…
FRP Advisory Group plc, together with its subsidiaries, provides business advisory services to companies, lenders, investors, individuals, and other stakeholders in the United Kingdom. The company's corporate finance advisory services include mergers and acquisitions (M&A), strategic advisory and valuations, capital raising, special situations M&A, partial exits, and financial due diligence; and debt advisory services comprise asset based lending, raising and refinancing debt, debt amendments and extensions, restructuring debt, and corporate and leveraged debt advisory. Its forensic services include forensic investigations, dispute, compliance and risk advisory, and forensic technology services; and restructuring advisory services comprise corporate financial advisory, formal insolvency appointments, informal restructuring advisory, personal insolvency, and general advice to various stakeholders. In addition, the company buys and sells side financial due diligence, as well as provides lender services, including pre-lending due diligence and independent business reviews; valuation services; financial modelling; board and C-suite advisory; and pensions advisory services. It serves retail, construction, manufacturing, fintech, and leisure and hospitality sectors. FRP Advisory Group plc was founded in 2010 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Income before tax | 31.30M | 29.90M | 15.60M | 15.12M | 16.60M |
| Net income | 22.50M | 22.00M | 12.70M | 11.91M | 13.61M |
| Gross profit | 76.10M | 58.60M | 52.80M | 36.36M | 32.41M |
| Reconciled depreciation | 3.20M | 2.80M | 2.50M | 2.13M | 1.55M |
| Ebit | 32.40M | 30.70M | 16.30M | 15.61M | 16.84M |
| Ebitda | 35.60M | 33.50M | 18.80M | 17.74M | 18.39M |
| Depreciation and amortization | 3.20M | 2.80M | 2.50M | 2.13M | 1.55M |
| Operating income | 32.20M | 30.50M | 16.00M | 15.61M | 16.84M |
| Other operating expenses | 120.00M | 97.70M | 87.90M | 79.55M | 62.15M |
| Interest expense | 1.10M | 0.80M | 0.60M | 0.49M | 0.23M |
| Tax provision | 8.80M | 7.90M | 2.90M | 3.21M | 2.99M |
| Interest income | 0.20M | 0.20M | 0.20M | - | 0.23M |
| Net interest income | -0.90M | -0.60M | -0.40M | -0.49M | -0.23M |
| Income tax expense | 8.80M | 7.90M | 2.90M | 3.21M | 2.99M |
| Total revenue | 152.20M | 128.20M | 104.00M | 95.16M | 78.99M |
| Total operating expenses | 43.90M | 28.10M | 36.70M | 20.75M | 15.58M |
| Cost of revenue | 76.10M | 69.60M | 51.20M | 58.80M | 46.57M |
| Total other income expense net | -0.90M | -0.60M | -0.50M | -0.60M | -0.23M |
| Net income from continuing ops | 22.50M | 22.00M | 12.70M | 11.91M | 13.61M |
| Net income applicable to common shares | - | - | - | 11.91M | 13.61M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Total assets | 157.90M | 130.30M | 108.90M | 93.47M | 83.84M |
| Intangible assets | 2.60M | 2.20M | 0.60M | 0.73M | 0.79M |
| Other current assets | 0.40M | 0.80M | -0.00M | -0.00M | 42.37M |
| Total liab | 63.10M | 52.40M | 45.80M | 48.95M | 51.85M |
| Total stockholder equity | 94.80M | 77.90M | 63.10M | 44.52M | 31.99M |
| Other current liab | 30.30M | 26.50M | 30.60M | 0.00M | 0.81M |
| Common stock | 0.20M | 0.20M | 0.20M | 0.24M | 0.24M |
| Capital stock | 0.20M | 0.20M | 0.20M | 0.24M | 0.24M |
| Retained earnings | 51.70M | 39.30M | 28.30M | 20.42M | 10.88M |
| Other liab | - | - | - | 5.72M | 5.53M |
| Good will | 25.10M | 13.70M | 10.80M | 10.20M | 9.60M |
| Other assets | - | 130.30M | - | 2.43M | 0.93M |
| Cash | 40.70M | 32.90M | 27.70M | 24.92M | 24.38M |
| Total current liabilities | 45.70M | 38.50M | 32.50M | 33.52M | 37.16M |
| Current deferred revenue | - | -1.50M | -2.80M | 28.60M | 32.99M |
| Net debt | -25.60M | -21.60M | -16.40M | -11.85M | -12.74M |
| Short term debt | 4.90M | 3.10M | 2.80M | 3.37M | 2.47M |
| Short long term debt | 3.10M | 1.60M | 1.60M | 2.00M | 1.60M |
| Short long term debt total | 15.10M | 11.30M | 11.30M | 13.08M | 11.64M |
| Other stockholder equity | 42.90M | 38.40M | -28.50M | 23.86M | -12.92M |
| Property plant equipment | - | - | - | 9.13M | 5.77M |
| Total current assets | 119.20M | 103.10M | 86.00M | 70.99M | 66.76M |
| Net tangible assets | - | - | - | 33.59M | 21.59M |
| Net receivables | 78.10M | 69.40M | 7.90M | 46.06M | 42.37M |
| Long term debt | 4.30M | 1.60M | 3.20M | 4.80M | 6.40M |
| Inventory | - | 0.00M | - | - | - |
| Accounts payable | 3.70M | 1.80M | 1.90M | 1.56M | 0.88M |
| Accumulated other comprehensive income | - | 4.20M | - | - | -6.78M |
| Common stock total equity | - | - | - | - | 0.24M |
| Non currrent assets other | - | 0.70M | -20.40M | -0.00M | -16.16M |
| Non current assets total | 38.70M | 27.20M | 22.90M | 22.48M | 17.09M |
| Capital lease obligations | 7.70M | 8.10M | 6.50M | 6.28M | 3.64M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Investments | -11.70M | -5.10M | -2.00M | -1.76M | -13.32M |
| Change to liabilities | - | - | - | -2.43M | -4.98M |
| Total cashflows from investing activities | -11.70M | -5.10M | - | -1.76M | -13.32M |
| Net borrowings | 4.20M | -1.60M | - | -2.37M | 7.09M |
| Total cash from financing activities | -11.00M | -15.30M | -6.30M | -11.97M | 5.63M |
| Net income | 31.30M | 22.00M | 15.60M | 15.12M | 16.60M |
| Change in cash | 7.80M | 5.20M | 2.80M | 0.54M | 3.07M |
| Begin period cash flow | 32.90M | 27.70M | 24.90M | 24.38M | 21.31M |
| End period cash flow | 40.70M | 32.90M | 27.70M | 24.92M | 24.38M |
| Total cash from operating activities | 30.50M | 25.60M | 11.10M | 14.27M | 10.77M |
| Issuance of capital stock | - | 0.00M | 7.50M | 0.00M | 3.76M |
| Depreciation | 3.20M | 2.80M | 2.50M | 2.13M | 1.55M |
| Other cashflows from investing activities | 0.10M | 0.20M | - | - | 0.00M |
| Dividends paid | 12.60M | 11.00M | 9.80M | 9.17M | 4.99M |
| Change to account receivables | -6.00M | -9.00M | -11.60M | -3.60M | -2.83M |
| Sale purchase of stock | - | - | -5.50M | 1.20M | 4.99M |
| Other cashflows from financing activities | -2.60M | -2.70M | 3.50M | -1.60M | 6.86M |
| Change to netincome | - | - | - | 6.23M | 3.42M |
| Capital expenditures | 1.20M | 0.90M | 0.60M | 1.40M | 1.11M |
| Change in working capital | -1.00M | -2.10M | -13.80M | -6.00M | -7.82M |
| Stock based compensation | 5.60M | 3.80M | 8.40M | 8.00M | 4.64M |
| Other non cash items | -8.60M | -0.90M | 0.40M | 0.49M | 0.23M |
| Free cash flow | 29.30M | 24.70M | 10.50M | 12.88M | 9.65M |
Sector: Financial Services Industry: Capital Markets
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FRP Frp Advisory Group Plc |
-2.60 2.06% |
123.40 | 12.89 | 9.35 | 1.85 | 2.77 | 1.71 | 7.65 |
| HTSC Huatai Securities Co. Ltd. GDR |
- -% |
27.00 | 0.13 | 9.12 | 0.60 | 0.71 | 9.23 | - |
| INVR Investec plc |
- -% |
692.50 | 0.13 | - | 5.76 | - | - | - |
| IGG IG Group Holdings PLC |
12.00 1.25% |
974.00 | 13.90 | 11.63 | 4.48 | 2.50 | 4.48 | 7.07 |
| INVP Investec PLC |
6.00 0.99% |
613.00 | 9.62 | 10.02 | 1.99 | 1.04 | 2.17 | - |
FRP Advisory Group plc, together with its subsidiaries, provides business advisory services to companies, lenders, investors, individuals, and other stakeholders in the United Kingdom. The company's corporate finance advisory services include mergers and acquisitions (M&A), strategic advisory and valuations, capital raising, special situations M&A, partial exits, and financial due diligence; and debt advisory services comprise asset based lending, raising and refinancing debt, debt amendments and extensions, restructuring debt, and corporate and leveraged debt advisory. Its forensic services include forensic investigations, dispute, compliance and risk advisory, and forensic technology services; and restructuring advisory services comprise corporate financial advisory, formal insolvency appointments, informal restructuring advisory, personal insolvency, and general advice to various stakeholders. In addition, the company buys and sells side financial due diligence, as well as provides lender services, including pre-lending due diligence and independent business reviews; valuation services; financial modelling; board and C-suite advisory; and pensions advisory services. It serves retail, construction, manufacturing, fintech, and leisure and hospitality sectors. FRP Advisory Group plc was founded in 2010 and is based in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Geoffrey Paul Rowley | CEO & Exec. Director | 1972 |
| Mr. Gavin Richard Jones | CFO & Exec. Director | 1977 |
| Mr. Stuart French | COO & Exec. Director | 1959 |
| Ms. Aimee Pryor | Account Mang. | NA |
| Ms. Julie Kinnison | Technical & Compliance Director | NA |
| Mr. Paul Mardon | Director & Legal Counsel | NA |
| Ms. Lyn Watson | HR Director | NA |
| Mr. Tony Keehan | Director & Head of Creditor Services Restructuring Advisory - Brentwood | NA |
| Mr. Neil Miller | Director & Head of Fin. of Central Services Group - Brentwood | NA |
| Mr. Geoffrey Paul Rowley | CEO & Executive Director | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.