…
S&U plc provides motor, property bridging, and specialist finance services in the United Kingdom. The company was incorporated in 1938 and is headquartered in Solihull, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Income before tax | 23.98M | 33.58M | 41.41M | 47.02M | 18.13M |
| Net income | 17.91M | 25.44M | 33.72M | 37.98M | 14.65M |
| Selling general administrative | 18.83M | 19.75M | 16.26M | 14.21M | 11.10M |
| Selling and marketing expenses | - | 0.01M | - | - | - |
| Gross profit | 97.49M | 92.11M | 95.36M | 84.26M | 80.33M |
| Reconciled depreciation | 0.48M | 0.51M | 0.53M | 0.53M | 0.52M |
| Ebit | - | 48.63M | 40.88M | 46.49M | 17.61M |
| Ebitda | - | 49.14M | 41.41M | 47.02M | 18.13M |
| Depreciation and amortization | 0.48M | 0.51M | 0.53M | 0.53M | 0.52M |
| Operating income | 62.28M | 48.65M | 40.88M | 46.49M | 17.61M |
| Other operating expenses | 35.21M | 42.59M | 39.93M | 32.98M | 62.02M |
| Interest expense | 18.12M | 14.92M | 7.35M | 3.63M | 3.47M |
| Tax provision | 6.06M | 8.15M | 7.69M | 9.04M | 3.48M |
| Interest income | 115.61M | 115.44M | 0.00M | 87.89M | 0.04M |
| Net interest income | 97.49M | 100.52M | -7.35M | -3.63M | -3.43M |
| Income tax expense | 6.06M | 8.15M | 7.69M | 9.04M | 3.48M |
| Total revenue | 97.49M | 100.38M | 95.36M | 84.26M | 80.33M |
| Total operating expenses | 35.21M | 42.59M | 39.93M | 32.98M | 25.36M |
| Cost of revenue | - | 8.27M | - | - | 14.26M |
| Total other income expense net | -38.31M | -15.06M | 41.41M | 47.02M | 18.13M |
| Net income from continuing ops | 17.91M | 25.44M | 33.72M | 37.98M | 14.65M |
| Net income applicable to common shares | - | - | 33.72M | 37.98M | 14.65M |
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Total assets | 445.06M | 466.85M | 428.17M | 327.23M | 284.84M |
| Other current assets | -1.43M | -221.01M | - | 1.44M | 0.94M |
| Total liab | 206.98M | 232.68M | 203.29M | 120.48M | 103.81M |
| Total stockholder equity | 238.08M | 234.16M | 224.88M | 206.75M | 181.03M |
| Other current liab | -4.99M | -3.59M | -4.60M | -4.35M | -2.76M |
| Common stock | 1.72M | 1.52M | 1.72M | 1.72M | 1.72M |
| Capital stock | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M |
| Retained earnings | 234.06M | 230.14M | 220.87M | 202.73M | 177.01M |
| Other assets | 445.06M | 466.85M | 422.42M | 323.03M | 282.12M |
| Cash | 5.22M | 0.00M | 3.14M | 0.00M | 0.00M |
| Total current liabilities | - | 1.97M | 4.60M | 4.35M | 2.76M |
| Current deferred revenue | - | 1.05M | - | - | - |
| Net debt | -5.22M | 225.25M | 192.95M | 113.98M | 99.34M |
| Short term debt | - | 1.05M | - | - | 1.29M |
| Short long term debt total | - | 225.25M | 196.09M | 113.98M | 99.35M |
| Other stockholder equity | 2.30M | 2.30M | -222.38M | -204.25M | -178.53M |
| Property plant equipment | - | - | 2.62M | 2.46M | 2.71M |
| Total current assets | 441.06M | 0.00M | 3.14M | 1.74M | 0.00M |
| Long term investments | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net tangible assets | - | - | 224.88M | 206.75M | 180.83M |
| Net receivables | 437.27M | 0.05M | 1.60M | 1.74M | 1.11M |
| Long term debt | - | - | - | - | 97.95M |
| Accounts payable | 3.29M | 0.92M | 4.60M | 4.35M | 2.76M |
| Accumulated other comprehensive income | - | 230.14M | 224.49M | 206.35M | 180.63M |
| Common stock total equity | - | - | - | - | 1.72M |
| Non currrent assets other | -2.53M | 464.54M | -2.62M | -2.46M | -2.71M |
| Non current assets total | 3.99M | 466.85M | 2.62M | 2.46M | 2.71M |
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Investments | -0.69M | -0.19M | -0.66M | -0.28M | -1.11M |
| Change to liabilities | - | - | 0.26M | 1.58M | -0.36M |
| Total cashflows from investing activities | -0.69M | -0.19M | -0.66M | -0.28M | -1.11M |
| Net borrowings | -26.88M | 28.88M | 82.10M | 14.64M | -19.39M |
| Total cash from financing activities | -59.09M | -2.50M | 66.56M | 2.38M | -32.48M |
| Change to operating activities | - | - | -97.18M | -42.49M | 21.33M |
| Net income | 44.83M | 25.44M | 48.91M | 50.79M | 21.70M |
| Change in cash | 5.21M | -3.14M | 3.14M | -0.66M | -0.66M |
| Begin period cash flow | 0.00M | 3.14M | 0.00M | 0.00M | 0.66M |
| End period cash flow | 5.22M | 0.00M | 3.14M | 0.00M | 0.00M |
| Total cash from operating activities | 64.99M | -0.45M | -62.76M | -2.09M | 32.94M |
| Issuance of capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Depreciation | 0.48M | 0.51M | 0.53M | 0.53M | 0.52M |
| Other cashflows from investing activities | 0.04M | 0.08M | - | - | 0.10M |
| Dividends paid | 13.96M | 16.15M | 15.55M | 12.26M | 13.10M |
| Change to account receivables | 0.01M | -42.07M | - | - | - |
| Sale purchase of stock | - | - | 11.48M | 11.49M | 24.98M |
| Other cashflows from financing activities | -18.25M | -15.23M | 82.12M | 14.65M | -19.37M |
| Change to netincome | - | - | -0.08M | 0.30M | -3.19M |
| Capital expenditures | 0.73M | 0.27M | 0.83M | 0.38M | 1.22M |
| Change in working capital | 27.25M | -41.06M | -96.91M | -40.94M | 20.90M |
| Stock based compensation | - | 0.00M | 0.01M | 0.04M | 0.07M |
| Other non cash items | -7.57M | 14.67M | -97.00M | -40.60M | 17.77M |
| Free cash flow | 64.27M | -0.71M | -63.59M | -2.47M | 31.73M |
Sector: Financial Services Industry: Credit Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SUS S&U plc |
30.00 1.60% |
1910.00 | 11.83 | 9.30 | 3.52 | 1.02 | 4.66 | 9.84 |
| FCH Funding Circle Holdings PLC |
1.50 0.71% |
214.00 | 10.00 | 14.04 | 1.97 | 1.67 | 2.25 | 15.97 |
| 47IE S&U plc |
-64.35 99.00% |
0.65 | - | - | 5.12 | - | - | - |
| ASAI ASA International Group PLC |
6.00 2.40% |
256.00 | 6.19 | 3.58 | 0.89 | 1.77 | 2.72 | - |
| TRU Trufin PLC |
- -% |
101.50 | 13.40 | - | 1.92 | 2.41 | 1.62 | 7.93 |
S&U plc provides motor, property bridging, and specialist finance services in the United Kingdom. The company was incorporated in 1938 and is headquartered in Solihull, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Anthony Michael Vincent Coombs M.A. (Oxon) | Chairman & MD | 1953 |
| Mr. Christopher H. Redford A.C.A. | Group Financial Director, Company Sec. & Exec. Director | 1966 |
| Mr. Thomas Graham Wheeler | CEO of Advantage Fin. & Exec. Director | 1963 |
| Mr. Jack Edward-Clifford Coombs | Group Devel. Exec. & Director | 1988 |
| Mr. Edward Ahrens | Managing Director of Aspen Bridging Limited | NA |
| Mr. Anthony Michael Vincent Coombs M.A., M.A. (Oxon) | Chairman & MD | 1952 |
| Mr. Jack Edward-Clifford Coombs A.C.A., M.A. | Group Development Executive & Director | 1987 |
| Mr. Edward Henry Ahrens | CEO of Aspen Bridging & Executive Director | 1970 |
| Ms. Manjeet Kaur Bhogal A.C.M.A., CGMA | Company Secretary | NA |
| Mr. Karl Werner | Chief Executive Officer of Advantage Finance | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.