Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesMarston’s PLC

Marston’s PLC

Consumer Cyclical Restaurants
PortfolioPortfolio WatchlistWatchlist
Company price
57.0 GBX 0.10 ( 0.18%)
Last update at 2026-10-27T16:35:00Z
VOLUME
1000778
Market Cap
356.30M
P/E
5.12

Momentum Score

…

Marston's PLC operates managed, franchised, tenanted, partnership, and leased pubs in the United Kingdom. The company is involved in the property management, telecommunications, and insurance related businesses. Marston's PLC was formerly known as The Wolverhampton & Dudley Breweries PLC and changed its name to Marston's PLC in January 2007. The company was founded in 1834 and is based in Wolverhampton, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
55.70
Low
58.90
High
52 Week Price Range
33.55
Low
69.20
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
56.90
Dividend Yield
-
Revenue TTM
897.90M
Revenue Per Share
1.42
Gross Profit TTM
483.60M
Debt / Equity
1.57
ROE
9.91%
Net Debt
1206.70M
ROCE
8.62%
Diluted EPS TTM
0.11

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-10-01 2022-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-10-01 2022-09-30
Income before tax 88.30M 14.40M -20.70M - 163.40M
Net income 71.60M -18.50M -9.30M - 137.20M
Gross profit 159.90M 489.10M 872.30M - 379.60M
Reconciled depreciation 45.20M 45.30M 45.50M - 44.20M
Ebit 178.30M 120.90M 135.90M 118.90M 145.40M
Ebitda 223.50M 166.20M 181.40M - 164.30M
Depreciation and amortization 45.20M 45.30M 45.50M - 18.90M
Operating income 159.90M 151.70M 100.10M - 145.40M
Other operating expenses 738.00M 746.90M 747.50M 216.50M 684.20M
Interest expense 90.00M 106.50M 100.40M - 91.90M
Tax provision 16.70M -3.10M -11.40M - 26.20M
Interest income 2.20M 1.40M 1.20M - 1.40M
Net interest income -87.80M -105.10M -99.20M - -90.50M
Income tax expense 16.70M -3.10M -11.40M 26.20M 26.20M
Total revenue 897.90M 898.60M 872.30M - 799.60M
Total operating expenses 353.30M 337.40M 747.50M - 684.20M
Cost of revenue 738.00M 409.50M - - 420.00M
Total other income expense net -71.60M -137.30M -120.80M - 18.00M
Net income from continuing ops 71.60M 17.50M -9.30M - 137.20M
Net income applicable to common shares - - - 137.20M -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-10-01 2022-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-10-01 2022-09-30
Total assets 2316.30M 2213.30M 2454.40M - 2522.70M
Intangible assets 26.90M 29.30M - - 35.10M
Other current assets - 2.80M - 7.80M 38.20M
Total liab 1525.60M 1558.50M 1814.30M - 1874.60M
Total stockholder equity 790.70M 654.80M 640.10M - 648.10M
Other current liab -22.60M 88.60M 1.40M 13.70M 2.20M
Common stock 48.70M 48.70M 48.70M 48.70M 48.70M
Capital stock 48.70M 48.70M 48.70M - 48.70M
Retained earnings 57.60M -15.30M -6.50M 3.10M 3.10M
Other liab - - - 17.80M -
Other assets - - - 33.00M -
Cash 34.80M 44.40M 26.50M - 27.70M
Total current liabilities 248.80M 241.10M 237.70M 270.70M 270.70M
Net debt 1206.70M 1258.40M 1568.80M - 1596.90M
Short term debt 62.20M 58.20M 65.90M - 64.10M
Short long term debt 44.10M 41.00M 48.50M - 53.30M
Short long term debt total 1241.50M 1302.80M 1595.30M - 1624.60M
Other stockholder equity 711.90M 223.80M 597.90M 373.20M 596.30M
Property plant equipment - - - 2111.00M -
Total current assets 77.30M 87.10M 74.30M 81.50M 81.50M
Net tangible assets - - - 613.00M -
Short term investments 1.10M 1.10M 3.10M - 3.00M
Net receivables 27.60M 24.40M 26.90M 14.50M 30.10M
Long term debt 490.30M 549.70M 828.40M - 855.90M
Inventory 13.80M 14.40M 14.90M 12.60M 12.60M
Accounts payable 182.10M 65.00M 170.40M 95.50M 204.40M
Accumulated other comprehensive income -27.50M 397.60M - - -
Non currrent assets other 30.10M 27.50M 33.70M - 37.80M
Non current assets total 2239.00M 2126.20M 2380.10M - 2441.20M
Capital lease obligations 707.10M 712.10M 718.40M - 715.40M
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-10-01 2022-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-10-01 2022-09-30
Investments 0.00M 211.90M -9.80M - -28.20M
Change to liabilities - - - -24.70M -
Total cashflows from investing activities -56.40M 211.90M - -28.20M -
Net borrowings -57.80M -285.50M - -30.90M -
Total cash from financing activities -68.00M -401.40M -132.60M -110.30M -110.30M
Change to operating activities - - - -31.80M -
Net income 71.60M -18.50M -9.30M 137.20M 137.20M
Change in cash -9.60M 17.90M -1.20M -4.50M -4.50M
Begin period cash flow 44.40M 26.50M - - -
End period cash flow 34.80M 44.40M -1.20M - -4.50M
Total cash from operating activities 114.80M 207.40M 141.20M 134.00M 134.00M
Issuance of capital stock 0.10M 0.00M - - 0.00M
Depreciation 45.20M 45.30M 45.50M 39.80M 44.20M
Other cashflows from investing activities 7.60M 52.60M - 29.30M -
Change to inventory 0.60M 0.50M - 0.30M 0.30M
Change to account receivables -3.80M 0.80M - -7.40M -
Sale purchase of stock -0.80M 0.00M - - -
Other cashflows from financing activities -8.60M -115.90M -88.20M -79.40M -62.90M
Change to netincome - - - -15.60M -
Capital expenditures 61.20M 46.20M 65.30M 70.10M 70.10M
Change in working capital 2.70M 8.20M -29.00M - -31.80M
Stock based compensation 1.80M 2.00M - - 0.50M
Other non cash items -6.50M 170.40M 134.00M - -16.10M
Free cash flow 53.60M 161.20M 75.90M - 63.90M

Peer Comparison*

Sector: Consumer Cyclical Industry: Restaurants

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MARS
Marston’s PLC		 0.10
0.18%		 57.00 5.12 6.14 0.40 0.43 1.73 6.93
CPG
Compass Group PLC		 -0.38
1.11%		 33.81 0.26 18.18 1.04 6.48 1.22 13.49
GRG
Greggs PLC		 -8.00
0.34%		 2314.00 13.37 12.22 0.75 2.55 0.93 5.78
MAB
Mitchells & Butlers PLC		 -0.50
0.16%		 313.50 9.14 8.20 0.58 0.54 1.04 5.97
SSPG
SSP Group PLC		 -2.40
1.30%		 182.00 - 13.12 0.40 17.34 0.89 6.16

Profile*

Marston’s PLC

Marston's PLC operates managed, franchised, tenanted, partnership, and leased pubs in the United Kingdom. The company is involved in the property management, telecommunications, and insurance related businesses. Marston's PLC was formerly known as The Wolverhampton & Dudley Breweries PLC and changed its name to Marston's PLC in January 2007. The company was founded in 1834 and is based in Wolverhampton, the United Kingdom.

St Johns House, Wolverhampton, United Kingdom, WV2 4BH

44 190 2907250

https://www.marstonspubs.co.uk

9017

Name Title Year Born
Mr. Andrew A. Andrea A.C.A., B.A., M.A. CEO & Exec. Director 1970
Ms. Hayleigh Lupino CFO & Director 1977
Ms. Bethan Raybould Gen. Counsel & Company Sec. NA
Mr. Richard Westwood Managing Director of Beer & Pub Company NA
Andrew Carlill Operations Director - Taverns & Leased Partners NA
Mr. Justin Mark Platt CEO & Director 1971
Mr. Stephen Robert Hopson CFO & Director 1980
Ms. Bethan Raybould General Counsel & Company Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DRUG
CAD 32.00
+23.08%
CHR
CAD 35.50
+7.80%
HG
CAD 4.77
+7.19%
QTWO
CAD 1.73
+7.14%
PET
CAD 23.03
+7.02%
MUX
CAD 18.80
-17.69%
URE
CAD 0.96
-15.04%
WELL
CAD 3.62
-14.82%
ITH
CAD 2.01
-10.67%
SGML
CAD 7.52
-9.94%

Equity Sectors*

  • Basic Materials

    -3.56%

  • Communication Services

    +0.11%

  • Consumer Cyclical

    -0.57%

  • Consumer Defensive

    -0.30%

  • Energy

    +0.19%

  • Financial Services

    -0.06%

  • Healthcare

    -0.37%

  • Industrials

    -0.81%

  • Real Estate

    -0.85%

  • Technology

    -0.12%

  • Utilities

    -0.11%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…