in Europe, Africa, Asia, and internationally. The company is involved in the production, financing, and broadcasting of various contents; and production, acquisition, sale, and distribution of feature films and TV series. It also provides Pay-TV services that offers content across sports, films, and series under the CANAL+ and MultiChoice brand; broadband internet access services through optical fibre networks; and local content, including The Office PL, Education, Minute of Silence, Black Daisies, and Simple Matter. In addition, the company operates Dailymotion, an end-to-end video platform; Thema, a production and distribution business; and L'Olympia and Theatre de L'OEurve, a live entertainment venue. Further, it distributes free Pay-TV channels and radio channels; operates DTH services; offers various entertainment, including documentaries, children's content, live sports, and Viaplay Select branded contents; and provision of contents through direct-to-home satellite broadcast services, terrestrial television broadcast services, and over-the-top video entertainment streaming services. Additionally, the company engages in the provision of sports betting, technology, and internet services, as well as insurance products; and ancillary activities comprising licensing and merchandising. The company was founded in 1984 and is based in Issy-les-Moulineaux, France.
50 rue Camille Desmoulins, Issy-les-Moulineaux, France, 92863
33 1 71 35 35 35
8401
| Name | Title | Year Born |
|---|---|---|
| Mr. Maxime Saada | CEO & Chairman of Management Board | 1970 |
| Ms. Amandine Ferre | ESG Officer, CFO & Member of Management Board | NA |
| Mr. Guillaume deVergès | Chief Operating Officer and Executive Vice President of Publishing Division | NA |
| Ms. Anna Marsh | Deputy CEO, Chief Content Officer & Member of Management Board | NA |
| Mr. Jacques Du Puy | Incharge of Global PayTV & Member of Management Board | NA |
| Stéphane Baumier | Chief Technology Officer | NA |
| Ms. Laetitia Ménasé | General Counsel | NA |
| Mr. Émilie Pietrini | Chief Brand & Communication Officer | NA |
| Audrey Richard | Chief People Officer | NA |
| Mr. Joseph Guégan | Executive Vice President of Technology & Information Systems | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.