…
Capital Limited, together with its subsidiaries, provides drilling, mining, mineral assaying, and surveying services. It offers exploration drilling services, including air core, reverse circulation, diamond core, directional, and deep hole diamond; underground drilling services; geochemical analysis laboratory services; and grade control drilling services, such as advanced/deep grade control, shallow grade control, reverse circulation, and underground diamond drilling. The company also provides blast hole drilling services that include pre-splits, down the hole, and rotary top hammer services; load and haul, rehandling, management, and equipment hire and maintenance services; and hydraulic, general maintenance and fabrication, mining supplies, asset rentals, and asset and component rebuild services. In addition, it offers core orientation, rig aligners and rig alignment, borehole management, geophysical logging, and gyro survey services; directional drilling equipment and management; and engages in rental, sale, and training of core orientation tools, magnetic survey cameras, and MEMS gyros. The company operates in Canada, Côte d'Ivoire, the Democratic Republic of Congo, Egypt, Gabon, Ghana, Guinea, Kenya, Mali, Mauritania, Pakistan, Saudi Arabia, Tanzania, the United States of America, and Zambia. The company was formerly known as Capital Drilling Limited and changed its name to Capital Limited in June 2020. Capital Limited was incorporated in 2003 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 95.51M | 34.27M | 50.33M | 32.57M | 82.01M |
| Minority interest | -1.63M | -1.00M | -1.79M | -1.74M | -0.11M |
| Net income | 70.81M | 17.32M | 36.74M | 20.99M | 70.17M |
| Selling general administrative | 23.22M | 21.65M | 45.03M | 16.26M | 33.03M |
| Selling and marketing expenses | - | - | 1.82M | - | - |
| Gross profit | 107.50M | 144.77M | 146.90M | 134.43M | 106.30M |
| Reconciled depreciation | 43.56M | 44.60M | 39.33M | 30.42M | 21.40M |
| Ebit | 47.54M | 49.63M | 62.10M | 59.68M | 51.88M |
| Ebitda | 92.50M | 94.24M | 101.42M | 91.15M | 73.52M |
| Depreciation and amortization | 44.95M | 44.60M | 39.33M | 31.47M | 21.65M |
| Operating income | 47.54M | 39.26M | 60.28M | 59.68M | 51.88M |
| Other operating expenses | 305.49M | 308.74M | 258.14M | 226.15M | 174.92M |
| Interest expense | 15.76M | 15.37M | 12.94M | 6.92M | 3.83M |
| Tax provision | 22.56M | 15.95M | 11.80M | 9.84M | 11.72M |
| Interest income | 0.05M | 0.04M | 0.07M | 0.03M | 0.24M |
| Net interest income | -16.74M | -18.31M | -14.32M | -8.60M | -3.59M |
| Income tax expense | 23.03M | 15.95M | 11.80M | 9.84M | 11.72M |
| Total revenue | 353.03M | 348.00M | 318.42M | 290.28M | 226.79M |
| Total operating expenses | 59.96M | 105.51M | 86.62M | 70.30M | 54.42M |
| Cost of revenue | 245.53M | 203.23M | 171.52M | 155.85M | 120.49M |
| Total other income expense net | 47.96M | -4.99M | -9.95M | -27.12M | 30.13M |
| Net income from continuing ops | 70.99M | 18.32M | 38.53M | 22.73M | 70.29M |
| Net income applicable to common shares | - | - | - | 20.99M | 70.17M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 631.11M | 511.73M | 467.75M | - | 386.80M |
| Intangible assets | 0.88M | 0.79M | 0.60M | - | 1.92M |
| Other current assets | - | 0.51M | 24.74M | - | 7.43M |
| Total liab | 242.27M | 228.34M | 194.60M | - | 147.91M |
| Total stockholder equity | 375.87M | 271.57M | 263.88M | - | 233.32M |
| Other current liab | 85.64M | 0.20M | 0.49M | - | 11.77M |
| Common stock | 0.02M | 0.02M | 0.02M | - | 0.02M |
| Capital stock | 0.02M | 0.02M | 0.02M | - | 0.02M |
| Retained earnings | 267.03M | 202.67M | 195.51M | - | 168.73M |
| Other liab | - | - | - | - | 0.03M |
| Good will | 1.30M | 1.30M | 1.30M | - | 1.30M |
| Other assets | - | - | - | - | 6.46M |
| Cash | 63.40M | 40.53M | 34.37M | - | 28.38M |
| Total current liabilities | 136.28M | 108.48M | 95.88M | - | 78.88M |
| Net debt | 67.55M | 108.44M | 97.66M | - | 62.79M |
| Short term debt | 29.96M | 39.82M | 35.39M | - | 22.18M |
| Short long term debt | 18.54M | 28.26M | 27.05M | - | 18.04M |
| Short long term debt total | 130.95M | 148.97M | 132.02M | - | 91.17M |
| Other stockholder equity | 103.54M | 68.88M | 62.39M | - | 64.57M |
| Property plant equipment | - | - | - | - | 189.31M |
| Total current assets | 336.11M | 219.52M | 217.75M | - | 187.82M |
| Net tangible assets | - | - | - | - | 230.11M |
| Short term investments | 99.84M | 30.30M | 47.15M | - | 38.73M |
| Net receivables | 108.07M | 86.27M | 49.57M | - | 41.54M |
| Long term debt | 76.28M | 86.92M | 75.52M | - | 56.86M |
| Inventory | 64.80M | 61.91M | 61.92M | - | 58.69M |
| Accounts payable | 20.67M | 57.82M | 50.69M | - | 44.94M |
| Accumulated other comprehensive income | 5.28M | - | 5.95M | - | - |
| Non currrent assets other | 0.71M | 17.09M | 9.76M | - | 6.46M |
| Non current assets total | 295.00M | 292.21M | 250.00M | - | 198.98M |
| Capital lease obligations | 36.09M | 33.79M | 29.45M | - | 16.27M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -3.50M | -20.21M | -59.49M | -47.50M | 0.73M |
| Change to liabilities | - | - | - | -2.80M | 6.09M |
| Total cashflows from investing activities | -42.85M | -20.21M | -59.49M | -47.50M | -50.06M |
| Net borrowings | -34.01M | -17.26M | 11.27M | 0.32M | 19.75M |
| Total cash from financing activities | -13.10M | -36.23M | -3.94M | -9.91M | 15.45M |
| Change to operating activities | - | - | - | 2.64M | 2.64M |
| Net income | 70.81M | 34.27M | 50.33M | 32.57M | 82.01M |
| Change in cash | 19.86M | 6.16M | 5.99M | -2.20M | -5.12M |
| Begin period cash flow | 43.54M | 34.37M | 28.38M | 30.58M | 35.70M |
| End period cash flow | 63.40M | 40.53M | 34.37M | 28.38M | 30.58M |
| Total cash from operating activities | 77.39M | 63.73M | 69.17M | 56.58M | 30.40M |
| Issuance of capital stock | 38.25M | - | - | - | - |
| Depreciation | 44.95M | 44.60M | 39.33M | 30.42M | 21.40M |
| Other cashflows from investing activities | -3.65M | -2.05M | -1.71M | - | - |
| Dividends paid | 5.23M | 7.69M | 7.64M | 7.09M | 4.75M |
| Change to inventory | -4.08M | -0.38M | -3.23M | -20.76M | -13.25M |
| Change to account receivables | 25.24M | -13.67M | -15.57M | -4.88M | -26.88M |
| Sale purchase of stock | - | - | 0.00M | -2.47M | - |
| Other cashflows from financing activities | -12.20M | -11.28M | -1.42M | 16.32M | 27.18M |
| Change to netincome | - | - | - | - | -25.94M |
| Capital expenditures | 34.57M | 42.62M | 54.97M | 49.15M | 50.86M |
| Change in working capital | 13.96M | -1.56M | -13.80M | -25.80M | -34.03M |
| Stock based compensation | 3.09M | 0.54M | 3.54M | 2.77M | 1.99M |
| Other non cash items | -52.33M | -14.12M | -10.23M | 16.62M | 3.59M |
| Free cash flow | 42.83M | 21.11M | 14.20M | 7.43M | -20.46M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CAPD Capital Drilling Ltd |
2.00 1.75% |
116.50 | 5.18 | 10.98 | 0.84 | 0.98 | 0.97 | 2.22 |
| BHP BHP Group Limited |
137.00 4.63% |
3093.00 | 19.14 | 14.68 | 2.70 | 3.70 | 3.60 | 6.69 |
| RIO Rio Tinto PLC |
157.00 2.51% |
6400.00 | 16.15 | 11.74 | 2.07 | 2.47 | 2.94 | 7.39 |
| GLEN Glencore PLC |
3.70 0.69% |
541.80 | 280.25 | 16.34 | 0.27 | 2.26 | 0.51 | 12.22 |
| AAL Anglo American PLC |
91.00 2.43% |
3838.00 | - | 33.56 | 2.01 | 2.62 | 3.05 | 13.96 |
Capital Limited, together with its subsidiaries, provides drilling, mining, mineral assaying, and surveying services. It offers exploration drilling services, including air core, reverse circulation, diamond core, directional, and deep hole diamond; underground drilling services; geochemical analysis laboratory services; and grade control drilling services, such as advanced/deep grade control, shallow grade control, reverse circulation, and underground diamond drilling. The company also provides blast hole drilling services that include pre-splits, down the hole, and rotary top hammer services; load and haul, rehandling, management, and equipment hire and maintenance services; and hydraulic, general maintenance and fabrication, mining supplies, asset rentals, and asset and component rebuild services. In addition, it offers core orientation, rig aligners and rig alignment, borehole management, geophysical logging, and gyro survey services; directional drilling equipment and management; and engages in rental, sale, and training of core orientation tools, magnetic survey cameras, and MEMS gyros. The company operates in Canada, Côte d'Ivoire, the Democratic Republic of Congo, Egypt, Gabon, Ghana, Guinea, Kenya, Mali, Mauritania, Pakistan, Saudi Arabia, Tanzania, the United States of America, and Zambia. The company was formerly known as Capital Drilling Limited and changed its name to Capital Limited in June 2020. Capital Limited was incorporated in 2003 and is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jamie Phillip Boyton | Exec. Chairman | 1972 |
| Mr. Brian Rudd | Founder, Director of Bus. Devel. & Exec. Director | 1964 |
| Mr. Peter Stokes | CEO & Exec. Director | 1965 |
| Mr. Giles Everist | Chief Financial Officer | NA |
| Mr. Conor Peter Rowley | Investor Relations & Corp. Devel. Mang. | NA |
| Mr. Rick Robson | Head of Corp. Devel. & CFO of MSALABS | NA |
| Mr. Jodie North | Chief Operating Officer of Drilling | NA |
| Mr. Jeff Court | Chief Exec. Officer of Operations | NA |
| Mr. Dwayne Symonds | Chief Operating Officer of Projects | NA |
| Mr. Stuart Thomson | Chief Exec. Officer of MSALABS | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.