…
PPHE Hotel Group Limited owns, co-owns, develops, leases, operates, and franchises hospitality real estate in the Netherlands, the United Kingdom, Germany, Croatia, Austria, Hungary, Italy, and Serbia. The company focuses on full-service upscale, upper upscale, and lifestyle hotels in cities and regional, as well as resort and campsite properties in select resort destinations. It owns and operates hotels and resorts under the Park Plaza, the art'otel, Holmes, Radisson Collection, and the Arena Campsites brands, as well as the Arena Hotels & Apartments. The company operates restaurants and bars; and licensed outlets, including Italian coffee bar espressamente illy and the Balinese Mandara Spa. The company was formerly known as Park Plaza Hotels Limited and changed its name to PPHE Hotel Group Limited in March 2012. PPHE Hotel Group Limited was founded in 1986 and is headquartered in Amsterdam, the Netherlands.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1.47M | 30.61M | 28.82M | 11.46M | -57.55M |
| Minority interest | 12.58M | 0.47M | -4.73M | -4.65M | 0.38M |
| Net income | 13.19M | 28.21M | 22.41M | 14.81M | -52.50M |
| Selling general administrative | 43.19M | 34.36M | 32.65M | 29.00M | 14.75M |
| Selling and marketing expenses | - | 4.45M | 4.20M | 1.86M | 1.52M |
| Gross profit | 65.88M | 242.55M | 159.15M | 175.79M | 51.81M |
| Reconciled depreciation | 48.57M | 47.08M | 45.07M | 40.01M | 38.86M |
| Ebit | 65.88M | 72.03M | 65.08M | 48.71M | -21.76M |
| Ebitda | 138.19M | 119.11M | 110.15M | 88.72M | 17.10M |
| Depreciation and amortization | 72.31M | 47.08M | 45.07M | 40.01M | 38.86M |
| Operating income | 65.88M | 89.38M | 83.11M | 48.71M | -21.76M |
| Other operating expenses | 400.52M | 353.41M | 331.49M | 275.51M | 159.59M |
| Interest expense | 48.05M | 41.15M | 36.36M | 37.26M | 31.37M |
| Tax provision | 0.86M | 2.88M | 1.68M | -3.36M | -5.05M |
| Interest income | 2.54M | 3.93M | 2.83M | 0.38M | 0.16M |
| Net interest income | -57.40M | -52.74M | -47.47M | -45.52M | -33.16M |
| Income tax expense | 0.86M | 2.88M | 1.68M | -3.36M | -5.05M |
| Total revenue | 466.40M | 442.79M | 414.60M | 330.09M | 141.38M |
| Total operating expenses | 400.52M | 153.17M | 76.05M | 275.51M | 159.59M |
| Cost of revenue | 400.52M | 200.24M | 255.44M | 154.30M | 89.57M |
| Total other income expense net | -64.41M | -58.77M | -54.29M | -37.26M | -35.79M |
| Net income from continuing ops | 0.61M | 27.73M | 27.14M | 14.81M | -52.50M |
| Net income applicable to common shares | - | - | - | 10.16M | -52.13M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1921.85M | 1897.14M | 1923.77M | 1860.22M | 1675.37M |
| Intangible assets | 6.62M | 7.63M | 10.66M | 12.80M | 14.29M |
| Other current assets | 15.16M | 33.35M | 28.49M | 45.63M | 31.45M |
| Total liab | 1409.26M | 1371.08M | 1392.59M | 1356.97M | 1228.16M |
| Total stockholder equity | 321.44M | 312.68M | 314.58M | 315.06M | 278.47M |
| Other current liab | 79.72M | 58.15M | 51.92M | 80.84M | 6.02M |
| Common stock | - | - | - | - | 131.23M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 131.23M |
| Retained earnings | 179.13M | 177.87M | 166.28M | 156.36M | 147.35M |
| Other liab | - | - | - | 136.29M | 144.47M |
| Other assets | - | - | - | 22.79M | 18.93M |
| Cash | 131.53M | 113.22M | 150.42M | 163.59M | 136.80M |
| Total current liabilities | 162.74M | 167.40M | 141.79M | 141.51M | 108.67M |
| Current deferred revenue | - | - | 9.26M | - | 47.16M |
| Net debt | 1063.59M | 1054.08M | 1019.98M | 701.14M | 631.32M |
| Short term debt | 72.64M | 87.03M | 51.93M | 47.10M | 38.84M |
| Short long term debt | 70.04M | 80.59M | 47.84M | 47.10M | 38.84M |
| Short long term debt total | 1195.12M | 1167.31M | 1170.40M | 864.73M | 768.12M |
| Other stockholder equity | 121.09M | 119.95M | 126.60M | 158.69M | -0.11M |
| Property plant equipment | - | - | - | 1560.63M | 1451.92M |
| Total current assets | 163.28M | 168.93M | 201.75M | 212.40M | 170.11M |
| Net tangible assets | - | - | - | 302.25M | 264.18M |
| Short term investments | - | - | 1.68M | - | 0.02M |
| Net receivables | 13.89M | 19.64M | 17.88M | 18.53M | 19.84M |
| Long term debt | 843.43M | 805.06M | 845.20M | 817.63M | 729.28M |
| Inventory | 2.71M | 2.70M | 3.29M | 3.18M | 1.84M |
| Accounts payable | 10.38M | 9.09M | 14.81M | 13.56M | 16.65M |
| Accumulated other comprehensive income | 21.22M | 14.86M | 21.70M | - | - |
| Non currrent assets other | 41.51M | 0.45M | 39.45M | 61.48M | 24.53M |
| Non current assets total | 1758.57M | 1728.21M | 1722.01M | 1647.82M | 1505.25M |
| Capital lease obligations | 281.64M | 281.67M | 277.36M | 267.05M | 251.62M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -82.58M | -115.80M | -96.35M | -105.17M |
| Change to liabilities | - | - | - | 20.77M | 21.68M |
| Total cashflows from investing activities | -77.92M | -82.58M | -115.80M | -96.35M | -105.17M |
| Net borrowings | 11.96M | 5.52M | 33.55M | 70.90M | 20.19M |
| Total cash from financing activities | -13.54M | -19.77M | 26.35M | 61.97M | 141.47M |
| Net income | 13.19M | 27.73M | 22.41M | 14.81M | -52.50M |
| Change in cash | 1.70M | -37.19M | -13.17M | 26.79M | 22.63M |
| Begin period cash flow | 129.83M | 150.42M | 163.59M | 136.80M | 114.17M |
| End period cash flow | 131.53M | 113.22M | 150.42M | 163.59M | 136.80M |
| Total cash from operating activities | 100.08M | 67.96M | 78.35M | 56.71M | -9.57M |
| Issuance of capital stock | -0.47M | -0.17M | 0.07M | 0.00M | 1.34M |
| Depreciation | 72.31M | 47.08M | 45.07M | 40.01M | 38.86M |
| Other cashflows from investing activities | -28.95M | -8.51M | -0.71M | -5.10M | -6.73M |
| Dividends paid | 15.91M | 15.55M | 11.90M | 1.28M | 1.28M |
| Change to inventory | 0.10M | 0.47M | -0.15M | -1.23M | 0.34M |
| Change to account receivables | 5.37M | -5.69M | -1.80M | -16.12M | -19.17M |
| Sale purchase of stock | -0.47M | -7.86M | -1.62M | -2.10M | - |
| Other cashflows from financing activities | -9.13M | -1.71M | 6.25M | 96.43M | 169.47M |
| Change to netincome | - | - | - | 3.12M | 0.85M |
| Capital expenditures | 50.86M | 74.36M | 115.87M | 91.26M | 58.76M |
| Change in working capital | 16.29M | -11.23M | -0.16M | 3.43M | 2.85M |
| Stock based compensation | 2.04M | 1.55M | 0.62M | 2.14M | 1.27M |
| Other non cash items | -1.70M | 2.83M | 11.50M | -3.67M | 35.34M |
| Free cash flow | 49.22M | -6.39M | -37.52M | -34.55M | -68.33M |
Sector: Consumer Cyclical Industry: Lodging
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PPH PPHE Hotel Group Ltd |
2.00 0.13% |
1508.00 | 53.55 | 14.18 | 1.49 | 2.08 | 3.73 | 14.29 |
| IHG InterContinental Hotels Group PLC |
-3.15 1.88% |
164.05 | 0.29 | 22.32 | 4.00 | 26.00 | 4.54 | 16.64 |
| WTB Whitbread PLC |
-13.00 0.50% |
2592.00 | 17.34 | 12.52 | 1.43 | 1.25 | 3.07 | 9.34 |
| SSTY Safestay PLC |
- -% |
6.00 | - | - | 0.45 | 0.31 | 2.64 | 11.35 |
PPHE Hotel Group Limited owns, co-owns, develops, leases, operates, and franchises hospitality real estate in the Netherlands, the United Kingdom, Germany, Croatia, Austria, Hungary, Italy, and Serbia. The company focuses on full-service upscale, upper upscale, and lifestyle hotels in cities and regional, as well as resort and campsite properties in select resort destinations. It owns and operates hotels and resorts under the Park Plaza, the art'otel, Holmes, Radisson Collection, and the Arena Campsites brands, as well as the Arena Hotels & Apartments. The company operates restaurants and bars; and licensed outlets, including Italian coffee bar espressamente illy and the Balinese Mandara Spa. The company was formerly known as Park Plaza Hotels Limited and changed its name to PPHE Hotel Group Limited in March 2012. PPHE Hotel Group Limited was founded in 1986 and is headquartered in Amsterdam, the Netherlands.
| Name | Title | Year Born |
|---|---|---|
| Mr. Boris Ernest Ivesha | Pres, CEO & Director | 1945 |
| Mr. Daniel Kos | CFO & Exec. Director | 1978 |
| Mr. Greg Hegarty | Deputy CEO & COO | NA |
| Ms. Inbar Zilberman | Chief Corp. & Legal Officer | 1975 |
| Mr. Robert Henke | Exec. VP of Commercial Affairs | 1977 |
| Mr. Jon Colley | Exec. VP of Acquisitions & Devel. | 1972 |
| Mr. Jamie Kerr | Exec. VP of Restaurant & Bars | NA |
| Mr. Greg Hegarty | Co-CEO & Executive Director | NA |
| Ms. Inbar Zilberman | Chief Corporate & Legal Officer | 1975 |
| Mr. Robert Henke | Executive Vice President of Commercial Affairs | 1977 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.