Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

JD Sports Fashion PLC

Consumer Cyclical GB JD

86.62GBX
3.06(3.66%)

Last update at 2026-06-04T09:48:00Z

Day Range

83.7286.68
LowHigh

52 Week Range

65.50105.82
LowHigh

Fundamentals

  • Previous Close 83.56
  • Market Cap3551.85M
  • Volume5343426
  • P/E Ratio7.32
  • Dividend Yield1.36%
  • EBITDA1465.00M
  • Revenue TTM12366.00M
  • Revenue Per Share TTM2.40
  • Gross Profit TTM 5876.00M
  • Diluted EPS TTM0.10

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-01-31 2024-01-31 2023-01-31 2023-01-28 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2023-01-28 2022-01-31
Income before tax 715.00M 811.20M 440.90M - 654.70M
Minority interest -50.00000M -66.20000M -84.20000M - -89.90000M
Net income 490.00M 538.80M 226.70M - 369.70M
Selling general administrative 520.00M 514.90M 497.30M - 413.40M
Selling and marketing expenses 3933.00M 3622.70M 3315.60M - 2808.10M
Gross profit 5463.00M 5048.00M 4839.70M - 4208.00M
Reconciled depreciation 786.00M 664.10M 633.20M - 579.90M
Ebit 867.00M 913.10M 931.50M 1055.50M 1015.10M
Ebitda 1653.00M 1577.20M 1564.70M - 1595.00M
Depreciation and amortization 786.00M 664.10M 633.20M - 579.90M
Non operating income net other - - - - -
Operating income 903.00M 927.20M 931.50M - 1015.10M
Other operating expenses 10555.00M 9614.80M 9064.70M -22.10000M 7549.30M
Interest expense 152.00M 101.90M 77.30M - 67.90M
Tax provision 175.00M 206.20M 214.20M - 195.10M
Interest income 27.00M 39.20M 8.40M - 1.40M
Net interest income -126.00000M -62.70000M -68.90000M - -66.50000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 175.00M 206.20M 214.20M 214.20M 195.10M
Total revenue 11458.00M 10542.00M 10125.00M - 8563.00M
Total operating expenses 4560.00M 4120.80M 3779.40M - 3194.30M
Cost of revenue 5995.00M 5494.00M 5285.30M - 4355.00M
Total other income expense net -188.00000M -116.00000M -490.60000M - -360.40000M
Discontinued operations - - - - -
Net income from continuing ops 540.00M 605.00M 226.70M - 459.60M
Net income applicable to common shares - - - 142.50M -
Preferred stock and other adjustments - - - - -
Breakdown 2025-01-31 2024-01-31 2023-01-31 2023-01-28 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2023-01-28 2022-01-31
Total assets 9954.00M 8046.20M 8024.70M - 7068.60M
Intangible assets 675.00M 452.30M 446.80M - 410.30M
Earning assets - - - - -
Other current assets 296.00M 218.40M 15.20M 138.20M 12.50M
Total liab 6582.00M 5177.80M 5391.30M - 4729.00M
Total stockholder equity 2922.00M 2456.20M 2119.50M - 1926.00M
Deferred long term liab - - - - -
Other current liab 852.00M 653.10M 192.80M 796.20M 155.80M
Common stock 3.00M 2.50M 2.50M - 2.50M
Capital stock 3.00M 2.50M 2.50M - 2.50M
Retained earnings 2633.00M 2213.80M 2011.40M - 1910.60M
Other liab - - - - -
Good will 1689.00M 977.00M 1012.60M - 1063.30M
Other assets - - - - -
Cash 731.00M 1152.70M 1582.50M - 1314.00M
Cash and equivalents - - - - -
Total current liabilities 2429.00M 1996.50M 2163.00M 2163.00M 1886.90M
Current deferred revenue - 25.90M - - -
Net debt 3007.00M 1460.80M 869.90M - 1057.00M
Short term debt 581.00M 508.80M 499.00M - 451.60M
Short long term debt 88.00M 92.90M 75.20M - 72.60M
Short long term debt total 3738.00M 2613.50M 2452.40M - 2371.00M
Other stockholder equity 286.00M 239.90M 105.60M -361.90000M 12.90M
Property plant equipment - - - 3012.60M -
Total current assets 3141.00M 3043.00M 3435.70M 3435.70M 2676.50M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - -3.80000M - - -
Net receivables 93.00M 79.20M 371.60M 124.30M 360.60M
Long term debt 591.00M 36.60M 38.00M - 55.50M
Inventory 2021.00M 1592.70M 1466.40M - 989.40M
Accounts payable 840.00M 782.80M 1471.20M 723.70M 1279.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -227.60000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 113.00M 125.40M 104.10M - 115.70M
Deferred long term asset charges - - - - -
Non current assets total 6813.00M 5003.20M 4589.00M - 4392.10M
Capital lease obligations 3059.00M 2484.00M 2339.20M - 2242.90M
Long term debt total - - - - -
Breakdown 2025-01-31 2024-01-31 2023-01-31 2023-01-28 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2023-01-28 2022-01-31
Investments -1494.00000M -543.50000M -320.90000M 0.60M -848.10000M
Change to liabilities - - - 0.00000M -
Total cashflows from investing activities -1494.00000M -543.50000M - - -
Net borrowings 364.00M -6.00000M - -422.40000M -
Total cash from financing activities -141.00000M -1014.90000M -479.20000M -479.20000M -83.60000M
Change to operating activities - - - - -
Net income 540.00M 538.80M 226.70M 142.50M 459.60M
Change in cash -407.00000M -447.30000M 268.50M 268.50M 331.70M
Begin period cash flow 1102.00M 1548.90M 1280.40M 1280.40M 948.70M
End period cash flow 695.00M 1101.60M 1548.90M 1280.40M 1280.40M
Total cash from operating activities 1228.00M 1140.80M 1081.50M - 1266.90M
Issuance of capital stock - - 0.00000M - 455.90M
Depreciation 786.00M 664.10M 633.20M 615.60M 579.90M
Other cashflows from investing activities -12.00000M 10.60M - 18.00M -
Dividends paid 48.00M 50.10M 24.80M -24.80000M 14.90M
Change to inventory -10.00000M -196.20000M -501.30000M -501.30000M -31.80000M
Change to account receivables 32.00M -35.60000M - -42.20000M -
Sale purchase of stock - - - - -
Other cashflows from financing activities -457.00000M -559.00000M -417.00000M -32.00000M -11.30000M
Change to netincome - - - 672.90M -
Capital expenditures 515.00M 529.50M 346.50M 321.00M 247.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -137.00000M -197.10000M -366.40000M - -26.10000M
Stock based compensation 1.00M 2.60M - - -
Other non cash items 38.00M 132.40M 588.00M - 253.50M
Free cash flow 713.00M 611.30M 735.00M - 1019.50M

Peer Comparison

Sector: Consumer Cyclical Industry: Apparel Retail

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JD
JD Sports Fashion PLC		 3.06 3.66% 86.62 7.32 6.42 0.29 1.24 0.53 3.63
NXT
Next PLC		 180.00 1.35% 13510.00 18.01 16.45 2.23 8.93 2.40 10.19
SHOE
Shoe Zone PLC		 -1.5 2.61% 56.00 11.88 25.91 0.15 0.56 0.33 2.09

Reports Covered

Stock Research & News

View All

Profile

JD Sports Fashion Plc engages in the retail of branded sports fashion and outdoor clothing, footwear, accessories, and equipment for women and men in the United Kingdom, Europe, North America, the Asia Pacific, and internationally. It operates through JD, Complementary Concepts, and Sporting Goods and Outdoors segments. The company also engages in the business of fitness and leisure clubs; and sells gift cards, tents, and camping equipment. It offers products under the JD, Size", Footpatrol, Finish Line, Shoe Palace, DTLR, Livestock, Sprinter, Sport Zone, Sizeer, JD Gyms, Go Outdoors, Blacks, Millets, Tiso, Ultimate Outdoors, Fishing Republic, and Naylors brand names. The company sells its products through retail stores and trading websites. The company was founded in 1981 and is headquartered in Bury, the United Kingdom. JD Sports Fashion plc operates as a subsidiary of Pentland Group Limited.

JD Sports Fashion PLC

Hollinsbrook Way, Bury, United Kingdom, BL9 8RR

Key Executives

Name Title Year Born
Mr. Neil Greenhalgh CFO & Director 1971
Mr. Regis Schultz Chief Exec. Officer NA
Ms. Siobhan Mawdsley Company Sec. NA
Mr. Régis Andre Schultz CEO & Director 1968
Mr. Dominic James Platt CFO & Director 1969
Ms. Sherilyn Paterson Chief Operations Officer NA
Mr. Jetan Chowk Chief Technology & Transformation Officer NA
Ms. Theresa Casey L.L.B. General Counsel & Company Secretary 1969
Ms. Nicola Kowalczuk Chief People Officer NA
Mr. Michael Armstrong Global Managing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.