…
Capital & Regional is a UK focused retail property REIT specialising in shopping centres that dominate their catchment, serving the non-discretionary and value orientated needs of the local communities. It has a track record of delivering value enhancing retail and leisure asset management opportunities across a portfolio of tailored in-town community shopping centres. Using its in-house expert property and asset management platform Capital & Regional owns and/or manages shopping centres in Hemel Hempstead, Ilford, Maidstone, Redditch, Walthamstow and Wood Green. Capital & Regional is listed on the main market of the London Stock Exchange (LSE) and has a secondary listing on the Johannesburg Stock Exchange (JSE).
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2022-12-30 | 2021-12-31 | 2021-12-30 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2022-12-30 | 2021-12-31 | 2021-12-30 | 2020-12-31 |
| Income before tax | 5.00M | - | -23.30M | - | -203.60M |
| Net income | 5.30M | - | -26.40M | - | -203.40M |
| Selling general administrative | 10.90M | - | 12.70M | - | 12.00M |
| Gross profit | 28.20M | - | 34.30M | - | 37.50M |
| Reconciled depreciation | 0.30M | - | 0.50M | - | 2.70M |
| Ebit | 14.40M | 17.30M | -6.00M | 19.28M | 27.10M |
| Ebitda | 14.70M | - | -5.50M | - | -178.10M |
| Depreciation and amortization | 0.30M | - | 0.50M | - | -205.20M |
| Operating income | 14.40M | - | -6.00M | - | 27.10M |
| Other operating expenses | 27.70M | - | 36.90M | - | 45.60M |
| Interest expense | 9.40M | - | 17.30M | 0.00M | 22.80M |
| Tax provision | -0.30M | - | 3.10M | - | -0.20M |
| Interest income | 1.10M | - | 7.60M | - | 0.30M |
| Net interest income | -8.30M | - | -9.70M | - | -17.50M |
| Income tax expense | -0.30M | -0.30M | 3.10M | 3.10M | -0.20M |
| Total revenue | 60.60M | - | 72.50M | - | 72.70M |
| Total operating expenses | -4.70M | - | -1.30M | - | 10.40M |
| Cost of revenue | 32.40M | - | 38.20M | - | 35.20M |
| Total other income expense net | -9.40M | - | -17.30M | - | -230.70M |
| Discontinued operations | - | 6.80M | - | 6.80M | - |
| Net income from continuing ops | 5.30M | - | -26.40M | - | -203.40M |
| Net income applicable to common shares | - | 12.10M | - | -26.40M | - |
| Breakdown | 2022-12-31 | 2022-12-30 | 2021-12-31 | 2021-12-30 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2022-12-30 | 2021-12-31 | 2021-12-30 | 2020-12-31 |
| Total assets | 423.00M | - | 636.00M | - | 671.30M |
| Other current assets | 17.80M | 5.20M | 171.20M | 152.40M | 23.10M |
| Total liab | 243.90M | - | 467.60M | - | 503.50M |
| Total stockholder equity | 179.10M | - | 168.40M | - | 167.80M |
| Deferred long term liab | - | 6.80M | - | 9.30M | - |
| Other current liab | 1.00M | 1.00M | 166.90M | 166.90M | 29.70M |
| Common stock | 16.90M | 16.90M | 16.50M | 16.50M | 11.20M |
| Capital stock | 16.90M | - | 16.50M | - | 11.20M |
| Retained earnings | 100.20M | 100.20M | -178.90M | -178.90M | -152.40M |
| Other liab | - | - | - | 0.30M | - |
| Other assets | - | 7.90M | - | 10.10M | - |
| Cash | 52.10M | - | 53.70M | - | 82.40M |
| Total current liabilities | 35.00M | 35.00M | 199.00M | 199.00M | 31.90M |
| Net debt | 159.80M | - | 217.40M | - | 380.10M |
| Short term debt | 3.00M | - | 2.80M | - | - |
| Short long term debt total | 211.90M | - | 271.10M | - | 462.50M |
| Other stockholder equity | 62.00M | 60.30M | 330.80M | 64.70M | 309.00M |
| Property plant equipment | - | 343.50M | - | 401.00M | - |
| Total current assets | 69.90M | 69.90M | 224.90M | 224.90M | 105.40M |
| Net tangible assets | - | 179.10M | - | 168.40M | - |
| Net receivables | 7.70M | 9.20M | 8.90M | 14.00M | 14.70M |
| Long term debt | 181.80M | - | 238.20M | - | 423.90M |
| Accounts payable | 31.00M | 31.00M | 29.30M | 29.30M | 31.90M |
| Accumulated other comprehensive income | - | - | - | - | -2.20M |
| Common stock total equity | - | - | - | - | 11.20M |
| Non currrent assets other | 328.60M | - | 384.90M | - | 551.00M |
| Non current assets total | 353.10M | - | 411.10M | - | 565.90M |
| Capital lease obligations | 30.10M | - | 32.90M | - | 39.60M |
| Breakdown | 2022-12-31 | 2022-12-30 | 2021-12-31 | 2021-12-30 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2022-12-30 | 2021-12-31 | 2021-12-30 | 2020-12-31 |
| Investments | 47.80M | - | 2.60M | - | -11.50M |
| Change to liabilities | - | 0.00M | - | 0.00M | - |
| Total cashflows from investing activities | - | 47.80M | - | 2.60M | - |
| Net borrowings | - | -67.20M | - | -51.30M | - |
| Total cash from financing activities | -70.00M | -70.00M | -25.10M | -25.10M | -5.60M |
| Change to operating activities | - | 3.00M | - | 7.80M | - |
| Net income | 12.10M | 12.10M | -26.40M | -26.40M | -203.40M |
| Change in cash | -5.00M | -5.00M | -13.60M | -13.60M | -11.80M |
| Begin period cash flow | 58.50M | 70.50M | 84.10M | 84.10M | 95.90M |
| End period cash flow | 53.50M | 58.50M | 70.50M | 84.10M | 84.10M |
| Total cash from operating activities | 17.20M | 17.20M | 8.90M | 8.90M | 5.30M |
| Issuance of capital stock | 0.00M | - | 27.10M | - | 0.00M |
| Depreciation | 0.30M | 0.30M | 0.50M | 0.50M | 2.70M |
| Dividends paid | 1.20M | 1.20M | - | 1.20M | 4.20M |
| Change to account receivables | - | 4.50M | - | -4.10M | - |
| Other cashflows from financing activities | 2.00M | -1.60M | 32.70M | -0.90M | -1.40M |
| Change to netincome | - | -2.70M | - | 31.10M | - |
| Capital expenditures | 11.30M | 0.70M | 8.70M | 0.40M | 16.40M |
| Change in working capital | 7.50M | - | 3.70M | - | -10.50M |
| Stock based compensation | 0.50M | - | 0.40M | - | 0.40M |
| Other non cash items | -3.20M | - | -4.30M | - | 20.80M |
| Free cash flow | 5.90M | - | 0.20M | - | -11.10M |
Sector: Real Estate Industry: REIT - Retail
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SHC Shaftesbury Capital PLC |
0.90 0.62% |
145.50 | 7.64 | 26.60 | 10.50 | 0.61 | 13.68 | 7.23 |
| HMSO Hammerson PLC |
1.00 0.28% |
352.40 | 6.91 | 13.46 | 6.37 | 0.77 | 14.03 | 9.76 |
| SUPR Supermarket Income REIT PLC |
0.70 0.84% |
84.30 | 16.34 | 12.64 | 9.39 | 0.91 | 20.07 | - |
| NRR NewRiver REIT plc |
0.50 0.62% |
81.20 | 10.53 | 9.16 | 2.62 | 0.69 | 6.05 | 13.55 |
Capital & Regional is a UK focused retail property REIT specialising in shopping centres that dominate their catchment, serving the non-discretionary and value orientated needs of the local communities. It has a track record of delivering value enhancing retail and leisure asset management opportunities across a portfolio of tailored in-town community shopping centres. Using its in-house expert property and asset management platform Capital & Regional owns and/or manages shopping centres in Hemel Hempstead, Ilford, Maidstone, Redditch, Walthamstow and Wood Green. Capital & Regional is listed on the main market of the London Stock Exchange (LSE) and has a secondary listing on the Johannesburg Stock Exchange (JSE).
| Name | Title | Year Born |
|---|---|---|
| Mr. Lawrence Francis Hutchings | CEO & Director | 1966 |
| Mr. Stuart Andrew Wetherly | Group Fin. Director, Company Sec. & Exec. Director | 1977 |
| Ms. Sara Jennings | Director of Operations & Guest Experience | NA |
| Mr. James Ryman | Investment Director | NA |
| Mr. Nick Phillips | Managing Director of Snozone | NA |
| Liz Hardy | Head of Diversified Income - Commercial Department | NA |
| Mr. Stewart McKellar | Financial Controller | NA |
| Nikki Jones | HR Director of Snozone | NA |
| Alanna Henry | HR Consultant | NA |
| Stefan Fletcher | Assistant Company Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.