…
Crocs, Inc. together with its subsidiaries, designs, develops, manufactures, markets, distributes, and sells casual lifestyle footwear and accessories for men, women, and kids under the Crocs and HEYDUDE Brands in the United States and internationally. The company offers various footwear products, including clogs, sandals, loafers, classics, fuzz, platforms, boots, sandals, slides, slippers, sneakers, flip flops, and flats, as well as totes, backpacks, belt bags, socks, bag charms, cases, attachments, cartoon characters products, and touchland and other accessories. It sells its products through wholesalers, retail stores, e-commerce sites, third-party marketplaces, outlet stores, and kiosks/store-in-store locations. Crocs, Inc. was founded in 1999 and is headquartered in Broomfield, Colorado.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 72.98M | 910.59M | 876.27M | 718.51M | 663.85M |
| Net income | -81.20M | 950.07M | 792.57M | 540.16M | 725.69M |
| Selling general administrative | 1435.58M | 913.39M | 792.33M | 1009.53M | 737.16M |
| Selling and marketing expenses | - | 377.50M | 317.40M | - | - |
| Gross profit | 2357.05M | 2410.26M | 2177.59M | 1860.28M | 1420.22M |
| Reconciled depreciation | 79.28M | 69.84M | 53.26M | 39.23M | 31.98M |
| Ebit | 899.93M | 1019.85M | 1037.62M | 850.76M | 683.06M |
| Ebitda | 979.22M | 1089.69M | 1091.93M | 890.67M | 717.61M |
| Depreciation and amortization | 79.28M | 69.84M | 54.30M | 39.91M | 34.55M |
| Non operating income net other | - | - | - | 3.91M | 2.43M |
| Operating income | 149.51M | 1021.91M | 1046.47M | 850.76M | 683.06M |
| Other operating expenses | 3891.13M | 3080.20M | 2915.88M | 2704.23M | 1630.35M |
| Interest expense | 88.29M | 109.26M | 161.35M | 136.16M | 21.65M |
| Tax provision | 154.18M | -39.49M | 201.27M | 178.35M | -61.84M |
| Interest income | 1.84M | 3.48M | 2.03M | 1.02M | 0.78M |
| Net interest income | -86.44M | -105.78M | -172.68M | -135.14M | -20.87M |
| Income tax expense | 154.18M | -39.49M | 83.71M | 178.35M | -61.84M |
| Total revenue | 4040.65M | 4102.11M | 3962.35M | 3554.99M | 2313.42M |
| Total operating expenses | 2207.54M | 1388.35M | 1131.12M | 1009.53M | 737.16M |
| Cost of revenue | 1683.59M | 1691.85M | 1784.75M | 1694.70M | 893.20M |
| Total other income expense net | -76.54M | -111.33M | -170.20M | -132.25M | -19.21M |
| Net income from continuing ops | -81.20M | 950.07M | 676.72M | 540.16M | 725.69M |
| Net income applicable to common shares | - | - | - | 540.16M | 725.69M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4174.75M | 4812.15M | 4643.83M | 4501.80M | 1545.07M |
| Intangible assets | 1324.68M | 1777.08M | 1792.56M | 1800.17M | 28.80M |
| Other current assets | 53.79M | 51.62M | 45.13M | 33.60M | 22.61M |
| Total liab | 2881.47M | 2976.42M | 3189.91M | 3683.87M | 1530.99M |
| Total stockholder equity | 1293.28M | 1835.73M | 1453.92M | 817.93M | 14.08M |
| Other current liab | 300.96M | 298.07M | 285.77M | 239.42M | 26.41M |
| Common stock | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M |
| Capital stock | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M |
| Retained earnings | 3480.64M | 3561.84M | 2611.76M | 1819.20M | 1279.04M |
| Other liab | - | - | - | 529.45M | 222.12M |
| Good will | 404.69M | 711.49M | 711.59M | 714.81M | 1.60M |
| Other assets | - | - | - | 539.41M | 2099.75M |
| Cash | 130.35M | 180.49M | 149.29M | 191.63M | 213.20M |
| Total current liabilities | 700.13M | 740.21M | 698.30M | 641.27M | 388.24M |
| Current deferred revenue | - | - | 65.95M | 89.21M | 156.75M |
| Net debt | 1483.49M | 1520.81M | 1847.07M | 2403.34M | 750.36M |
| Short term debt | 85.77M | 68.55M | 85.59M | 81.82M | 42.93M |
| Short long term debt | - | - | 23.33M | 24.36M | - |
| Short long term debt total | 1613.85M | 1701.30M | 1996.36M | 2594.96M | 963.56M |
| Other stockholder equity | -2143.81M | -1593.57M | -1062.18M | -897.89M | -1188.23M |
| Property plant equipment | - | - | - | 181.53M | 108.40M |
| Total current assets | 885.88M | 872.27M | 910.70M | 1025.97M | 666.57M |
| Net tangible assets | - | - | - | -1697.05M | -16.32M |
| Net receivables | 333.06M | 283.91M | 331.23M | 329.19M | 217.18M |
| Long term debt | 1230.88M | 1349.34M | 1641.00M | 2298.03M | 771.39M |
| Inventory | 368.69M | 356.25M | 385.05M | 471.55M | 213.52M |
| Accounts payable | 266.09M | 264.90M | 260.98M | 230.82M | 162.15M |
| Accumulated other comprehensive income | -43.66M | -132.65M | -95.77M | -103.49M | -76.84M |
| Common stock total equity | - | - | - | 0.11M | 0.11M |
| Retained earnings total equity | - | - | - | 1819.20M | 1279.04M |
| Treasury stock | - | - | - | -1695.50M | -1684.26M |
| Non currrent assets other | 47.58M | 24.21M | 31.45M | 11.13M | 11.73M |
| Non current assets total | 3288.87M | 3939.88M | 3733.13M | 3475.82M | 878.50M |
| Capital lease obligations | 382.96M | 351.96M | 332.04M | 272.57M | 192.17M |
| Long term debt total | - | - | - | 2298.03M | 771.39M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -69.35M | -101.07M | -2151.09M | -55.92M |
| Change to liabilities | - | - | - | 80.33M | 73.32M |
| Total cashflows from investing activities | -51.23M | -69.35M | - | -2151.09M | -55.92M |
| Net borrowings | -128.00M | -323.25M | - | 1541.02M | 590.25M |
| Total cash from financing activities | -714.57M | -886.05M | -859.64M | 1529.66M | -429.64M |
| Change to operating activities | - | - | - | -39.16M | -20.52M |
| Net income | 105.17M | 950.07M | 792.57M | 540.16M | 725.69M |
| Change in cash | -49.77M | 30.58M | -42.34M | -22.04M | 77.65M |
| Begin period cash flow | 183.68M | 153.10M | 191.63M | 216.93M | 139.27M |
| End period cash flow | 133.91M | 183.68M | 149.29M | 194.88M | 216.93M |
| Total cash from operating activities | 710.43M | 992.49M | 930.44M | 603.14M | 567.16M |
| Depreciation | 79.28M | 69.84M | 54.30M | 39.23M | 31.98M |
| Other cashflows from investing activities | - | - | - | -2046.90M | -0.01M |
| Dividends paid | - | - | - | - | 0.00M |
| Change to inventory | -13.84M | 22.05M | 86.35M | -91.61M | -43.06M |
| Change to account receivables | -6.17M | 42.59M | -13.32M | -56.77M | -35.06M |
| Sale purchase of stock | -586.57M | -560.69M | -175.02M | -11.48M | -1020.12M |
| Other cashflows from financing activities | - | -2.11M | -17.09M | 2116.42M | 1075.48M |
| Change to netincome | - | - | - | 49.42M | -204.26M |
| Capital expenditures | 51.23M | 69.35M | 115.62M | 104.19M | 55.92M |
| Change receivables | - | - | - | -56.77M | -35.06M |
| Cash flows other operating | - | - | - | 42.38M | 18.57M |
| Cash and cash equivalents changes | - | - | - | -18.29M | 81.60M |
| Change in working capital | -147.10M | 68.43M | 366.52M | -91.68M | -44.53M |
| Stock based compensation | 36.70M | 33.05M | 29.07M | 31.30M | 38.12M |
| Other non cash items | 589.29M | 125.55M | 98.30M | 88.89M | 57.18M |
| Free cash flow | 659.20M | 923.14M | 814.82M | 498.95M | 511.25M |
Sector: Consumer Cyclical Industry: Footwear & Accessories
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CROX Crocs Inc |
6.23 4.06% |
159.84 | 9.89 | 7.35 | 1.32 | 3.86 | 1.69 | 7.43 |
| NKE Nike Inc |
2.08 5.41% |
40.56 | 31.59 | 32.68 | 3.59 | 13.23 | 3.66 | 28.05 |
| ADDDF Adidas AG |
-1.10 0.58% |
189.00 | 18.41 | 11.59 | 1.12 | 4.23 | 1.13 | 8.94 |
| ADDYY Adidas AG ADR |
5.08 5.40% |
99.20 | 18.35 | 11.53 | 1.10 | 4.21 | 1.13 | 8.94 |
| ASCCY Asics Corp ADR |
1.30 4.25% |
31.90 | 33.36 | 29.24 | 0.03 | 12.03 | 4.01 | 19.16 |
Crocs, Inc. together with its subsidiaries, designs, develops, manufactures, markets, distributes, and sells casual lifestyle footwear and accessories for men, women, and kids under the Crocs and HEYDUDE Brands in the United States and internationally. The company offers various footwear products, including clogs, sandals, loafers, classics, fuzz, platforms, boots, sandals, slides, slippers, sneakers, flip flops, and flats, as well as totes, backpacks, belt bags, socks, bag charms, cases, attachments, cartoon characters products, and touchland and other accessories. It sells its products through wholesalers, retail stores, e-commerce sites, third-party marketplaces, outlet stores, and kiosks/store-in-store locations. Crocs, Inc. was founded in 1999 and is headquartered in Broomfield, Colorado.
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew Rees | CEO & Director | 1967 |
| Ms. Michelle Poole | Pres | 1968 |
| Ms. Anne Mehlman | Exec. VP & CFO | 1981 |
| Mr. Daniel P. Hart | Exec. VP and Chief Legal & Risk Officer | 1959 |
| Ms. Corinne Lin | VP of Corp. Fin. | NA |
| Ms. Marisa F. Jacobs | Global Head of Investor Relations | NA |
| Ms. Shannon Sisler | Exec. VP & Chief People Officer | NA |
| Mr. David Thomson | Sr. VP & Gen. Mang. of Asia, Africa & Middle East Region | NA |
| Mr. Adam Michaels | Exec. VP & Chief Digital Officer | NA |
| Mr. Erik Olson | Sr. VP of Global Sourcing & Product Execution | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.