…
ASICS Corporation manufactures and sells sporting goods in Japan, North America, Europe, Greater China, Oceania, Southeast and South Asia, and internationally. The company provides sportswear and accessories; apparel; shoes for tennis, volleyball, basketball, and soccer; and running shoes. It sells its products under the ASICS and Onitsuka Tiger brands through retail stores, as well as online. The company was incorporated in 1943 and is headquartered in Kobe, Japan.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
ASICS Corporation is a Japan-based global designer, manufacturer and retailer of athletic footwear, apparel and accessories focused on running and performance sports. Long-term growth drivers include demand for running and athleisure, expansion of direct-to-consumer and e-commerce channels, and ongoing product R&D, which may support brand strength and margins.
Material risks include intense competition from larger global brands, supply-chain and commodity cost volatility, currency exposure and changing consumer preferences that could pressure sales and profitability.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 138870.07M | 93244.00M | 50572.00M | 28703.00M | 14120.00M |
| Minority interest | -108.00M | -138.00M | -321.00M | -122.00M | 22.00M |
| Net income | 98806.14M | 63806.00M | 35272.00M | 19887.00M | 9402.00M |
| Selling general administrative | - | 178261.00M | 156761.00M | - | - |
| Selling and marketing expenses | - | 80190.00M | 69733.00M | - | - |
| Gross profit | 436074.19M | 378878.00M | 296897.00M | 240707.00M | 199878.00M |
| Reconciled depreciation | 25923.00M | 21242.00M | 17115.00M | 16417.00M | 14347.00M |
| Ebit | 142645.36M | 98671.00M | 55418.00M | 33776.00M | 24301.00M |
| Ebitda | 168590.99M | 119913.00M | 72533.00M | 50193.00M | 38648.00M |
| Depreciation and amortization | 25945.62M | 21242.00M | 17115.00M | 16417.00M | 14347.00M |
| Operating income | 142645.37M | 100111.00M | 54215.00M | 34002.00M | 21945.00M |
| Other operating expenses | 668978.25M | 578415.00M | 516248.00M | 450598.00M | 382182.00M |
| Interest expense | 5049.40M | 5427.00M | 4846.00M | 2662.00M | 1723.00M |
| Tax provision | 39921.00M | 29298.00M | 13106.00M | 8693.00M | 4741.00M |
| Interest income | 2761.00M | 4287.00M | 2813.00M | 1378.00M | 384.00M |
| Net interest income | -2284.00M | -1140.00M | -1612.00M | -1284.00M | -1339.00M |
| Income tax expense | 39954.83M | 29298.00M | 15120.00M | 8693.00M | 4741.00M |
| Total revenue | 811623.61M | 678526.00M | 570463.00M | 484601.00M | 404128.00M |
| Total operating expenses | 293428.83M | 278767.00M | 242682.00M | 206704.00M | 177932.00M |
| Cost of revenue | 375549.42M | 299648.00M | 273566.00M | 243894.00M | 204250.00M |
| Total other income expense net | -3775.29M | -6867.00M | -3643.00M | -5299.00M | -7825.00M |
| Net income from continuing ops | 98828.00M | 63946.00M | 37245.00M | 20010.00M | 9379.00M |
| Net income applicable to common shares | - | - | - | 19887.00M | 9402.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 586991.77M | 518994.00M | 464116.00M | 425067.00M | 345773.00M |
| Intangible assets | 98338.74M | 84815.00M | 72091.00M | 63023.00M | 43987.00M |
| Other current assets | 33778.45M | 29821.00M | 26371.00M | 22465.00M | 16654.00M |
| Total liab | 313395.23M | 284057.00M | 257317.00M | 252340.00M | 199238.00M |
| Total stockholder equity | 271998.14M | 233287.00M | 205081.00M | 170908.00M | 146392.00M |
| Other current liab | 126666.43M | 78494.00M | 62880.00M | 56989.00M | 43867.00M |
| Common stock | 23992.92M | 23972.00M | 23972.00M | 23972.00M | 23972.00M |
| Capital stock | 23972.00M | 23972.00M | 23972.00M | 23972.00M | 23972.00M |
| Retained earnings | 246566.97M | 196805.00M | 147561.00M | 121266.00M | 110205.00M |
| Other liab | - | - | - | 10881.00M | 14438.00M |
| Good will | 5720.99M | 5964.00M | 6250.00M | 7144.00M | 2856.00M |
| Other assets | - | 2.00M | - | 2.00M | 1.00M |
| Cash | 112364.97M | 127021.00M | 114005.00M | 67383.00M | 96298.00M |
| Total current liabilities | 243938.68M | 194739.00M | 143648.00M | 150632.00M | 87699.00M |
| Current deferred revenue | - | - | 5093.00M | 31875.00M | 32367.00M |
| Net debt | 31318.30M | -9745.00M | 18112.00M | 72415.00M | 14175.00M |
| Short term debt | 43537.96M | 40444.00M | 31754.00M | 48973.00M | 13373.00M |
| Short long term debt | 27500.00M | 27500.00M | 20007.00M | 37036.00M | 5200.00M |
| Short long term debt total | 143683.27M | 117276.00M | 132117.00M | 139798.00M | 110473.00M |
| Other stockholder equity | -44032.39M | 12510.00M | 33548.00M | 25670.00M | 12215.00M |
| Property plant equipment | - | - | - | 25239.00M | 27391.00M |
| Total current assets | 410290.71M | 369143.00M | 323522.00M | 296122.00M | 243133.00M |
| Net tangible assets | - | - | - | 100744.00M | 99550.00M |
| Short term investments | - | - | -9155.00M | - | - |
| Net receivables | 85024.13M | 74705.00M | 61901.00M | 70692.00M | 50135.00M |
| Long term debt | 10000.00M | 35000.00M | 62580.00M | 57862.00M | 72500.00M |
| Inventory | 179123.17M | 137596.00M | 121245.00M | 135582.00M | 80046.00M |
| Accounts payable | 73734.29M | 62150.00M | 43921.00M | 44670.00M | 30459.00M |
| Accumulated other comprehensive income | 45470.64M | - | 27425.00M | - | - |
| Non currrent assets other | 15421.44M | 21.00M | 12344.00M | 21836.00M | 19896.00M |
| Non current assets total | 176701.06M | 149849.00M | 140594.00M | 128943.00M | 102639.00M |
| Capital lease obligations | 61029.00M | 54776.00M | 49530.00M | 44900.00M | 32773.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -3055.00M | -7558.00M | -4640.00M | -14481.00M | -468.00M |
| Change to liabilities | - | - | - | 9338.00M | -4180.00M |
| Total cashflows from investing activities | -29439.67M | -7558.00M | -4640.00M | -14481.00M | -10167.00M |
| Net borrowings | -25000.00M | -20087.00M | -12439.00M | 7447.00M | -11088.00M |
| Total cash from financing activities | -105967.39M | -84322.00M | -40252.00M | 2314.00M | -25968.00M |
| Change to operating activities | - | - | - | 2008.00M | 9237.00M |
| Net income | 98806.14M | 93244.00M | 35272.00M | 28703.00M | 14120.00M |
| Change in cash | -14301.59M | 13672.00M | 47497.00M | -29471.00M | 14801.00M |
| Begin period cash flow | 126666.56M | 113301.00M | 65805.00M | 95275.00M | 80474.00M |
| End period cash flow | 112364.97M | 126973.00M | 113301.00M | 65804.00M | 95275.00M |
| Total cash from operating activities | 110007.91M | 104614.00M | 90095.00M | -21427.00M | 49146.00M |
| Issuance of capital stock | 7.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Depreciation | 25945.62M | 21242.00M | 17115.00M | 16417.00M | 14347.00M |
| Other cashflows from investing activities | -2523.20M | -6304.00M | -10065.00M | -1183.00M | -254.00M |
| Dividends paid | 15747.73M | 14542.00M | 8963.00M | -5126.00M | -6589.00M |
| Change to inventory | -32929.71M | -9926.00M | 17372.00M | -47764.00M | 12943.00M |
| Change to account receivables | -10125.83M | -7104.00M | 8476.00M | -14684.00M | 3878.00M |
| Sale purchase of stock | -50046.63M | -35014.00M | -4.00M | -4.00M | -6.00M |
| Other cashflows from financing activities | -165.14M | -14679.00M | -18846.00M | 7660.00M | 642.00M |
| Change to netincome | - | - | - | -6629.00M | -1199.00M |
| Capital expenditures | 16439.33M | 24095.00M | 15641.00M | 11474.00M | 9627.00M |
| Change in working capital | -29623.83M | 10235.00M | 33632.00M | -55492.00M | 22826.00M |
| Other non cash items | 14879.97M | -20107.00M | 4076.00M | -11055.00M | -2147.00M |
| Free cash flow | 93568.58M | 80519.00M | 74454.00M | -32901.00M | 39519.00M |
Sector: Consumer Cyclical Industry: Footwear & Accessories
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ASCCF ASICS Corporation |
- -% |
29.39 | 22.25 | 18.87 | 0.02 | 7.89 | 3.02 | 13.83 |
| NKE Nike Inc |
2.08 5.41% |
40.56 | 31.59 | 32.68 | 3.59 | 13.23 | 3.66 | 28.05 |
| ADDDF Adidas AG |
-1.10 0.58% |
189.00 | 18.41 | 11.59 | 1.12 | 4.23 | 1.13 | 8.94 |
| ADDYY Adidas AG ADR |
5.08 5.40% |
99.20 | 18.35 | 11.53 | 1.10 | 4.21 | 1.13 | 8.94 |
| ASCCY Asics Corp ADR |
1.30 4.25% |
31.90 | 33.36 | 29.24 | 0.03 | 12.03 | 4.01 | 19.16 |
ASICS Corporation manufactures and sells sporting goods in Japan, North America, Europe, Greater China, Oceania, Southeast and South Asia, and internationally. The company provides sportswear and accessories; apparel; shoes for tennis, volleyball, basketball, and soccer; and running shoes. It sells its products under the ASICS and Onitsuka Tiger brands through retail stores, as well as online. The company was incorporated in 1943 and is headquartered in Kobe, Japan.
| Name | Title | Year Born |
|---|---|---|
| Mr. Yasuhito Hirota | Pres, CEO, COO & Representative Director | 1956 |
| Koji Hayashi | Sr. GM of Acc.& Fin. Division, Exec. Officer and Director in Charge of Corp. Strategy | NA |
| Takeshi Horikomi | Sr. GM of Legal & IP Div, Dty. Director in Charge of Risk Mgt. & Sustainability Div. and Ex. Off. | NA |
| Takaaki Kondo | Exec. Officer & Sr. GM of Marketing Division | NA |
| Akihiko Sadaka | Sr. GM of HR & Gen. Affairs Division, Ex. Officer and Director in Charge of Corp. Exe. | NA |
| Tsuyoshi Nishiwaki | Managing Exec. Officer & Sr. MD of China | NA |
| Megumi Ohta | Exec. Officer | NA |
| Junji Kobayashi | Pres & Representative Director of ASICS Japan Corp. and Sr. GM of Walking Division | NA |
| Manabu Kuramoto | Exec. Officer | NA |
| Kenichi Harano | Exec. Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.