…
NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells athletic footwear, apparel, equipment, accessories, and services worldwide. The company provides athletic and casual footwear, apparel, and accessories under the Jumpman trademark; and casual sneakers, apparel, and accessories under the Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. It also sells a line of performance equipment and accessories comprising bags, sport balls, socks, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities under the NIKE brand; and various plastic products to other manufacturers. In addition, the company markets apparel with licensed college and professional team, and league logos, as well as sells sports apparel; and licenses unaffiliated parties to manufacture and sell apparel, digital devices, and applications and other equipment for sports activities under NIKE-owned trademarks. It sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other retail accounts through NIKE-owned retail stores, digital platforms, independent distributors, licensees, and sales representatives. NIKE, Inc. was founded in 1964 and is headquartered in Beaverton, Oregon.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Nike is a global designer, marketer and seller of athletic footwear, apparel and equipment through wholesale and direct-to-consumer channels. Long-term growth drivers include product innovation, expansion of digital DTC channels and international market penetration, which may benefit revenue and market share. Investors may find the company attractive for its scale, strong consumer recognition and ability to leverage pricing and distribution.
Material risks include sensitivity to consumer discretionary spending, intensifying competition and brand substitution, and supply-chain and geopolitical disruptions that could pressure profitability.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
| Income before tax | 6201.00M | 6651.00M | 6661.00M | 2887.00M | 4801.00M |
| Net income | 5070.00M | 6046.00M | 5727.00M | 2539.00M | 4029.00M |
| Selling general administrative | 12317.00M | 10954.00M | 9911.00M | 9534.00M | 8949.00M |
| Selling and marketing expenses | 4060.00M | 3850.00M | 3114.00M | 3592.00M | 3753.00M |
| Gross profit | 22292.00M | 21479.00M | 19962.00M | 16241.00M | 17474.00M |
| Reconciled depreciation | 859.00M | 840.00M | 797.00M | 1119.00M | 720.00M |
| Ebit | 5056.00M | 5835.00M | 6140.00M | 1996.00M | 4052.00M |
| Ebitda | 5915.00M | 6675.00M | 6937.00M | 3115.00M | 4772.00M |
| Depreciation and amortization | 859.00M | 840.00M | 797.00M | 1119.00M | 720.00M |
| Non operating income net other | 280.00M | 181.00M | -14.00M | -139.00M | 78.00M |
| Operating income | 5056.00M | 5835.00M | 6140.00M | 1996.00M | 4052.00M |
| Other operating expenses | 45302.00M | 40035.00M | 37601.00M | 34288.00M | 34345.00M |
| Interest expense | -286.00M | -205.00M | 262.00M | 89.00M | 749.00M |
| Tax provision | 1131.00M | 605.00M | 934.00M | 348.00M | 772.00M |
| Interest income | 6.00M | 205.00M | 262.00M | 14.00M | 124.00M |
| Net interest income | 6.00M | -205.00M | -262.00M | -89.00M | -49.00M |
| Income tax expense | 1131.00M | 605.00M | 934.00M | 348.00M | 772.00M |
| Total revenue | 51217.00M | 46710.00M | 44538.00M | 37403.00M | 39117.00M |
| Total operating expenses | 16377.00M | 14804.00M | 13025.00M | 13126.00M | 12702.00M |
| Cost of revenue | 28925.00M | 25231.00M | 24576.00M | 21162.00M | 21643.00M |
| Total other income expense net | 1145.00M | 816.00M | 521.00M | 891.00M | 749.00M |
| Net income from continuing ops | 5070.00M | 6046.00M | 5727.00M | 2539.00M | 4029.00M |
| Net income applicable to common shares | 5070.00M | 6046.00M | 5727.00M | 2539.00M | 4029.00M |
| Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
| Total assets | 37531.00M | 40321.00M | 37740.00M | 31342.00M | 23717.00M |
| Intangible assets | 274.00M | 286.00M | 269.00M | 274.00M | 283.00M |
| Other current assets | 1942.00M | 2129.00M | 1498.00M | 1653.00M | 1968.00M |
| Total liab | 23527.00M | 25040.00M | 24973.00M | 23287.00M | 14677.00M |
| Total stockholder equity | 14004.00M | 15281.00M | 12767.00M | 8055.00M | 9040.00M |
| Deferred long term liab | 2558.00M | 2613.00M | 2955.00M | 2684.00M | 3347.00M |
| Other current liab | 5963.00M | 6220.00M | 6063.00M | 4982.00M | 4776.00M |
| Common stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Capital stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Retained earnings | 1358.00M | 3476.00M | 3179.00M | -191.00M | 1643.00M |
| Other liab | - | 2613.00M | 2955.00M | 2684.00M | 2973.00M |
| Good will | 281.00M | 284.00M | 242.00M | 223.00M | 154.00M |
| Other assets | 3770.00M | 3821.00M | 2921.00M | 2326.00M | 2011.00M |
| Cash | 7441.00M | 8574.00M | 9889.00M | 8348.00M | 4466.00M |
| Cash and equivalents | 7441.00M | 8574.00M | 9889.00M | 8348.00M | 4466.00M |
| Total current liabilities | 9256.00M | 10730.00M | 9674.00M | 8284.00M | 7866.00M |
| Current deferred revenue | - | 3821.00M | - | 5004.00M | - |
| Net debt | 4703.00M | 4053.00M | -6489.00M | 4667.00M | -987.00M |
| Short term debt | 431.00M | 930.00M | 469.00M | 696.00M | 15.00M |
| Short long term debt | 6.00M | 510.00M | 2.00M | 251.00M | 15.00M |
| Short long term debt total | 12144.00M | 12627.00M | 3400.00M | 13015.00M | 3479.00M |
| Other stockholder equity | 12412.00M | 11484.00M | 9965.00M | 8299.00M | 7163.00M |
| Property plant equipment | 8004.00M | 4791.00M | 8017.00M | 4866.00M | 4744.00M |
| Total current assets | 25202.00M | 28213.00M | 26291.00M | 20556.00M | 16525.00M |
| Net tangible assets | 16235.00M | 14711.00M | 12256.00M | 10471.00M | 8603.00M |
| Short term investments | 3234.00M | 4423.00M | 3587.00M | 439.00M | 197.00M |
| Net receivables | 4131.00M | 4667.00M | 4463.00M | 2749.00M | 4272.00M |
| Long term debt | 8927.00M | 8920.00M | 9413.00M | 9406.00M | 3464.00M |
| Inventory | 8454.00M | 8420.00M | 6854.00M | 7367.00M | 5622.00M |
| Accounts payable | 2862.00M | 3358.00M | 2836.00M | 2248.00M | 2612.00M |
| Accumulated other comprehensive income | 231.00M | 318.00M | -380.00M | -56.00M | 231.00M |
| Common stock total equity | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Retained earnings total equity | 1358.00M | 3476.00M | 3179.00M | -191.00M | 1643.00M |
| Non currrent assets other | 3770.00M | 2926.00M | 3113.00M | 3097.00M | 7192.00M |
| Non current assets total | 12329.00M | 12108.00M | 11449.00M | 10786.00M | 7192.00M |
| Capital lease obligations | 3211.00M | 3197.00M | 3398.00M | 3358.00M | - |
| Long term debt total | 8927.00M | 8920.00M | 9413.00M | 9406.00M | 3464.00M |
| Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
| Investments | 1481.00M | -747.00M | -3276.00M | 27.00M | 850.00M |
| Change to liabilities | -225.00M | 1365.00M | 1326.00M | 24.00M | 1525.00M |
| Total cashflows from investing activities | 564.00M | -1524.00M | -3800.00M | -1028.00M | -264.00M |
| Net borrowings | -504.00M | 15.00M | -249.00M | 6183.00M | -358.00M |
| Total cash from financing activities | -7447.00M | -4836.00M | -1459.00M | 2491.00M | -5293.00M |
| Change to operating activities | - | -845.00M | -182.00M | -654.00M | -203.00M |
| Net income | 5070.00M | 6046.00M | 5727.00M | 2539.00M | 4029.00M |
| Change in cash | -1133.00M | -1315.00M | 1541.00M | 3882.00M | 217.00M |
| Begin period cash flow | 8574.00M | 9889.00M | 8348.00M | 4466.00M | 4249.00M |
| End period cash flow | 7441.00M | 8574.00M | 9889.00M | 8348.00M | 4466.00M |
| Total cash from operating activities | 5841.00M | 5188.00M | 6657.00M | 2485.00M | 5903.00M |
| Depreciation | 859.00M | 840.00M | 797.00M | 1119.00M | 720.00M |
| Other cashflows from investing activities | 52.00M | -19.00M | 171.00M | 31.00M | 5.00M |
| Dividends paid | -2012.00M | -1837.00M | -1638.00M | -1452.00M | 1332.00M |
| Change to inventory | -133.00M | -1676.00M | 507.00M | -1854.00M | -490.00M |
| Change to account receivables | 489.00M | -504.00M | -1606.00M | 1239.00M | -270.00M |
| Sale purchase of stock | -5480.00M | -4014.00M | -608.00M | -3067.00M | -4286.00M |
| Other cashflows from financing activities | -102.00M | -136.00M | -136.00M | 7010.00M | 358.00M |
| Change to netincome | 425.00M | -38.00M | 88.00M | 72.00M | 592.00M |
| Capital expenditures | 969.00M | 758.00M | 695.00M | 1086.00M | 1119.00M |
| Change receivables | 489.00M | -504.00M | -1606.00M | 1239.00M | -270.00M |
| Cash flows other operating | -488.00M | -722.00M | -129.00M | -256.00M | -203.00M |
| Exchange rate changes | - | - | - | -66.00M | -129.00M |
| Cash and cash equivalents changes | -1042.00M | -1172.00M | 1398.00M | 3882.00M | 217.00M |
| Change in working capital | -513.00M | -1660.00M | 45.00M | -1245.00M | 562.00M |
| Stock based compensation | 755.00M | 638.00M | 611.00M | 429.00M | 325.00M |
| Other non cash items | -213.00M | -26.00M | -138.00M | 23.00M | 233.00M |
| Free cash flow | 4872.00M | 4430.00M | 5962.00M | 1399.00M | 4784.00M |
Sector: Consumer Cyclical Industry: Footwear & Accessories
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NKE Nike Inc |
-1.31 3.24% |
39.18 | 31.59 | 32.68 | 3.59 | 13.23 | 3.66 | 28.05 |
| ADDDF Adidas AG |
11.00 5.82% |
200.00 | 18.41 | 11.59 | 1.12 | 4.23 | 1.13 | 8.94 |
| ADDYY Adidas AG ADR |
0.80 0.81% |
100.00 | 18.35 | 11.53 | 1.10 | 4.21 | 1.13 | 8.94 |
| ASCCY Asics Corp ADR |
-0.18 0.56% |
31.72 | 33.36 | 29.24 | 0.03 | 12.03 | 4.01 | 19.16 |
| ASCCF ASICS Corporation |
- -% |
29.39 | 22.25 | 18.87 | 0.02 | 7.89 | 3.02 | 13.83 |
NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells athletic footwear, apparel, equipment, accessories, and services worldwide. The company provides athletic and casual footwear, apparel, and accessories under the Jumpman trademark; and casual sneakers, apparel, and accessories under the Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. It also sells a line of performance equipment and accessories comprising bags, sport balls, socks, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities under the NIKE brand; and various plastic products to other manufacturers. In addition, the company markets apparel with licensed college and professional team, and league logos, as well as sells sports apparel; and licenses unaffiliated parties to manufacture and sell apparel, digital devices, and applications and other equipment for sports activities under NIKE-owned trademarks. It sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other retail accounts through NIKE-owned retail stores, digital platforms, independent distributors, licensees, and sales representatives. NIKE, Inc. was founded in 1964 and is headquartered in Beaverton, Oregon.
One Bowerman Drive, Beaverton, OR, United States, 97005-6453
503 671 6453
83700
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark G. Parker | Exec. Chairman | 1956 |
| Mr. John J. Donahoe II | Pres, CEO & Director | 1961 |
| Mr. Matthew Friend | Exec. VP & CFO | 1978 |
| Mr. Andrew Campion | Chief Operating Officer | 1972 |
| Ms. Heidi O'Neill | Pres of Consumer & Marketplace | 1966 |
| Mr. Philip H. Knight | Co-Founder & Chairman Emeritus | 1938 |
| Ms. Johanna Nielsen | VP of Controlling & Principal Accounting Officer | 1978 |
| Mr. Paul Trussell C.F.A. | VP of Investor Relations & Strategic Fin. | NA |
| Ms. Ann M. Miller | Exec. VP, Gen. Counsel & Corp. Sec. | NA |
| Ms. Monique S. Matheson | Exec. VP & Chief HR Officer | 1967 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.