…
EnSilica plc engages in the design and supply of complex mixed signal application specific integrated circuit chips in the United Kingdom, Rest of Europe, and internationally. It provides custom RF, mmWave, mixed signal, and digital ASICs. The company also offers a portfolio of core IP products covering cryptography, radar, and communications systems; and semiconductor design consultation services. It serves original equipment manufacturers and system houses, as well as automotive, industrial, healthcare, and communication sectors. The company was incorporated in 2001 and is headquartered in Abingdon, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
EnSilica PLC is a UK semiconductor design house providing custom integrated circuits, IP cores and firmware for industrial, automotive, medical and communications customers. Long-term growth drivers include rising demand for application-specific silicon, IoT and low-power connectivity and a shift toward outsourced ASIC and IP development that may benefit a specialist engineering firm.
Key risks are small-cap, project-driven revenue concentration, client dependency, competition from larger design houses and sensitivity to semiconductor cyclicality and rapid technological change.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
| Income before tax | -4.82M | -0.05M | 0.05M | -0.53M | -2.73M |
| Minority interest | - | 0.00M | 0.00M | 0.00M | - |
| Net income | -2.73M | -0.18M | 1.79M | 0.15M | -2.08M |
| Selling general administrative | - | 8.16M | 7.35M | 4.33M | 2.52M |
| Selling and marketing expenses | - | 2.81M | - | - | - |
| Gross profit | 7.33M | 9.00M | 8.17M | 5.05M | 2.06M |
| Reconciled depreciation | - | 0.82M | 0.73M | 0.33M | 0.23M |
| Ebit | -3.91M | 0.87M | 0.83M | -0.30M | -0.16M |
| Ebitda | -2.25M | 1.69M | 1.56M | 0.03M | 0.07M |
| Depreciation and amortization | 1.65M | 0.82M | 0.73M | 0.33M | 0.23M |
| Operating income | -4.67M | 0.87M | 0.82M | 0.01M | -2.19M |
| Other operating expenses | 22.85M | 24.39M | 19.65M | 15.29M | 8.78M |
| Interest expense | 0.91M | 0.93M | 0.79M | 0.56M | 0.55M |
| Tax provision | - | 0.13M | -1.75M | -0.68M | -0.66M |
| Interest income | - | 0.00M | 0.01M | 0.03M | 0.01M |
| Net interest income | - | -0.92M | -0.78M | -0.54M | -0.55M |
| Income tax expense | -2.09M | 0.13M | -1.75M | -0.68M | -0.66M |
| Total revenue | 18.18M | 25.27M | 20.48M | 15.29M | 8.61M |
| Total operating expenses | 12.00M | 8.13M | 7.34M | 5.04M | 2.23M |
| Cost of revenue | 10.85M | 16.27M | 12.31M | 10.25M | 6.55M |
| Total other income expense net | -0.14M | -0.92M | -0.77M | -1.25M | -2.27M |
| Net income from continuing ops | - | -0.18M | 1.79M | 0.15M | -2.08M |
| Net income applicable to common shares | - | - | 1.79M | 0.15M | -2.08M |
| Breakdown | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
| Total assets | 40.07M | 37.21M | 27.49M | 19.84M | 19.63M |
| Intangible assets | 22.83M | 18.57M | 12.43M | 8.58M | 6.51M |
| Other current assets | 1.61M | 2.65M | 4.93M | 4.93M | 5.15M |
| Total liab | 19.17M | 14.81M | 11.52M | 7.69M | 10.52M |
| Total stockholder equity | 20.90M | 22.40M | 15.96M | 5.25M | 2.88M |
| Deferred long term liab | - | - | 12.33M | 8.48M | 6.39M |
| Other current liab | 1.86M | 2.68M | 3.39M | 2.36M | 3.08M |
| Common stock | 0.16M | 0.15M | 0.08M | 0.13M | 0.00M |
| Capital stock | - | 0.15M | 0.08M | 0.13M | - |
| Retained earnings | 4.67M | 7.41M | 7.12M | 5.12M | 2.88M |
| Other liab | - | - | 0.36M | 0.14M | 1.32M |
| Other assets | - | - | 12.33M | 8.48M | 6.39M |
| Cash | 1.96M | 5.16M | 3.10M | 5.74M | 7.68M |
| Total current liabilities | 14.93M | 9.03M | 5.78M | 3.28M | 3.96M |
| Current deferred revenue | 5.89M | 1.22M | -1.05M | -2.36M | -0.86M |
| Net debt | 6.02M | 0.96M | 3.35M | -0.58M | -1.58M |
| Short term debt | 4.43M | 1.92M | 1.05M | 0.89M | 0.86M |
| Short long term debt | - | 1.72M | 0.88M | 0.80M | 0.75M |
| Short long term debt total | 7.98M | 6.12M | 6.44M | 5.16M | 6.09M |
| Other stockholder equity | 16.18M | 14.96M | 8.76M | -5.25M | -2.88M |
| Property plant equipment | - | - | 2.57M | 0.38M | 0.26M |
| Total current assets | 13.87M | 15.65M | 12.49M | 10.88M | 12.86M |
| Net tangible assets | - | - | 15.86M | 12.06M | 2.72M |
| Net receivables | 9.86M | 7.08M | 3.89M | 3.26M | 2.45M |
| Long term debt | - | 2.30M | 3.28M | 4.17M | 5.05M |
| Inventory | 0.44M | 0.75M | 0.30M | 0.21M | 0.03M |
| Accounts payable | 2.75M | 3.50M | 2.39M | 2.39M | 0.88M |
| Accumulated other comprehensive income | -0.11M | -0.12M | - | - | - |
| Non current assets total | 26.20M | 21.56M | 15.00M | 8.96M | 6.77M |
| Capital lease obligations | - | 2.10M | 2.27M | 0.19M | 0.30M |
| Breakdown | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
| Investments | - | -7.35M | -4.52M | -2.49M | -1.71M |
| Change to liabilities | - | - | 0.00M | -0.70M | 1.11M |
| Total cashflows from investing activities | -6.48M | -7.35M | -4.52M | -2.49M | -1.71M |
| Net borrowings | - | -0.15M | -1.00M | -0.87M | 1.57M |
| Total cash from financing activities | 2.19M | 5.23M | 0.07M | 5.40M | 1.39M |
| Change to operating activities | - | - | - | -1.18M | 0.08M |
| Net income | -2.73M | -0.18M | 1.79M | 0.15M | -2.08M |
| Change in cash | -3.19M | 2.06M | -2.65M | 4.34M | -0.78M |
| Begin period cash flow | 5.16M | 3.10M | 5.74M | 1.40M | 2.18M |
| End period cash flow | 1.96M | 5.16M | 3.10M | 5.74M | 1.40M |
| Total cash from operating activities | 1.20M | 4.27M | 1.80M | 1.39M | -0.43M |
| Issuance of capital stock | - | 6.48M | 1.85M | 6.92M | - |
| Depreciation | 1.65M | 0.82M | 0.73M | 0.33M | 0.23M |
| Other cashflows from investing activities | - | -6.42M | 0.01M | 0.03M | 0.01M |
| Change to inventory | 0.31M | -0.45M | -0.09M | -0.18M | 0.06M |
| Change to account receivables | -1.72M | -1.00M | - | -0.30M | -1.50M |
| Other cashflows from financing activities | -0.31M | -1.10M | -0.95M | -0.75M | 2.17M |
| Change to netincome | - | - | -0.72M | 3.28M | 1.66M |
| Capital expenditures | 0.68M | 0.93M | 4.53M | 2.52M | 1.72M |
| Change in working capital | 2.00M | 0.55M | -1.48M | -2.37M | -0.25M |
| Stock based compensation | - | 0.25M | 0.21M | 0.12M | 0.03M |
| Other non cash items | 1.18M | 2.84M | 0.78M | 0.54M | 0.36M |
| Free cash flow | 0.52M | 3.34M | -2.73M | -1.13M | -2.15M |
Sector: Technology Industry: Semiconductors
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ENSI EnSilica PLC |
1.88 2.54% |
75.88 | - | 20.53 | 2.43 | 2.58 | 2.68 | 61.75 |
| CML CML Microsystems Plc |
- -% |
300.00 | 32.14 | 27.40 | 1.91 | 0.71 | 1.34 | 13.52 |
EnSilica plc engages in the design and supply of complex mixed signal application specific integrated circuit chips in the United Kingdom, Rest of Europe, and internationally. It provides custom RF, mmWave, mixed signal, and digital ASICs. The company also offers a portfolio of core IP products covering cryptography, radar, and communications systems; and semiconductor design consultation services. It serves original equipment manufacturers and system houses, as well as automotive, industrial, healthcare, and communication sectors. The company was incorporated in 2001 and is headquartered in Abingdon, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Nicholas Hodgkins | Exec. Chairman | 1957 |
| Mr. Ian William Ernest Lankshear | CEO & Exec. Director | NA |
| Mr. Matthew Wethey | CFO & Company Sec. | NA |
| Mr. Peter Jeutter | VP of Sales | NA |
| Mr. Chi Wai Wong | Sr. VP of Engineering | NA |
| Mr. Mark Nicholas Hodgkins | Executive Chairman | 1957 |
| Mr. Ian William Ernest Lankshear | Co-Founder, CEO & Executive Director | 1968 |
| Mr. Kristoff Rademan | CFO, Secretary & Director | 1978 |
| Mr. Chi Wai Wong | Chief Technical Officer | NA |
| Mr. Peter Jeutter | Vice President of Sales | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.