Explore 3 Stock Ideas & Industry Insights Download Free Report

Sabre Insurance Group PLC

Company price
169.2 GBX -0.20 ( 0.12%)
Last update at 2026-10-27T16:42:00Z
VOLUME
312315
Market Cap
393.38M
P/E
10.72

Momentum Score

…

Sabre Insurance Group plc, through its subsidiaries, engages in writing of general insurance for motor vehicles in the United Kingdom. It offers taxi, private car, and motorcycle insurance through a network of insurance brokers, as well as through its Go Girl and Insure 2 Drive brands. Sabre Insurance Group plc was founded in 1982 and is based in Dorking, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
169.00
Low
172.60
High
52 Week Price Range
117.10
Low
166.60
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
169.40
Dividend Yield
7.72%
Revenue TTM
200.11M
Revenue Per Share
0.81
Gross Profit TTM
75.39M
Debt / Equity
0.00
ROE
14.69%
Net Debt
-25.48M
ROCE
7.74%
Diluted EPS TTM
0.15

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 50.96M 48.56M 23.61M 12.75M 37.20M
Net income 37.91M 35.96M 18.07M 10.11M 30.14M
Gross profit 230.35M 223.18M 156.93M 156.43M 148.72M
Reconciled depreciation 0.18M 0.18M 0.14M 0.29M 0.39M
Ebit 50.96M - 23.61M 12.76M 37.20M
Ebitda 51.14M - 23.75M 13.05M 37.58M
Depreciation and amortization 0.18M 0.18M 0.14M 0.29M 0.39M
Operating income 50.96M 48.56M 23.95M 12.76M 37.20M
Other operating expenses 179.39M 174.61M 141.13M 143.68M 111.52M
Interest expense - - 0.00M 0.01M 0.02M
Tax provision 13.04M 12.60M 5.55M 2.64M 7.06M
Interest income 5.99M 7.93M 2.81M 1.67M 1.52M
Net interest income - - 0.00M -0.01M -0.02M
Income tax expense 13.04M 12.60M 5.55M 2.64M 7.06M
Total revenue 230.35M 223.18M 193.25M 156.43M 148.72M
Total operating expenses 179.39M 174.61M 127.07M -143.68M -111.52M
Cost of revenue - -6.28M 14.06M - -
Total other income expense net 0.00M -0.01M -161.83M -0.01M -0.02M
Net income from continuing ops 37.91M 35.96M 18.07M 10.11M 30.14M
Net income applicable to common shares - - - 10.11M 30.14M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 730.26M 665.81M 630.14M 576.17M 591.63M
Other current assets - 194.66M -0.17M 116.53M -69.67M
Total liab 472.40M 407.46M 387.73M 353.67M 338.90M
Total stockholder equity 257.86M 258.35M 242.41M 222.50M 252.73M
Other current liab - 6.04M -9.70M -6.64M -7.44M
Common stock 0.25M 0.25M 0.25M 0.25M 0.25M
Capital stock 0.25M 0.25M 0.25M 0.25M 0.25M
Retained earnings 255.01M 209.52M 243.70M 186.32M 205.90M
Other liab - - - - 7.12M
Good will 156.28M 156.28M 156.28M 156.28M 156.28M
Other assets - 665.81M -263.68M -65.31M -69.67M
Cash 25.48M 31.31M 35.08M 18.50M 30.61M
Total current liabilities - 7.00M 9.70M 6.64M 7.44M
Net debt -25.48M -31.31M -35.08M -18.50M -30.42M
Short long term debt total - - - - 0.19M
Other stockholder equity -1.96M -3.11M -51.65M 35.92M 46.58M
Property plant equipment - - - 4.00M 4.25M
Total current assets 241.86M 0.03M 35.08M 247.66M 265.28M
Long term investments 325.75M 311.18M 264.68M 229.16M 234.67M
Net tangible assets - - - 66.22M 96.45M
Short term investments 325.75M 311.18M 264.68M 229.16M 234.67M
Net receivables 216.38M 0.03M 0.17M 31.43M 38.08M
Inventory - -537.15M - - -
Accounts payable 0.89M 0.95M 2.15M 6.64M 7.44M
Accumulated other comprehensive income 4.57M 51.69M 50.11M - -
Non currrent assets other 1.05M 192.51M 169.71M -393.82M -396.02M
Non current assets total 488.40M 665.78M 595.06M 393.82M 396.02M
Capital lease obligations - - - - 0.19M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 0.00M -1.67M -0.04M -0.03M
Change to liabilities - - - -7.74M 3.73M
Total cashflows from investing activities -7.20M - -1.67M -0.04M -0.03M
Net borrowings - - - -0.20M -0.26M
Total cash from financing activities -42.47M -25.83M -7.10M -31.47M -40.58M
Change to operating activities - - - 19.12M -5.05M
Net income 37.91M 48.56M 18.07M 12.75M 37.20M
Change in cash -5.84M -3.77M 16.58M -12.11M -7.29M
Begin period cash flow 31.31M 35.08M 18.50M 30.61M 37.90M
End period cash flow 25.48M 31.31M 35.08M 18.50M 30.61M
Total cash from operating activities 43.83M 22.07M 25.34M 19.40M 33.31M
Depreciation 0.18M 0.18M 0.14M 0.29M 0.39M
Dividends paid 36.34M 24.35M 6.47M 30.13M 38.39M
Change to account receivables - 0.06M -0.08M 6.58M -4.03M
Sale purchase of stock -6.14M -1.48M -0.63M - -
Other cashflows from financing activities - - -1.67M -1.34M -2.19M
Change to netincome - - - -8.95M 8.13M
Capital expenditures 0.25M 0.00M 1.67M 0.04M 0.03M
Change in working capital 5.36M 26.73M 30.54M 17.95M -5.35M
Stock based compensation 2.14M 1.61M 1.61M 1.60M 1.07M
Other non cash items 0.37M -55.02M -25.01M -13.20M 0.02M
Free cash flow 43.57M 22.07M 23.68M 19.36M 33.28M

Peer Comparison*

Sector: Financial Services Industry: Insurance Brokers

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
SBRE
Sabre Insurance Group PLC
-0.20
0.12%
169.20 10.72 8.12 1.97 1.48 1.77

Profile*

Sabre Insurance Group PLC

Sabre Insurance Group plc, through its subsidiaries, engages in writing of general insurance for motor vehicles in the United Kingdom. It offers taxi, private car, and motorcycle insurance through a network of insurance brokers, as well as through its Go Girl and Insure 2 Drive brands. Sabre Insurance Group plc was founded in 1982 and is based in Dorking, the United Kingdom.

Sabre House, Dorking, United Kingdom, RH4 2YY

44 33 0024 4696

172

Name Title Year Born
Mr. Geoffrey Richard Carter CEO & Exec. Director 1971
Mr. Adam Richard Westwood CFO & Exec. Director 1983
Mr. Matt Wright Chief Actuary NA
Ms. Anneka Kingan Chief Risk Officer, Company Sec. & Head of Internal Audit NA
Mr. Trevor Webb Claims Director 1965
Mr. Geoffrey Richard Carter CEO & Executive Director 1969
Mr. Adam Richard Westwood CFO & Executive Director 1983
Mr. Matthew Wright Chief Actuary NA
Ms. Anneka Samantha Kingan Chief Risk Officer, Company Secretary & Head of Internal Audit NA
Mr. Hanro van Heerden Group Financial Controller NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…