Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
65.0 GBX 0.50 ( 0.78%)
Last update at 2026-10-27T11:46:00Z
VOLUME
5
Market Cap
4.05M

Momentum Score

…

Dianomi plc, together with its subsidiaries, provides native advertising services for the financial services, technology, corporate, and lifestyle sectors in Europe, the Middle East, Africa, the United States, and the Asia Pacific. It also offers business support services. The company was incorporated in 2002 and is headquartered in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
65.00
Low
65.00
High
52 Week Price Range
12.00
Low
35.50
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
64.50
Dividend Yield
-
Revenue TTM
27.07M
Revenue Per Share
0.90
Gross Profit TTM
7.00M
Debt / Equity
0.02
ROE
-3.40%
Net Debt
-8.84M
ROCE
4.07%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 0.34M -1.82M 1.15M -0.62M 1.92M
Net income 0.42M -2.92M 0.48M -0.50M 1.38M
Selling general administrative 3.17M 3.27M 2.91M 2.36M 1.82M
Selling and marketing expenses - 4.89M - - -
Gross profit 7.33M 7.45M 9.79M 10.33M 8.15M
Reconciled depreciation 0.24M 0.21M 0.11M 0.15M 0.10M
Ebit 0.34M -1.82M 1.11M 0.09M 2.02M
Ebitda 0.58M -1.60M 1.26M 0.24M 2.12M
Depreciation and amortization 0.24M 0.21M 0.15M 0.15M 0.10M
Operating income 0.23M -1.93M 1.11M 0.09M 2.02M
Other operating expenses 27.82M 32.09M 34.91M 35.63M 26.40M
Interest expense 0.01M 0.00M 0.00M 0.05M 0.11M
Tax provision -0.08M 1.10M 0.66M -0.12M 0.53M
Interest income 0.12M 0.12M 0.04M 0.01M 0.01M
Net interest income 0.11M 0.11M 0.04M -0.04M -0.12M
Income tax expense -0.08M 1.10M 0.66M -0.12M 0.53M
Total revenue 28.05M 30.15M 35.91M 35.78M 28.43M
Total operating expenses 7.10M 9.38M 8.78M 10.17M 6.12M
Cost of revenue 20.72M 22.70M 26.13M 25.45M 20.29M
Total other income expense net 0.11M 0.11M 0.04M -0.70M -0.10M
Net income from continuing ops 0.42M -2.92M 0.48M -0.50M 1.38M
Net income applicable to common shares - - 0.48M -0.50M 1.38M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 15.59M 16.22M 20.43M 18.35M 10.48M
Other current assets 0.44M 0.29M 0.68M 8.07M 5.57M
Total liab 7.17M 7.64M 8.64M 8.22M 7.16M
Total stockholder equity 8.42M 8.58M 11.79M 10.12M 3.31M
Other current liab 3.82M 3.38M 0.37M 4.44M 3.36M
Common stock 0.06M 0.06M 0.06M 0.06M 0.00M
Capital stock 0.06M 0.06M 0.06M 0.06M 0.00M
Retained earnings 0.28M -0.14M 2.77M 2.29M 2.31M
Cash 8.84M 7.74M 11.66M 10.28M 4.72M
Total current liabilities 7.17M 7.64M 8.64M 8.22M 5.89M
Net debt -8.84M -7.74M -11.44M -10.28M -3.28M
Short term debt - - 0.22M - 0.17M
Short long term debt total - - 0.22M - 1.44M
Other stockholder equity 5.44M 5.44M 8.96M 7.78M 1.00M
Property plant equipment - - 0.21M - 0.19M
Total current assets 15.59M 16.22M 20.21M 18.35M 10.29M
Net tangible assets - - 11.79M 10.12M 3.31M
Net receivables 6.31M 8.19M 7.87M 7.34M 5.49M
Long term debt - - - 0.00M 1.25M
Inventory - -8.08M - - -
Accounts payable 3.35M 4.22M 8.05M 3.78M 2.36M
Accumulated other comprehensive income 2.65M 3.23M - - -
Non current assets total 0.00M 0.00M 0.21M 0.00M 0.19M
Capital lease obligations 0.00M 0.00M 0.22M 0.00M 0.19M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.12M 0.12M 0.04M 0.01M 0.01M
Change to liabilities - - 0.18M 2.44M 1.15M
Total cashflows from investing activities 0.12M 0.12M 0.04M 0.01M 0.01M
Net borrowings - - -0.11M -1.41M -0.10M
Total cash from financing activities -0.25M -0.22M -0.11M 2.96M -0.21M
Net income 0.34M -2.92M 1.15M -0.62M 1.92M
Change in cash 1.10M -3.92M 1.39M 5.56M 1.88M
Begin period cash flow 7.74M 11.66M 10.28M 4.72M 2.84M
End period cash flow 8.84M 7.74M 11.66M 10.28M 4.72M
Total cash from operating activities 1.18M -3.15M 1.01M 2.62M 2.06M
Issuance of capital stock - - 0.00M 4.41M 0.00M
Depreciation 0.24M 0.21M 0.11M 0.15M 0.10M
Other cashflows from investing activities 0.12M 0.12M 0.04M 0.01M 0.01M
Change to account receivables 1.81M -0.47M -0.48M -1.49M -1.33M
Other cashflows from financing activities -0.01M -0.00M 0.04M -0.21M 0.01M
Change to netincome - - 0.71M 2.00M 0.75M
Capital expenditures 0.00M 0.00M 0.00M 0.00M 0.00M
Change in working capital 1.34M -0.87M -0.29M 0.96M -0.18M
Stock based compensation -0.74M 0.31M 0.53M 2.85M 0.12M
Other non cash items 0.00M 0.11M -0.47M 0.04M 0.10M
Free cash flow 1.18M -3.15M 1.01M 2.62M 2.06M

Peer Comparison*

Sector: Communication Services Industry: Advertising Agencies

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
DNM
Dianomi PLC
0.50
0.78%
65.00 - - 0.15 0.56 0.00 1.36
WPP
WPP PLC
-2.00
0.51%
391.70 - 3.84 0.19 1.02 0.50 7.23
FOUR
4Imprint Group Plc
100.00
2.27%
4502.00 11.91 14.81 0.75 8.06 0.88 7.52
SFOR
S4 Capital PLC
3.60
7.20%
53.60 - 6.61 0.32 0.46 0.46 4.81
NFG
Next 15 Group PLC
3.50
1.07%
330.00 16.07 5.41 0.35 1.39 0.42 4.20

Profile*

Dianomi PLC

Dianomi plc, together with its subsidiaries, provides native advertising services for the financial services, technology, corporate, and lifestyle sectors in Europe, the Middle East, Africa, the United States, and the Asia Pacific. It also offers business support services. The company was incorporated in 2002 and is headquartered in London, the United Kingdom.

C/O Arch Law, London, United Kingdom, EC2N 4BQ

44 20 7802 5530

43

Name Title Year Born
Mr. Rupert E. Hodson Co-Founder, CEO & Director NA
Mr. Raphael P. G. Queisser Co-Founder, COO & Director NA
Mr. R. Cabell de Marcellus Co-Founder, CTO & Director NA
Ms. Charlotte Alexandra Stranner F.C.A. CFO & Director 1981
Ms. Natalia Kudryk Head of Marketing NA
Dr. Michael Smith Head of Platform Engineering NA
Mr. Paul Hughes Head of Product NA
Ms. Rachel Tuffney Exec. VP of US Operations NA
Ms. Harjot Todd Head of EMEA Account Management NA
Ms. Daphne Salomons Head of Publisher Account Management NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…